AFT Pharmaceuticals Limited logo

AFT reaffirms guidance and progresses growth plan

Half Year Results17 November 2021AFTHealthcare

AFT Pharmaceuticals Limited,
Level 1, 129 Hurstmere Road, Takapuna, Auckland 0622, New Zealand

Incorporated in New Zealand ARBN:

ARBN 609 017 969 investor.relations@aftpharm.com





Market re lease 18 November 2021

UNAUDITED FINANCIAL RESULTS FOR THE HALF YEAR TO 30 SEPTEMBER 2021

AFT reaffirms guidance and progresses growth plan

HIGHLIGHTS*

• Revenue rises 14% to $55.5 million from $48.8 million despite multiple COVID-19

challenges

• Growth led by International (+74%), New Zealand (+15%) and Asia ( +32%)

• License income of $4.8 million from $0.3 million

• Sales in Australia (+2%) and international product sale revenue, (-35%) were hampered

in the short term by lockdowns, delayed launches and supply chain constraints, while

global Maxigesic sales in the prior year were bolstered by stock pipeline builds

• Operating profit more than doubles to $5.5 million from $2.4 million lifted by high margin

licensing revenue

• Net profit after tax more than triples to $4.2 million from $1.2 million.

• Net debt of $32.6 million down from $35.2 at the end of March 2021 and $34.3 million

at the end of September 2020. Cash balance improved to $5.9 million from $3.2 million

at year end.

• Maxigesic

®

commercialisation momentum continues with registration approval of the

intravenous and oral dose forms in 51 countries. The medicine is now sold in 47

countries.

• Guidance for an operating profit of $18 million to $23 million reaffirmed for the year to

31 March 2022 with product launches and improving market conditions expected to

underpin a traditionally stronger second half of the year.


*All comparisons are to the prior half year unless otherwise stated

AFT Pharmaceuticals (NZX; AFT, ASX; AFP) today reports improving results for the half year to 30

September 2021 and - despite the disruptions of COVID-19 – has made good progress putting

in the foundations for sustained growth in the years ahead.

The company has continued to consolidate its strong position in the Australasian over the

counter (OTC), prescription and hospital pharmaceutical markets and grown its Asian business

with new product launches and regulatory approvals.

It has advanced its programme to commercialise its portfolio of Maxigesic pain relief

medicines. It has also further progressed its development pipeline, including commencing a

new study examining the potential for its dermatology product, Pascomer as a treatment for

‘port wine stain’ birthmarks.

FINANCIAL RESULTS

Revenue for the six months to 30 September 2021 grew 14% to $55.4 million from $48.8 million

in the same period a year ago, led by International, New Zealand and Asia.


AFT Pharmaceuticals Limited,

Level 1, 129 Hurstmere Road, Takapuna, Auckland 0622, New Zealand

Incorporated in New Zealand ARBN:

ARBN 609 017 969 investor.relations@aftpharm.com

The rise also reflects strong growth in income from out-licensing Maxigesic, including income

from the landmark US licensing agreement with Hikma Pharmaceuticals signed at the start of

the half year period.

These gains were tempered by positive – albeit subdued growth - in Australia and slower

product sales in international markets principally due to COVID-19 related disruptions,

including delayed launches in international markets. Sales in the international business in the

prior year were also lifted by stock pipeline fills that were not repeated in the current financial

year but sales royalties have now increased consistent with increasing sell through during this

period.

Operating profit more than doubled to $5.5 million from $2.4 million in the prior half year, lifted

by high-margin licensing revenue and some price increases.

AFT also increased marketing investment in the company’s Australasian and Asian brands

aimed at building or sustaining their leadership position in these markets and lifted research

expenditure in R&D projects to drive long term growth in the business.

Net profit after tax more than tripled to $4.4 million from $1.2 million in the prior year with the

increase reflecting improvements in operating profits and the benefits of lower finance

charges.

The company remains well funded. Net debt at the end of the half year was $32.6 million,

down from $35.2 million in March and $34.3 million at the same time a year ago. AFT reduced

its overall working capital, whilst retaining Inventory at elevated levels in line with AFT’s position

to protect itself from any ongoing supply chain disruptions which were foreseen 12 months

ago.

A detailed discussion of the company’s financial performance for the half year period is

detailed below and in an investor presentation released to the NZX and ASX this morning

and available on AFT’s investor centre https://investors.aftpharm.com/Investors/

AFT Pharmaceuticals Chair David Flacks said: “COVID-19 has represented a continuing

headwind to our progress over the half year. Nevertheless, we have still delivered a strong

improvement in revenue and earnings.

“We see these conditions as a temporary setback. We are seeing broad improvements in

global markets as most countries around the world move to living with COVID-19 and we are

confident of an acceleration of growth in the traditionally stronger second half of the financial

year.”

AFT Pharmaceuticals Managing Director Dr Hartley Atkinson said: “Our New Zealand business,

which although affected by COVID-19 restrictions in the latter part of the six-month period,

demonstrates the unconstrained potential of our Australasian operations.

“It has grown New Zealand revenue by more than 15% over the same period a year ago and

benefitted from a more open, albeit still challenging, trading environment, relative to offshore,

and strong demand across its medicine portfolio including Maxigesic. Asian markets have also

performed well.

“Extended COVID-19 lockdowns in New South Wales and Victoria have hampered OTC sales

of AFT’s medicines in Australia despite the introduction of COVID-19 related products such as

our long-lasting hand sanitiser Crystawash Extend and face masks.


AFT Pharmaceuticals Limited,

Level 1, 129 Hurstmere Road, Takapuna, Auckland 0622, New Zealand

Incorporated in New Zealand ARBN:

ARBN 609 017 969 investor.relations@aftpharm.com

“International markets, and particularly the EU, have been similarly affected by COVID-19. But

the impact on AFT’s financial results appears greater because the prior half year result

benefitted from licensees buying stock to fill their distribution networks.

“Launches of the intravenous Maxigesic IV in Austria and Germany, among other markets,

have been hampered by COVID-19 related restrictions on distributors accessing hospitals, the

primary customers of the medicine.

“Group operating profit margins have remained resilient and were lifted by licensing income

and some price increases. However, rising product and distribution costs that have not yet all

been passed on to customers have weighed on international margins.

“Despite these challenges, we continue to put in place the building blocks that will underpin

the long-term growth around the world and extend our record for driving improvements in

shareholder value.

“However, there is a silver lining in COVID-19 whereby we have used the time gained from less

travel to significantly upscale our in-licensing operations and consequently we now have plans

to launch more than 30 new products in Australasia over the next 18 months. In Asia we are

establishing new distribution channels for our OTC portfolio. This has included the trial with T-

Mall which we plan to soon expand and more recently we signed a distribution agreement in

Singapore with the ASX-listed McPherson’s.

“We have continued to advance our programme to commercialise Maxigesic globally,

securing new registrations and filling out our global licensee footprint.

“We remain on track to have launched the medicine in 53 countries by the end of the financial

year and stand to benefit from product sales, milestone payments and royalties or a share of

the profits.

“The US agreement we secured with Hikma Pharmaceuticals, for instance, has the potential

to deliver upfront, regulatory, and commercial milestone payments of up to US$18.8 million. It

delivered AFT US$3.6 million in the half-year period.

“Finally, we remain excited about the potential of our development pipeline. The pending

launch of a new study in Spain examining the potential for our medicine Pascomer as a

treatment for ‘port wine stain’ birthmarks demonstrates our growing R&D pipeline.”

MAXIGESIC COMMERCIALISATION:

Product Maxigesic tablets Maxigesic IV Maxigesic oral solution

Territories 31 Oct

2021*

31 March

2021

31 Oct

2021*

31 March

2021

31 Oct

2021*

31 March

2021

Licensed 100+ 100+ 100+ 100+ 100+ 100+

Registered 51 49 29 21 2 0

Sold in 46 43 5 3 0 0

Maxigesic tablets have been registered in a number of major markets – with the notable

exception of the US, where our application now sits with the US Food and Drug Administration

and we expect approval during the 2022 calendar year. We have continued to fill in the gaps

gaining regulatory approvals in Chile, Peru with further filings underway or in progress.


AFT Pharmaceuticals Limited,

Level 1, 129 Hurstmere Road, Takapuna, Auckland 0622, New Zealand

Incorporated in New Zealand ARBN:

ARBN 609 017 969 investor.relations@aftpharm.com

Notable tablet launches since March have included Switzerland and Greece bringing the total

number of countries where the tablets are sold to 46. Maxigesic tablets are the number one

ibuprofen, paracetamol combination in Australia and this demonstrates the potential for the

medicine around the world.

Maxigesic IV was registered in markets in Central America, Greece, Ireland, Poland, South

Korea and UK and the US FDA has accepted our New Drug Application for the medicine.

Maxigesic IV is now being sold in Germany and Austria (among others). We also progressed

the latest dose form Maxigesic Oral Solution achieving the first regulatory approvals in Italy and

Malta, and we expect registrations to follow in new markets shortly.

The oral dose form illustrates the potential of the Maxigesic family of medicine. We have a

pipeline of line extensions to come to market including hot drink sachets, a rapid absorption

form, Maxigesic Rapid, versions targeted at easing the symptoms of cold and flu as well as a

dry stick sachet. All these products are backed by patents, some such as for example the US

formulation Maxigesic Rapid extending out as far as 2039.

We continue to target sales of the medicine in its various dose forms in 53 markets by the end

of this financial year. The market for oral analgesics globally is attractive by virtue of being

large and estimated to be worth US$17.9B in 2021 and has an expected 5-year CAGR of 9.2%

*1

.

RESEARCH AND DEVELOPMENT:

Despite COVID-19 restrictions limiting face to face contact with our national and international

research collaborators, we have maintained an active programme.

Our study examining the effectiveness of Pascomer for the treatment of facial angiofibromas

has now completed patient enrolment and we are targeting results for the middle of next year.

It had faced delays due to COVID-19 related difficulties in recruiting patients.

We are also excited by the potential for the medicine to treat ‘port-wine stain’ birth marks. We

are commencing a study in Spain that is expected to deliver results in 2022.

A clinical proof of concept study for our NasoSurf nasal drug nebuliser is due to commence

later this year and we are presently developing the first dose form that is in a plastic ampoule

which can be used to directly fill the dosing chamber in the NasoSURF device. Results of the

clinical study are also due in the new financial year.

Meanwhile we continue to invest in a broad of range of studies testing the effectiveness of

new and existing Maxigesic dose forms in various clinical settings. Additionally, we are

preparing to add new projects to our R&D pipeline.

OUTLOOK

“Although there has clearly been an impact from COVID-19 on many aspects of our business

especially the ability to travel and visit key partners and customers, we are nevertheless

encouraged by reports showing an easing of COVID-19 restrictions in our most important

markets around the world” Dr Atkinson said.

As they have opened, we have seen an improvement in sales after a slow period during the

worst of the pandemic in Europe and an acceleration in the latter part of the six-month

period”.


AFT Pharmaceuticals Limited,

Level 1, 129 Hurstmere Road, Takapuna, Auckland 0622, New Zealand

Incorporated in New Zealand ARBN:

ARBN 609 017 969 investor.relations@aftpharm.com

“The second half of the year is traditionally stronger for AFT Pharmaceuticals, and we expect

no change to this trend in the current year, especially as there are a number of launches

initially planned for the first half that have been delayed and will now take place in the second

half of the year. These launches come atop additional line extensions and new product

launches planned over the coming months.

“On this basis, our guidance for an operating profit for the year to 30 March 2020 remains at

$18 million to $23 million.

“For these reasons, and assuming no material change to the current trading conditions, we

remain confident of meeting this target.

“Finally, it remains our intention to consider a dividend policy once we have reached our net

debt target of $25 million to $30 million level and our earnings guidance.

“We look forward to updating shareholders as the remainder of the year progresses.”

For and on behalf of AFT Pharmaceuticals Limited, Malcolm Tubby, CFO

For more information:

Investors Media

Dr Hartley Atkinson Richard Inder

Managing Director The Project

AFT Pharmaceuticals Tel: +64 21 645 643

Tel: +64 9488 0232




*1

Research and Markets Report.



About AFT Pharmaceuticals

AFT is a growing multinational pharmaceutical company that develops, markets and

distributes a broad portfolio of pharmaceutical products across a wide range of therapeutic

categories which are distributed across all major pharmaceutical distribution channels: OTC,

prescription and hospital. Our product portfolio comprises both proprietary and in-licensed

products, and includes patented, branded, and generic drugs. Our business model is to

develop and in-license products for sale by our own dedicated sales teams in our home

markets of Australia and New Zealand and in certain Southeast Asian markets, and to out-

license our products to local licensees and distributors to over 125 countries around the world.

For more information about the company, visit our website www.aftpharm.com

.


AFT Pharmaceuticals Limited,

Level 1, 129 Hurstmere Road, Takapuna, Auckland 0622, New Zealand

Incorporated in New Zealand ARBN:

ARBN 609 017 969 investor.relations@aftpharm.com

FINANCIAL COMMENTARY

FOR THE SIX MONTHS TO 30 SEPTEMBER 2021


AFT group operating revenue for the six months to 30 September 2022 grew 14% to $55.5

million from $48.8 million in the prior financial first half year, with Australia growing at 2%, New

Zealand growing at 15%, Asia growing at 32% and International growing at 74%.


Gross profit grew 31% to $26.7 million from $20.3 million in the prior first half year. The gross

profit margin improvement of 6.5 percentage points to 48.1% is due primarily to the higher

license income (at a 100% margin) together with a 1.7 percentage point improvement in the

margin from product sales due to some selling price increases


Costs in the prior first half were also higher due to the weaker Australian and New Zealand

dollars and the use of air freight through the start of the pandemic.


Selling and distribution expenses rose to $14.2 million from $12.4 million, remaining at 26% of

operating revenue. We anticipate maintaining a similar percentage of operating revenue for

the coming year as we launch new products to drive revenues in Australia and New

Zealand. Over the longer term we expect these expenses as a proportion of total revenue to

continue to reduce as revenue from the Rest of World grows.


General and administration expenses increased to $4.3 million from $3.9 million due primarily

to investment in increased personnel for growth and increases in insurance and IP expenses.


Research and development expenses rose to $2.8 million from $1.9 million with a ramp up in

development cost spend on the NasoSurf device and increased costs in the in-licensing of

products for Australia and New Zealand together with increased staff costs.


AFT continues to carefully run its Research and Development budgets and to investigate

other sources of funding such as international research grants, including grants from the USA.


Summary Financial Results Half year ended 30 Sept


2021 2020


$'000 $'000


Revenue 55,513 48,821


Cost of Sales (28,808) (28,489)


Gross Profit 26,705 20,332


Other Income 123 230


Selling and distribution expenses (14,237) (12,387)


General and administrative expenses (4,269) (3,895)


Research and development expenses (2,831) (1,858)



Operating Profit 5,491 2,422



AFT Pharmaceuticals Limited,

Level 1, 129 Hurstmere Road, Takapuna, Auckland 0622, New Zealand

Incorporated in New Zealand ARBN:

ARBN 609 017 969 investor.relations@aftpharm.com

These efforts to date have been bolstered by agreements for Pascomer that recover Research

and Development costs from our partners, effectively minimising risk, and lowering AFT’s

spending.


Operating profit increased to $5.5 million from $2.4 million. Net Profit after tax increases to

$4.2 million from $1.2 million.


Balance sheet


Total assets increased to $105.7 million from $105.1 million at the 31 March 2021 year end with

the investment into intangible assets all but offset by the reduction in working capital.


In current assets, Inventory remained steady at $34.1 million ($33.7 million at year end). Debtors

reduced to $25.7 million from $31.0 million at year end, improving the cash balance to $5.9

million from $3.2 million at year end.


The amendment to the BNZ facility in May which replaced $5 million of the working capital

loan with the $5 million business finance scheme loan has generated further savings in interest

costs which in turn has improved profit after tax to $4.2 million compared to $1.2 million for the

first half of the prior year.


Australia


Sales in Australia grew by 2% to $29.2 million from $28.5 million in the prior period and represent

53% of Group Operating Revenue. Operating profits rose to $3.6 million from $3.2 million.


The OTC channel continued to be hindered by the Covid-19 lockdowns and restrictions,

primarily in the eastern states. It grew by 2% and is generating 59% of total Australian revenue.

The delayed product launches are now due in the last quarter of the year which will assist the

full year growth.


Maxigesic sales were impacted by Covid-19 restrictions, but have regardless grown at 18%

over the prior first half of last year. The brand maintains its leadership of the paracetamol-

ibuprofen combination section of the pain management market.


Our eyecare range continued to deliver good growth. We retain the number 2 position in the

lubricating eyecare category in Australia and the number 1 selling SKU.


The Hospital channel declined by 1%, due to the return to more usual levels of antibiotic sales,

following the surge in the prior first half of last year in response to Covid-19.


The Prescription channel grew at 13% with the launch of further new products, with other

products, such as penicillin, returning to more usual levels. In the prior half year, sales were

down significantly due to the decline in GP visits during Covid-19 restrictions.


Overall, our significant launch program of new products has been delayed by the ongoing

global restrictions and delays caused by Covid-19 however, we expect them to accelerate

sales growth in the second half, to extend our long-standing record of growth in this market on

a full year basis.



New Zealand


AFT Pharmaceuticals Limited,

Level 1, 129 Hurstmere Road, Takapuna, Auckland 0622, New Zealand

Incorporated in New Zealand ARBN:

ARBN 609 017 969 investor.relations@aftpharm.com

Sales in New Zealand grew 15% to $15.8 million from $13.7 million and represented 28% of

Group Operating Revenue. Operating profit, excluding head office costs, increased to $2.0

million from $1.7 million.


The OTC channel grew by 13% to $8.6 million from $7.7 million. This primarily reflects a return to

more normal sales and rates of growth, following the severe impact of the pandemic

lockdowns in the first of half of the prior year. Sales of Vitamin C Liposachets, in particular, have

resumed good growth, having suffered in the first half of the prior financial year from pre-

Covid stockpiling. Maxigesic has also shown strong growth following the re-scheduling of

codeine containing medicines to prescription only at the end of 2020.


We have seen some drop off in general OTC sales following the re-introduction of the

lockdowns in Auckland, but with the anticipated easing over the coming months we expect

to return to good growth levels for the remainder of the financial year aided by additional new

product launches.


The Hospital channel grew at 23% to $2.7 million from $2.2 million with strong sales of antibiotics.

The Prescription channel grew at 15% to $4.6 million from $4.0 million.


Asia Revenue

Sales in Asia grew 32% to $2.9 million from $2.2 million and generated 5% of Group Operating

Revenue. Operating profits declined to $0.4 million from $0.7 million as we invested in our

marketing support of products with growth potential.


The OTC channel grew 11% with the growth in sales on our T-Mall store and in Hong Kong. The

T-Mall flagship store was established last year to drive ecommerce sales into the Chinese

market and additionally build brand recognition ahead of China in-market launches. Early-

stage sales of a limited number of products have been positive and we are working towards

expanding this range. This is a long-term project with significant potential.


These gains more than offset lower sales in Singapore which had benefitted in the prior year

first half from pandemic stockpiling of Maxigesic. The Hospital and prescription channels grew

32% due primarily to strong anti-bacterial sales.



Rest of World Revenue

Sales to the rest of the world grew 74% to $7.6 million from $4.4 million and represented 14% of

Group Operating Revenue.


License income of $4.8 million is up significantly from the $0.3 million for the first half of the prior

year. Royalties earned from the licensees in-market sales grew 134% to $0.2 million from $0.1

million with the post pandemic return to stronger growth in existing markets together with the

launches in new markets.


Product sales to licensees and distributors declined 35% to $2.6 million from $4.0 million as their

stockholdings sold through. Their sales in the main markets of Europe were slower last year

during the height of the pandemic and as a result it has taken longer to sell-through their

stockholdings. However, in-market sales have now recovered.


With the customer orders we have in place for existing and new markets and the positive trends

we are seeing on in-market sales we expect to show growth in product sales for the full year.


AFT Pharmaceuticals Limited,

Level 1, 129 Hurstmere Road, Takapuna, Auckland 0622, New Zealand

Incorporated in New Zealand ARBN:

ARBN 609 017 969 investor.relations@aftpharm.com

Operating profit was $ 3.3 million up significantly on the break even for the first half of the prior

year with the increase in revenues partially offset by the additional investment made into

research and development as discussed above.

/ENDS


AFT Pharmaceuticals Limited,

Level 1, 129 Hurstmere Road, Takapuna, Auckland 0622, New Zealand

Incorporated in New Zealand ARBN:

ARBN 609 017 969 investor.relations@aftpharm.com

---

Page 1
Working to improve yourhealth

1H FY2022 Investor presentation

18 November 2021

Page 2
Importantnotice

This presentation has been prepared by AFT Pharmaceuticals Limited (“AFT”), to provide a general overview of the

performance of AFT for the half year ended 30 September 2021. It is not prepared for any other purpose and must not be

provided to any person other than the intended recipient.

This presentation should be read in conjunction with AFT’s interim financial statements, market releases and other periodic

and continuous disclosure announcements, which are available at www.nzx.com and www.asx.com.au.

All amounts are disclosed in New Zealand dollars (NZ$) unless otherwise indicated.

All references to financial years appearing in this presentation are for the period ending 31 March, unless otherwise

indicated. This presentation is not a recommendation, offer or invitation to acquire AFT’s securities or other form of

financial advice or disclosure document.

While reasonable care has been taken in compiling this presentation, none of AFT nor its subsidiaries, directors, employees,

agents or advisers (to the maximum extent permitted by law) gives any warranty or representation (express or implied) of

the accuracy, completeness or reliability of the information contained in it nor takes any responsibility for it.

The information in this presentation has not been and will not be independently verified or audited. This presentation may

contain certain forward-looking statements and comments about future events, including with respect to the financial

condition, results, operations and business of AFT.

These statements are based on management’s current expectations, which may involve significant elements of subjective

judgement and assumptions as to future events which may or may not be correct, and the actual events or results may

differ materially and adversely from these statements. Past performance information given in this presentation is given for

illustrative purposes only and should not be relied upon (and is not) an indication of future performance.

Page 3
INVESTOR

PRESENTATION

NOVEMBER

2019

Delivering growth in a COVID-19 headwind

$48.8

$55.5

$64.0

$69.0

$80.0

$85.1

$105.6

$113.1

$0.0

$20.0

$40.0

$60.0

$80.0

$100.0

$120.0

FY2016FY2017FY2018FY2019FY2020FY20211H 2022

NZ$ Millions

Total revenue from operations

1H

$1.2

$4.2

$(2.3)

$3.1

$7.9

-$4.0

-$2.0

$0.0

$2.0

$4.0

$6.0

$8.0

$10.0

FY2019FY2020*FY20211H 2022

NZ$Million

Net profit before tax

1H

*FY2020 operating profit and net profit before tax exclude one-off non-cash $9.8 revaluation gain on the revaluation of Pascomerassets.

For further detail see page 34 of AFT Pharmaceuticals’ FY2021 annual report.

$2.4

$5.5

$6.1

$11.4

$10.7

$0.0

$2.0

$4.0

$6.0

$8.0

$10.0

$12.0

FY2019FY2020*FY20211H 2022

NZ$ Million

Operating profit

1H

Page 4
INVESTOR

PRESENTATION

NOVEMBER

2019

•Core Australasian markets supported by new product

launches and consolidation of leadership position across

therapeutic focus areas.

•Maxigesic® commercialisation momentum continues

‒Sustained market leadership in Australia

‒Maxigesic IV® licenses extend including the landmark

licensing deal with Hikma in the US and registrations

now in 29 countries.

‒Tablets now sold in 46 countries with Switzerland,

Greece and Lithuania added.

•Accelerating Asia and E-Commerce

•Development portfolio expands with trials for a new

application of Pascomer and ongoing development of

Maxigesic dose forms and NasoSurf

Extending the foundations for AFT’s future growth

Page 5
Strategic and operational update

Page 6
59%

11%

30%

59%

12%

29%

Australia channel

OTCPrescriptionHospital

Australia grows despite lockdowns

$28.5

$29.2

$49.2

$50.3

$61.4

$68.3

$0.0

$10.0

$20.0

$30.0

$40.0

$50.0

$60.0

$70.0

$80.0

FY2018FY 2019FY2020FY2021 1H FY22

NZ$ Million

Australia total revenue

1H

•Maxigesic and eyecare ranges lead growth and drive a positive half year outcome

•OTC revenue growth hindered by COVID-19 particularly the Eastern states

•Product launches delayed in the first half planned for the second half of the year

•30new product launches planned between now and the end of FY23

1H 2021

1H 2022

2%

Page 7
New Zealand benefits from fewer restrictions

$13.7

$15.8

$27.1

$26.8

$30.1

$30.5

$0.0

$5.0

$10.0

$15.0

$20.0

$25.0

$30.0

$35.0

FY2018FY 2019FY2020FY20211H FY22

NZ$ Millions

New Zealand total revenue

1H

•Growth led by the OTC channel (up 13%) and reflects a period of more normal trading, with

Vitamin C Liposachetsand Maxigesic leading growth

•The hospital channel grew 23% lifted by antibiotic sales

•The prescription channel grew 15% with the return to a period of more normal activity

55%

29%

16%

54%

29%

17%

New Zealand channel

OTCPrescriptionHospital

1H 2022

1H2021

15%

Page 8
Hospital/Rx channel underpins Asian result

$2.2

$2.9

$1.3

$2.1

$4.9

$4.4

$0.0

$1.0

$2.0

$3.0

$4.0

$5.0

$6.0

FY2018FY 2019FY2020FY2021 1H FY22

NZ$ Million

Asia total revenue

1H

•Hospital/Rx sales rise 32% due to strong anti-bacterial sales

•TMall store, aimed at reaching into China and building brand recognition, making a growing

contribution to OTC sales. To be extended

•Growth diluted by weaker sales to Singapore of Maxigesic, which stockpiled the medicine in the

prior year.

•ASX-listed McPherson’s to pick up OTC distribution in Singapore

10%

28%

62%

9%

22%

70%

Asia channel

OTCPrescriptionHospital

1H 20211H 20211H 2021

1H 2022

32%

Page 9
Maxigesic drives international licensing and sales revenue

$4.4

$7.6

$3.6

$5.9

$9.1

$9.9

$0.0

$2.0

$4.0

$6.0

$8.0

$10.0

$12.0

FY2018FY 2019FY2020FY2021 1H FY22

$NZ Millions

International total revenue

1H

•Maxigesic IV licensing income drives strong total revenue growth

•Product sales down 35% to $2.6 million as the prior year benefited from stock pipeline fills.

•Sales improving as markets move to living with COVID-19.

•Royalties more than doubled

97%

3%

39%

61%

International channel

OTCHospital

1H 2021

1H 2022

74%

Launched
Launch P endin g

Available

I re la n d– Tablets launched

IV licensed

U n it e dK in g dom– Tablets laun c h e d

IV licensed

Belgium, Luxembourg- Tablets l aunching 2021

IV licensed July 2021

France- Tabletsl aunch ing2021

IV Licensed

Spain&Portugal – Tablets launched

IV licensed

N o r d ic s – Tabletslaun c h e d

IV licensed

EasternEurope&Balkans

- Tablet s launched

EasternEuropeIV- Licensed

I ra q– K u r d is tanla unc h e d

A u stra li a – N o . # 1 P a ra - Ibu C o mb o.

Growing market share

- Maxigesic IVlaunched

UnitedArabEmirates –

Tablet sales strong

Italy – Tablet sales growing

IV Licensed

Greece –Orals and IV

licensed

Germany –Orals Launched 2020

Germany - IV Launched 2021

Switzerland– Tablets licensed2019, launched 2021

Brazil –licensing

negotiationsunderway

Columbia, Peru, Chile-

distributor appointedOrals

IV Licensed 2021

Mexico–Tablets launched 2021

I VLicensed

USA- IV Licensed

IV Submitted for Registration

Tablets - submitted for

registration and licensing

discussions underway

Canada- Tablets l aunch ed2021

CACM– Tablets launched

IV licensed

S in g a pore&B r unei – Tabletsla unc h e d

Russia –Orals licensed

China- licensingnegotiations underway

T aiwan –Tablets Licensed

K o re a – IV licensed

Japan- licensing

discussions

areunderway

Indonesia- distributor appointedforIV

Pakistan-

distributor

appointed

f or IV

Ma la y s ia– Tablets laun c h e d

P h ili p pines–AFT to sell post

registration via distributor

MAXIGESIC GLOBAL UPDATE

[Oral Dose Forms & IV]

Vietnam–distributorappointedforIVand O rals

Austria –IV licensed & launched 2021

Netherlands –IV licensed

Poland –IV and orals licensed

NZ– Maxigesic , Maxigesic PE,

Maxigesic IVlaunched

Thailand –

IV licensed

Page 11
Maxigesicroll out continues across the world

11

2

3

4

7

9

20

28

43

53

84

0

10

20

30

40

50

60

70

80

90

FY14FY15FY16FY17FY18FY19FY20FY21FY22FY23

Countries

Maxigesic countries sold and ordered*

TARGETED MAXIGESIC FY 2022-2023

FY 2022 progress to date:

•Tablets: Launched in

Switzerland, Greece and

Lithuania

•Maxigesic IV: launched in

Germany and Austria

•Oral Liquid: Registered in

Italy and Malta.

ProductMaxigesic TabletsMaxigesic IVMaxigesic Oral Solution

Territories31 Oct 202131 March 202131 Oct 202131 March 202131 Oct 202131 March 2021

Licensed100+100+100+100+100+100+

Registered5149292120

Sold in46435300

Page 12
R&D investment lays foundation for future growth

•Maxigesic dose forms:

‒Maxigesic Cold & Flu final studies underway this year

•Pascomer: Treatment of facial angiofibromas

‒Licensed for North America to Timber Pharmaceuticals and Europe to Desitin

‒Global Phase II/III study patient enrolment closed now despite the pandemic

•NasoSURF: Intranasal drug delivery instead of an injection

‒Clinical studies of the first dose form to commence in FY22

•Other products:

‒Other products in development: Medicinal Cannabis, Crystawash Extend,

Crystaderm

*Research and development costs also include new market development costs.

$9.5

$4.1

$2.0

$3.4

$2.8

$2.5

$1.5

$7.2

$6.0

$2.4

$-

$2.0

$4.0

$6.0

$8.0

$10.0

$12.0

$14.0

FY2018FY2019FY2020FY20211H 2022

$NZ Million

Research and development expenditure*

Expensed R&D costsCapitalised R&D costs

Page 13
Financial performance

Page 14
Six months to 30 September

2021

NZ$ (000)

2020

NZ$ (000)

Change

(%)

Total revenue from operations$55,513$48,82113.7%

Gross profit$26,705$20,33231.3%

Gross profit/revenue48.1%41.6%

Operating expenses and other income $(21,214)$(17,910)18.4%

Operating profit$5,491$2,422126.7%

Operating profit /revenue (%)9.9%5.0%

Net finance expense$(1,059)$(1,193)(11.2)%

Finance expense/revenue (%)(1.9)%(2.4)%

Tax (expense)$(250)$(37)

Net profit after tax$4,1821,192250.8%

INVESTOR

PRESENTATION

MAY 2020

Licensing income lifts earnings; investments for growth

•Gross profit margins improve due to higher license income and price increases

•Selling and distribution expenses expand with investment into Australasian brands, expected to

remain steady as a percentage of Australasian sales going forward

•R&D expenditure rises with investment in NasoSURF development and Australasian in-licensing

costs

•Corporate costs also higher due to investing in increased personnel for growth

Revenue from product sales and royalties $50,706$48,5244.5%

Gross profit from product sales and royalties $21,898$20,0359.3%

Gross profit from product sales and royalties/revenue43.2%41.3%

Page 15
NZ$ (000)

Unaudited

30 Sept ’21

Audited

31 March ’21

Unaudited

30 Sept ’20

Inventories$34,129$33,654$35,995

Cash and cash equivalents $5,907$3,209$5,870

Net debt$32,592$35,152$34,277

Total assets$105,708$105,132$93,983

Total equity$41,096$36,588$29,866

Balance sheet highlights: debt reduces and cash

and equity rise

•Inventories remain elevated to protect the company against supply disruptions

•Cash position building

Page 16
INVESTOR

PRESENTATION

MAY 2020

Cash flow highlights

Six months to 30 September

2021

NZ$ (000)

2020

NZ$ (000)

Net cash from/ (used in) operating activities$6,826$(2,740)

Net cash used in investing activities$(2,770)$(3,889)

Net cash from/ (used in) financing activities$(1,326)$6,704

Net increase/(decrease) in cash$4,731$75

Impact of forex movements on cash and cash equivalents$(33)$(324)

Opening cash and cash equivalents $3,209$6,119

Closing cash and cash equivalents $5,907$5,870

Page 17
Summary and outlook

Page 18
A challenging half year but growth potential remains

strong

Positive achievements across all our key markets

•Good growth in New Zealand, Asia

•Good progress commercialising Maxigesic

•Landmark licensing agreements with Hikma for

Maxigesic IV in the US and FDA acceptance of the

New Drug Application

Covid-19 has impeded our progress

•Supply disruptions delay product launches

•Delays to product launches and regulatory

approvals continue

•Lockdowns, travel restrictions and government-

imposed limits to patient access disrupts OTC

medicine sales

Page 19
Focus for the remainder of FY22 and outlook

Further drive internationalsales

Acceleratenumber of new countries in which Maxigesic islaunched

Growing sales in newly launched markets such as Canada, Germany,

Switzerland

Launchnew line extensions – Maxigesic IV, Hot Drink, Oral Liquid

Extend internationallicensing

FinaliseMaxigesic licensing agreement discussions inBrazil,China and Japan

DriveAustralia and New Zealand sales

Drive Maxigesicsales and line extensions in AU &NZ such as hot drink

Ongoing in-licensing to expand ANZ business

Targeting the launch of circa 30 products before the end of FY23

Financial outlook

Guidance for FY22 operating profit of $18 million to $23 million reaffirmed for

the year to 31 March 2022, assuming the maintenance of margins and targeted

sales outlook

Dividend policy remains on the agenda as we progress debt reduction to the

target of $25 million to $30 million and linked to underlying earnings progress

Page 20
Working to improve yourhealth

Page 21
Appendix 1: Australasian product portfolio

AFT has the #1 selling product (Maxigesic) in the Australian para-ibu

1

combo pain relief. AFT’s portfolio includes a

combination of 125 proprietary, branded and generic products which address the following therapeutic areas:

Pain

Maxigesic, ParaOsteo, ZoRub OA/HP, Fenpaed, Combolieve

Day/Night

Eyecare

Hylo, Novatears, CromoFresh, Opti-soothe Wipes/Mask,

VitAPOS

Vitamins

Ferro-liquid, FerroTab, Ferro-F, Ferro-sachets, Lip VitC,

CalciTab

Allergy

Loraclear, Histaclear, Fexaclear, Levoclear, Allersoothe,

Lorapaed, Becloclear, Steroclear

Gastrointestinal

Gastrosoothe/Forte, LaxTab, Micolette, Nausicalm,

DiaRelieve

Dermatology

Crystaderm, Crystawash Hand Sanitizer, Crystasoothe, ZoRub

anti-chafing, Decazol, MycoNail, RestoraNail

Hospital

Maxigesic IV, Injectables

1

Paracetamol and Ibuprofen

Page 22
Pain

Maxigesic

Medicated

Vitamins

Ferro-sachets, Lipo VitC, Lipo VitD and expanding pipeline –

T Mall

Dermatology

Crystawash Extend Hand Sanitizer, Hemptuary

Hospital

Maxigesic IV, Injectables

Appendix 2: AFT Asian product portfolio

AFT’s Asia portfolio includes a range of proprietary, branded and generic products which address the following

therapeutic areas:

Page 23
Appendix 3: AFT Global product portfolio

AFT is building the global presence of its proprietary and patented products through its network of licensees and

distributors.

It continues the development of its portfolio of repurposed medicines: Maxigesic, Pascomer, NasoSURF, Crystawash

Extend and Crystaderm

Pain

Maxigesic oral dose forms – tablets, solution, hot drink sachet,

rapid, cold and flu

Hospital

Maxigesic IV (intravenous)

NasoSurf – nasal nebuliser drug delivery

Dermatology

Pascomer – primarily North America & Europe

Crystawash extend – selected territories such as Canada &

Middle East

Crystaderm – selected territories such as Canada

1

Paracetamol and Ibuprofen

Page 24
Appendix 4: Maxigesic dose forms extend the market

•Estimated total analgesic market size

$6.2 billion, oral dose forms US5.4

billion and injectable forms US724

million**

•Maxigesic tablets are patent protected

out to 2025-2028, beyond which the

brand name is expected to cement

Maxigesic’s OTC position in the market

*Maxigesic IV is a prescription product for hospital use *Management estimates

Maxigesic® TABLETS

Maxigesic® IV

Maxigesic® ORAL LIQUID

Maxigesic® HOT DRINK SACHET

Maxigesic® RAPID

Maxigesic®

COLD & FLU

Maxigesic®

DRY STICK SACHET

Maxigesic® family growth

Revenue

Time

•AFT is now leveraging the brand goodwill into Maxigesic

variants, including:

―Maxigesic PE (2034 patent)

―Maxigesic Hot Drink Sachet (2025, 2028 patent)

―Maxigesic Dry Stick Sachet (2036 patent)

―Maxigesic IV (2034 [AU] 2031, 2035, 2037 [Global] patents)

―Maxigesic Oral Liquid (2025, 2028 patents)

―Maxigesic Cold & Flu (2025, 2028 patents)

―Maxigesic Rapid (2039 patents)

Page 25
INVESTOR

PRESENTATION

MAY 2020

Appendix 5: Detailed balance sheet

NZ$ (000)

Unaudited

30 Sept ’21

Audited

31 March ’21

Unaudited

30 Sept ’20

Current assets$66,187$67,902$58,549

Non-current assets $39,521$37,230$35,434

Total assets$105,708$105,132$93,983

Current liabilities $25,422$32,102$25,948

Non-current liabilities$39,190$36,442$38,149

Total liabilities $64,612$68,544$64,097

Total equity$41,096$36,588$29,866

Total liabilities and equity$105,708$105,132$93,983

Page 26
AFT was founded 23 years ago by Dr Hartley and Marree Atkinson. Since then AFT has remained an Atkinson-family controlled

business and has grown organically into Australia and internationally

The 2015 IPO raised funds to pursue a more aggressive (and loss-making) R&D-led growth strategy. AFT has now returned to

profitability as intended, as the company was prior to IPO

Appendix 6: History of AFT Pharmaceuticals

199720042005200920132014

2015

2020

AFT founded by Dr

Hartley and Marree

Atkinson

Development of

Maxigesic

commences

First sales into

Australia

Maxigesic registered

in New Zealand and

sales commence

Maxigesic

registered in

Australia

AFT launches the sale

of products into the

SE Asian market

$33m IPO to fund

new R&D

development

programmes for

Maxigesic and other

proprietary products

2019

AFT returns to

profitability following a

significant investment

period funded by the

2015 IPO

In FY20 AFT delivers

over $100m of

revenue and

operating profit

growth of 87%

Maxigesic sales

commence in

Australia

2021

AFT completes licensing

Maxigesic IV to Hikma

for USA

FDA accepts Maxigesic

IV Registration

Page 27
Working to improve yourhealth

---

Results for announcement to the market
AFT Pharmaceuticals Limited

Reporting Period 6 months to September 30 2021

Previous Reporting Period 6 months to September 30 2020

Currency NZ$

Amount (000s) Percentage change

Revenue from continuing

operations

$55,513 Up 14%

Total Revenue $55,513 Up 14%

Net profit/(loss) from continuing

operations

$5,491 Up 127%

Total net profit/(loss) $5,491 Up 127%

Interim/Final Dividend

Quoted Equity Securities:

Amount per Quoted Equity

Security

No dividends have been paid on ordinary shares and it is

currently not proposed to pay dividends.

Imputed amount per Quoted

Equity Security

Not Applicable

Record Date Not Applicable

Dividend Payment Date Not Applicable

Unquoted Equity Securities:

Amount per Unquoted

Redeemable Preference Share

Not Applicable

Imputed Amount per Unquoted

Redeemable Preference Share

Not Applicable

Record Dates Not Applicable

Dividend Payment Dates Not Applicable

Current period Prior comparable period

Net tangible assets per Quoted

Equity Security

$0.05 ($0.01)

A brief explanation of any of the

figures above necessary to

enable the figures to be

understood

Accompanying this announcement are the Group’s unaudited

consolidated financial statements for the six months ended

30 September 2021. These financial statements and the half

year results commentary dated 18 November 2021 provide

the balance of information requirements in accordance with

NZX Listing Rule 3.5 and Appendix 2.

Pursuant to ASX listing rule 1.15.3 AFT Pharmaceuticals

Limited confirms that it continues to comply with the rules of

its home exchange (NZX Main Board).

AFT Pharmaceuticals Limited, Level 1, 129 Hurstmere Road, Takapuna, Auckland 0622, New Zealand
Incorporated in New Zealand ARBN:

ARBN 609 017 969



Authority for this announcement

Name of person


authorised to

make this announcement

Malcolm Tubby

Contact person for this

announcement

Malcolm Tubby, Chief Financial Officer,

AFT Pharmaceuticals Ltd

Contact phone number +64 9 488 0232

Contact email address malcolm@aftpharm.com

Date of release through MAP


18 November 2021


Unaudited financial statements accompany this announcement.

---

INTERIM
FINANCIAL

STATEMENTS

2022

CONDENSED CONSOLIDATED

FOR THE SIX MONTHS

ENDED 30 SEPTEMBER 2021

AFT PHARMACEUTICALS LIMITED
Condensed Consolidated Interim Financial Statements



INDEPENDENT AUDITOR’S REVIEW REPORT

TO THE SHAREHOLDERS OF AFT PHARMACEUTICALS LIMITED



Conclusion

We have reviewed the condensed consolidated interim financial statements (‘interim financial statements’) of AFT

Pharmaceuticals Limited and its subsidiaries (‘the Group’) which comprise the consolidated balance sheet as at 30

September 2021, the consolidated income statement, consolidated statement of comprehensive income, consolidated

statement of changes in equity and consolidated statement of cash flows for the six months ended on that date, and a

summary of significant accounting policies and other explanatory information on pages 4 to 20.


Based on our review, nothing has come to our attention that causes us to believe that the interim financial statements

of the Group do not present fairly, in all material respects, the financial position of the Group as at 30 September 2021

and its financial performance and cash flows for the six months ended on that date in accordance with NZ IAS 34 Interim

Financial Reporting and IAS 34 Interim Financial Reporting.


Basis for Conclusion

We conducted our review in accordance with NZ SRE 2410 (Revised) Review of Financial Statements Performed by the

Independent Auditor of the Entity (‘NZ SRE 2410 (Revised)’). Our responsibilities are further described in the Auditor’s

Responsibilities for the Review of the Interim Financial Statements section of our report.


We are independent of the Group in accordance with the relevant ethical requirements in New Zealand relating to the

audit of the annual financial statements, and we have fulfilled our other ethical responsibilities in accordance with these

requirements.


Other than in our capacity as auditor and the provision of taxation advice, we have no relationship with or interests in

AFT Pharmaceuticals Limited or its subsidiaries. These services have not impaired our independence as auditor of the

Company and Group.


Directors’ responsibilities for the interim financial statements

The directors are responsible on behalf of the Company for the preparation and fair presentation of the interim

financial statements in accordance with NZ IAS 34 Interim Financial Reporting and IAS 34 Interim Financial Reporting

and for such internal control as the directors determine is necessary to enable the preparation and fair presentation of

the interim financial statements that are free from material misstatement, whether due to fraud or error.


Auditor’s responsibilities for the review of the interim financial statements

Our responsibility is to express a conclusion on the interim financial statements based on our review. NZ SRE 2410

(Revised) requires us to conclude whether anything has come to our attention that causes us to believe that the interim

financial statements, taken as a whole, are not prepared, in all material respects, in accordance with NZ IAS 34 Interim

Financial Reporting and IAS 34 Interim Financial Reporting.


A review of the interim financial statements in accordance with NZ SRE 2410 (Revised) is a limited assurance

engagement. We perform procedures, primarily consisting of making enquiries, primarily of persons responsible for

financial and accounting matters, and applying analytical and other review procedures. The procedures performed in a

review are substantially less than those performed in an audit conducted in accordance with International Standards on

Auditing (New Zealand) and consequently do not enable us to obtain assurance that we might identify in an audit.

Accordingly we do not express an audit opinion on the interim financial statements.


Restriction on use

This report is made solely to the company’s shareholders, as a body. Our review has been undertaken so that we might

state to the company’s shareholders those matters we are required to state to them in a review report and for no other

purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the

company’s shareholders as a body, for our engagement, for this report, or for the conclusions we have formed.



!

!

!

'

I=:56'-A=7D9?:J;K'%=?A6@?'

>5?'#@85;AA@'1;E;A@F'

7;,U0%.*E!M#)!N#%0%.*!

DJ!M-&#1=#'!CACD!

!

This review report relates to the unaudited condensed consolidated interim financial statements of AFT Pharmaceuticals for the six

months ended 30 September 2021 included on AFT Pharmaceuticals Limited’s website. The Board of Directors is responsible for the

maintenance and integrity of AFT Pharmaceuticals Limited website. We have not been engaged to report on the integrity of AFT

Pharmaceuticals Limited website. We accept no responsibility for any changes that may have occurred to the unaudited condensed

consolidated interim financial statements since they were initially presented on the website. The review report refers only to the

unaudited condensed consolidated interim financial statements named above. It does not provide an opinion on any other information

which may have been hyperlinked to/from these unaudited condensed consolidated interim financial statements. If readers of this

report are concerned with the inherent risks arising from electronic data communication they should refer to the published hard copy of

the unaudited condensed consolidated interim financial statements and related review report dated 18 November 2021 to confirm the

information included in the unaudited condensed consolidated interim financial statements presented on this website. Legislation in New

Zealand governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

2



!

!

!

'

I=:56'-A=7D9?:J;K'%=?A6@?'

>5?'#@85;AA@'1;E;A@F'

7;,U0%.*E!M#)!N#%0%.*!

DJ!M-&#1=#'!CACD!

!

This review report relates to the unaudited condensed consolidated interim financial statements of AFT Pharmaceuticals for the six

months ended 30 September 2021 included on AFT Pharmaceuticals Limited’s website. The Board of Directors is responsible for the

maintenance and integrity of AFT Pharmaceuticals Limited website. We have not been engaged to report on the integrity of AFT

Pharmaceuticals Limited website. We accept no responsibility for any changes that may have occurred to the unaudited condensed

consolidated interim financial statements since they were initially presented on the website. The review report refers only to the

unaudited condensed consolidated interim financial statements named above. It does not provide an opinion on any other information

which may have been hyperlinked to/from these unaudited condensed consolidated interim financial statements. If readers of this

report are concerned with the inherent risks arising from electronic data communication they should refer to the published hard copy of

the unaudited condensed consolidated interim financial statements and related review report dated 18 November 2021 to confirm the

information included in the unaudited condensed consolidated interim financial statements presented on this website. Legislation in New

Zealand governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.



!

!

!

'

I=:56'-A=7D9?:J;K'%=?A6@?'

>5?'#@85;AA@'1;E;A@F'

7;,U0%.*E!M#)!N#%0%.*!

DJ!M-&#1=#'!CACD!

!

This review report relates to the unaudited condensed consolidated interim financial statements of AFT Pharmaceuticals for the six

months ended 30 September 2021 included on AFT Pharmaceuticals Limited’s website. The Board of Directors is responsible for the

maintenance and integrity of AFT Pharmaceuticals Limited website. We have not been engaged to report on the integrity of AFT

Pharmaceuticals Limited website. We accept no responsibility for any changes that may have occurred to the unaudited condensed

consolidated interim financial statements since they were initially presented on the website. The review report refers only to the

unaudited condensed consolidated interim financial statements named above. It does not provide an opinion on any other information

which may have been hyperlinked to/from these unaudited condensed consolidated interim financial statements. If readers of this

report are concerned with the inherent risks arising from electronic data communication they should refer to the published hard copy of

the unaudited condensed consolidated interim financial statements and related review report dated 18 November 2021 to confirm the

information included in the unaudited condensed consolidated interim financial statements presented on this website. Legislation in New

Zealand governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.



INDEPENDENT AUDITOR’S REVIEW REPORT

TO THE SHAREHOLDERS OF AFT PHARMACEUTICALS LIMITED



Conclusion

We have reviewed the condensed consolidated interim financial statements (‘interim financial statements’) of AFT

Pharmaceuticals Limited and its subsidiaries (‘the Group’) which comprise the consolidated balance sheet as at 30

September 2021, the consolidated income statement, consolidated statement of comprehensive income, consolidated

statement of changes in equity and consolidated statement of cash flows for the six months ended on that date, and a

summary of significant accounting policies and other explanatory information on pages 4 to 20.


Based on our review, nothing has come to our attention that causes us to believe that the interim financial statements

of the Group do not present fairly, in all material respects, the financial position of the Group as at 30 September 2021

and its financial performance and cash flows for the six months ended on that date in accordance with NZ IAS 34 Interim

Financial Reporting and IAS 34 Interim Financial Reporting.


Basis for Conclusion

We conducted our review in accordance with NZ SRE 2410 (Revised) Review of Financial Statements Performed by the

Independent Auditor of the Entity (‘NZ SRE 2410 (Revised)’). Our responsibilities are further described in the Auditor’s

Responsibilities for the Review of the Interim Financial Statements section of our report.


We are independent of the Group in accordance with the relevant ethical requirements in New Zealand relating to the

audit of the annual financial statements, and we have fulfilled our other ethical responsibilities in accordance with these

requirements.


Other than in our capacity as auditor and the provision of taxation advice, we have no relationship with or interests in

AFT Pharmaceuticals Limited or its subsidiaries. These services have not impaired our independence as auditor of the

Company and Group.


Directors’ responsibilities for the interim financial statements

The directors are responsible on behalf of the Company for the preparation and fair presentation of the interim

financial statements in accordance with NZ IAS 34 Interim Financial Reporting and IAS 34 Interim Financial Reporting

and for such internal control as the directors determine is necessary to enable the preparation and fair presentation of

the interim financial statements that are free from material misstatement, whether due to fraud or error.


Auditor’s responsibilities for the review of the interim financial statements

Our responsibility is to express a conclusion on the interim financial statements based on our review. NZ SRE 2410

(Revised) requires us to conclude whether anything has come to our attention that causes us to believe that the interim

financial statements, taken as a whole, are not prepared, in all material respects, in accordance with NZ IAS 34 Interim

Financial Reporting and IAS 34 Interim Financial Reporting.


A review of the interim financial statements in accordance with NZ SRE 2410 (Revised) is a limited assurance

engagement. We perform procedures, primarily consisting of making enquiries, primarily of persons responsible for

financial and accounting matters, and applying analytical and other review procedures. The procedures performed in a

review are substantially less than those performed in an audit conducted in accordance with International Standards on

Auditing (New Zealand) and consequently do not enable us to obtain assurance that we might identify in an audit.

Accordingly we do not express an audit opinion on the interim financial statements.


Restriction on use

This report is made solely to the company’s shareholders, as a body. Our review has been undertaken so that we might

state to the company’s shareholders those matters we are required to state to them in a review report and for no other

purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the

company’s shareholders as a body, for our engagement, for this report, or for the conclusions we have formed.

3

AFT PHARMACEUTICALS LIMITED
Condensed Consolidated Interim Financial Statements

CONSOLIDATED INCOME STATEMENT

For the Six Months Ended 30 September 2021

Unaudited

6 Months Ended

30 Sep 2021

$’000

Unaudited


6 Months Ended

30 Sep 2020

$’000Note

Revenue455,51348,821

Cost of sales(28,808)(28,489)

Gross profit 26,70520,332

 

Other income5123230

Selling and distribution expenses(14,237)(12,387)

General and administrative expenses(4,269)(3,895)

Research and development expenses(2,831)(1,858)

Operating profit 5,4912,422

 

Finance income44

Interest costs(1,240)(1,796)

Other finance income177599

Profit before tax 4,4321,229

 

Tax expense(189)(37)

Profit after tax attributable to owners of the parent 4,2431,192

 

Earnings per share 

Basic and diluted ($) $0.04$0.01

The accompanying Notes form an integral part of the condensed consolidated interim financial statements.

4

 
Unaudited

6 Months Ended

30 Sep 2021

$’000

Unaudited

6 Months Ended

30 Sep 2020

$’000

Profit after tax 4,2431,192

 

Other comprehensive income 

Items that may be subsequently reclassified to profit and loss: 

Foreign exchange difference on translation of foreign

operations(34)(63)

Other comprehensive loss for the year, net of tax (34)(63)

 

Total comprehensive income 4,2091,129

The accompanying Notes form an integral part of the condensed consolidated interim financial statements.

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

For the Six Months Ended 30 September 2021

5

AFT PHARMACEUTICALS LIMITED
Condensed Consolidated Interim Financial Statements

Share

capital

$’000

Redeemable

preference

shares

reserve

$’000

Share

options

reserve

$’000

Foreign

currency

translation

reserve

$’000

 

Retained

earnings

$’000

 

Total

equity

$’000Note

Balance 31 March 2020 63,7461,669763352(49,275)17,255

Unaudited

Six months to 30 September

2020 

Profit after tax - - - -1,1921,192

Other comprehensive income - - -(63) -(63)

Total comprehensive income  - - -(63)1,1921,129

Conversion of preference

shares71,669(1,669) - - - -

Issue of share capital712,375 - - - -12,375

Capital raising expenses(723) - - - -(723)

Movement in share options

reserve - -(549) -58637

Preference dividends paid or

accumulated - - - -(187)(187)

Balance 30 September 2020 77,067 -214289(47,684)29,886

Audited 

Year ended 31 March 2021 

Profit after tax - - - -7,7 8 27,7 8 2

Other comprehensive income - - -29 -29

Total comprehensive income  - - -297,7 8 27,811

Conversion of preference

shares71,669(1,669) - - - -

Issue of share capital712,389 - - - -12,389

Capital raising expenses(723) - - - -(723)

Movement in share options

reserve116 -(489) -41744

Preference dividends paid or

accumulated - - - -(188)(188)

Balance 31 March 2021 77,197 -274381(41,264)36,588

Unaudited 

Six months to 30 September

2021 

Profit after tax - - - -4,2434,243

Other comprehensive income

- - -(34) -(34)

Total comprehensive income  - - -(34)4,2434,209

Issue of share capital7294 - - - -294

Capital raising expenses(2) - - - -(2)

Movement in share options

reserve - -7 - -7

Preference dividends paid - - - - - -

Balance 30 September 2021 77,489 -281347(37,021)41,096

The accompanying Notes form an integral part of the condensed consolidated interim financial statements.

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

For the Six Months Ended 30 September 2021

6

Unaudited as at
30 Sep 2021

$’000

Audited as at

31 Mar 2021

$’000

Unaudited as at

30 Sep 2020

$’000

 Note 

ASSETS 

Current assets 

Inventories34,12933,65435,995

Trade and other receivables25,70531,03916,576

Cash and cash equivalents5,9073,2095,870

Derivative assets11446 -108

Total current assets66,18767,90258,549

Non-current assets

 

Property, plant and equipment

463305295

Intangible assets

35,23532,72030,704

Right of use assets

3,1733,4813,722

Deferred income tax assets

 650724713

Total non-current assets39,52137,23035,434

Total assets 105,708105,13293,983

LIABILITIES 

Current liabilities 

Trade and other payables16,43121,32918,877

Provisions5,9724,461836

Lease liabilities578614595

Current income tax liability101 - -

Derivative liabilities41537193

Interest bearing liabilities 2,2995,1615,447

Total current liabilities25,42232,10225,948

Non-current liabilities 

Lease liabilities2,9903,2423,449

Interest bearing liabilities 36,20033,20034,700

Total non-current liabilities39,19036,44238,149

Total liabilities 64,61268,54464,097

EQUITY 

Share capital77,48977,19777,067

Retained earnings/(losses)(37,021)(41,264)(47,684)

Share options reserve281274214

Redeemable preference shares reserve - - -

Foreign currency translation reserve347381289

Total equity41,09636,58829,886

Total liabilities and equity105,708105,13293,983

The accompanying Notes form an integral part of the condensed consolidated interim financial statements.

CONSOLIDATED BALANCE SHEET

As at 30 September 2021

For and on behalf of the Board who authorised these financial statements for issue on 18 November 2021

Hartley Atkinson

Managing Director and Chief Executive Officer

David Flacks

Chairman

7

AFT PHARMACEUTICALS LIMITED
Condensed Consolidated Interim Financial Statements

Unaudited

6 Months Ended

30 Sep 2021

$’000

Unaudited

6 Months Ended

30 Sep 2020

$’000  

CASH FLOWS FROM OPERATING ACTIVITIES 

Receipts from customers66,76458,091

Payments to suppliers and employees(59,741)(60,689)

Interest received44

Tax paid(201)(146)

Net cash generated from/(used in) operating activities 6,826(2,740)

 

CASH FLOWS FROM INVESTING ACTIVITIES 

Purchases of property, plant and equipment(220)(27)

Purchase of intangible assets(2,550)(3,862)

Net cash used in investing activities (2,770)(3,889)

 

CASH FLOWS FROM FINANCING ACTIVITIES 

Proceeds from issue of share capital26212,375

Bank Overdraft(1,339)1,697

Capital raising cost paid -(723)

Dividends paid -(187)

Payment for lease liabilities(321)(204)

New borrowings6,000 -

Borrowings repaid(4,500)(4,750)

Interest paid on lease liabilities(140)(145)

Interest costs paid on borrowings(1,288)(1,359)

Net cash generated from financing activities (1,326)6,704

 

Net increase in cash2,73075

Impact of foreign exchange on cash and cash equivalents(32)(324)

Opening cash and cash equivalents3,2096,119

Closing cash and cash equivalents 5,9075,870

The accompanying Notes form an integral part of the condensed consolidated interim financial statements.

CONSOLIDATED STATEMENT OF CASH FLOWS

For the Six Months Ended 30 September 2021

8

RECONCILIATION OF PROFIT AFTER TAX WITH NET CASH FLOW
FROM OPERATING ACTIVITIES

For the Six Months Ended 30 September 2021

Unaudited

6 Months Ended

30 Sep 2021

$’000

Unaudited

6 Months Ended

30 Sep 2020

$’000  

Profit after tax4,2431,192

 

Non-cash items and items classified as financing activities 

Depreciation6248

Depreciation ROU assets341375

Amortisation152141

Impact of foreign exchange on cash and cash equivalents(32)(318)

Share options expense737

Interest on lease liabilities140154

Interest and finance expense1,2881,347

Unrealised (gain) on foreign currency movements(45) -

Provision for tax14037

 

Movement in working capital 

(Increase) in inventories(475)(13,261)

Increase in trade and other receivables and derivative assets4,8889,799

(Decrease) in trade and other payables, provisions and

derivative liabilities(3,883)(2,586)

Net cash generated from/(used in) operating activities 6,826(3,035)

The accompanying Notes form an integral part of the condensed consolidated interim financial statements.

9

AFT PHARMACEUTICALS LIMITED
Condensed Consolidated Interim Financial Statements

1. REPORTING ENTITY

AFT Pharmaceuticals Ltd (the Company or Parent) together with its subsidiaries (the Group) is a

pharmaceutical distributor and developer of pharmaceutical intellectual property. The Company is a company

limited by shares incorporated and domiciled in New Zealand, it is registered under the Companies Act 1993.

The address of the Company’s registered office is 129 Hurstmere Road, Takapuna, Auckland, New Zealand.

The Company is an FMC reporting entity under the Financial Markets Conduct Act 2013 and is listed on both

the NZX and ASX.

These condensed consolidated interim financial statements were approved by the Directors on 18 November

2021 and are not audited but have been reviewed by Deloitte Limited in accordance with the New Zealand

Standard on Review Engagements 2410.

2. BASIS OF PREPARATION AND PRINCIPLES OF CONSOLIDATION

Statement of compliance

These general-purpose financial statements for the six months to 30 September 2021 have been prepared in

accordance with New Zealand Generally Accepted Accounting Practice (NZ GAAP). They comply with NZ IAS

34 and IAS 34, Interim Financial Reporting. The Group is a for-profit entity for the purposes of complying with

NZ GAAP.

These condensed consolidated interim financial statements do not include all the notes normally included in

an annual financial report. Accordingly, this report should be read in conjunction with the audited financial

statements for the year ended 31 March 2021, which have been prepared in accordance with the New Zealand

equivalents to International Financial Reporting Standards (NZ IFRS) and International Financial Reporting

Standards (IFRS).

The same accounting policies and methods of computation are followed in the condensed consolidated

interim financial statements as compared to the audited financial statements for the year ended 31 March

2021, as described in those annual financial statements.

Basis of accounting

These consolidated financial statements have been prepared under the historical cost convention, as modified

by the revaluation of financial assets and liabilities (including derivative instruments) at fair value through

profit or loss and/or other comprehensive income.

Functional and presentation currency

The consolidated financial statements are presented in New Zealand dollars (NZD), which is the Company’s

functional currency rounded to the nearest thousand dollars unless otherwise stated. Items included in the

financial statements of each of the subsidiaries are measured using the currency of the primary economic

environment in which the entity operates (the functional currency).

Foreign currency transactions and balances

The results and balance sheets of all foreign operations (none of which has the currency of a hyperinflationary

economy) that have a functional currency different from New Zealand dollars are translated into the

presentation currency as follows:

• Assets and liabilities for each balance sheet presented are translated at the closing rate at the date of that

balance sheet

• Income and expenses for each income statement and statement of comprehensive income are translated

at average exchange rates, unless this is not a reasonable approximation of the cumulative effect of the

rates prevailing on the transaction dates, in which case income and expenses are translated at the dates

of the transactions, and

• Exchange differences arising are recognised in other comprehensive income and accumulated in equity.

Basis of consolidation

The consolidated financial statements incorporate the assets and liabilities of all subsidiaries of the Group as

at the balance date and the results of all subsidiaries for the six-month period then ended.

Intercompany transactions, balances and unrealised gains on transactions between subsidiary companies are

eliminated. Unrealised losses are also eliminated unless the transaction provides evidence of the impairment

of the asset transferred.

NOTES TO THE FINANCIAL STATEMENTS

For the Six Months Ended 30 September 2021

10

AFT PHARMACEUTICALS LIMITED
Condensed Consolidated Interim Financial Statements

Critical accounting estimates and judgements

In applying the Group’s accounting policies, the directors are required to make judgements (other than those

involving estimations) that have a significant impact on the amounts recognised and to make estimates and

assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other

sources. The estimates and associated assumptions are based on historical experience and other factors that

are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting

estimates are recognised in the period in which the estimate is revised if the revision affects only that period

or in the period of the revision and future periods if the revision affects both current and future periods.

Significant estimates are disclosed in each of the applicable notes to the financial statements and are

designated with an

symbol.

Significant accounting policies

Accounting policies are disclosed in each of the applicable notes to the financial statements and are

designated with an

symbol.

All mandatory amendments have been adopted in the current year. None had a material impact on these

financial statements.

The accounting policies applied by the Group in the preparation of the condensed consolidated interim

financial statements are the same as those applied by the Group in the preparation of its consolidated

financial report for the year ended 31 March 2021. The accounting policies have been applied consistently

throughout the Group for the purposes of this interim report.

Goods and Services Tax (GST)

The income statement and the statement of comprehensive income have been prepared so that all

components are stated exclusive of New Zealand, Australian and Malaysian GST. All items in the balance sheet

are stated net of GST, with the exception of accounts receivable and payable, which include GST invoiced. All

components of the statement of cash flows are stated exclusive of GST.

3. SIGNIFICANT TRANSACTIONS AND EVENTS IN THE CURRENT PERIOD

On 28 April 2021, the Group announced that it had licensed Maxigesic IV in the US. The agreement with Hikma

Pharmaceuticals, the US’ third largest supplier of generic injectable medications by volume, will see AFT

benefit from upfront, regulatory and commercial milestone payments worth up to US$18.8 million and a profit

share from in-market product sales.

No other significant transactions and events occurred during the current period.

4.

REVENUE FROM OPERATIONS

Unaudited

6 Months Ended

30 Sep 2021

$’000

Unaudited

6 Months Ended

30 Sep 2020

$’000 

Sale of goods50,48148,428

Royalty income22596

Licensing Income4,807297

Total revenue from operations55,51348,821

NOTES TO THE FINANCIAL STATEMENTS (continued)

For the Six Months Ended 30 September 2021

New accounting standards and amendments effective during the year

All mandatory amendments have been adopted in the current year. None had a material impact on these

financial statements.

New and revised standards in issue but not yet effective

There are a number of standards, amendments and interpretations that have been approved but are not yet

effective. The Group expects to adopt these when they become mandatory. None are expected to result in a

material impact on the Group’s financial statements.

11

5. SEGMENT REPORTING
Operating Segments

 

Australia

$’000

New Zealand

$’000

Asia

$’000

Rest of World

$’000

Total

$’000Unaudited

30 September 2021 

Revenue - sale of goods29,20115,8152,9052,56050,481

Revenue - royalties - - -225225

Revenue - licensing - - -4,8074,807

Total revenue29,20115,8152,9057, 5 9 255,513

Other income -130 -(7)123

Depreciation - ROU assets196145 - -341

Depreciation - other1547 - -62

Amortisation -152 - -152

Operating profit3,620(1,807)4163,2625,491

Finance income -4 - -4

Interest costs - loans -(1,100) - -(1,100)

Interest costs - lease liabilities(41)(99) - -(140)

Other finance gains/(losses)238(76)15 -177

Profit/(loss) before tax3,817(3,078)4313,2624,432

Taxation(100)(89) - -(189)

Profit/(loss) after tax3,717(3,167)4313,2624,243

Total assets43,87449,3201812,496105,708

ROU assets8022,371 - -3,173

Property plant and

equipment344272 -463

Pascomer IP - - -12,50012,500

Other intangible assets - - -22,73522,735

Total liabilities4,66758,1361,809 -64,612

Capital expenditure*5215 - -220

Revenue comprises the fair value for:

• The sale of goods, excluding GST and discounts, which are recognised when control of the product

is transferred to the customer

• Royalties owing on the licensees’ sale of product, which are recognised when the licensee has sold

the product

• Licensing income, which is recognised when the Group has completed substantially all of its

obligations under the licensing agreement and through until the expected finalisation of the event.

The Group’s obligations are the provision of territorial rights to the company’s intellectual property

and the provision and support of the documentation required to enable registration of the product in

the territory.

12

AFT PHARMACEUTICALS LIMITED
Condensed Consolidated Interim Financial Statements

Operating Segments

 

Australia

$’000

New Zealand

$’000

Asia

$’000

Rest of World

$’000

Total

$’000Unaudited

30 September 2020 

Revenue - sale of goods28,55213,7092,1983,96948,428

Revenue - royalties - - -9696

Revenue - licensing - - -297297

Total revenue28,55213,7092,1984,36248,821

Other income - -46184230

Depreciation - ROU assets2241501 -375

Depreciation - other1137 - -48

Amortisation -141 - -141

Operating profit3,195(1,425)721(69)2,422

Finance income -4 - -4

Interest costs - loans(1,642) - -(1,642)

Interest costs - lease liabilities(51)(103) - -(154)

Other finance gains/(losses)456246(103) -599

Profit/(loss) before tax3,600(2,920)618(69)1,229

Taxation(37) - - -(37)

Profit/(loss) after tax3,563(2,920)618(69)1,192

Total assets30,96150,4824012,50093,983

ROU assets1,1262,596 - -3,722

Property plant and

equipment362563 -295

Pascomer IP - - -12,50012,500

Other intangible assets - - -18,20418,204

Total liabilities5,01559,06715 -64,097

Capital expenditure *423 - -27

* Capital expenditure does not include intangible assets additions of $2,550k during the six-month period to

30 September 2021 (additions during the period to 30 September 2020 were $3,862k)

Operating segments are reported in a manner consistent with the internal reporting provided to the chief

operating decision maker (CODM). For the purposes of NZ IFRS 8, the CODM is a group comprising the Board

of Directors, together with the Chief Executive Officer, the Chief of Staff, the Chief Financial Officer and the

Director of International Business Development. This has been determined on the basis that it is this group

that determines the allocation of the resources to segments and assesses their performance.

The Group has four operating segments based on geographical locations reportable under NZ IFRS 8,

as described below, which are the Group’s strategic groupings of business units. The following summary

describes the operations in each of the Group’s reporting segments:

• New Zealand – Includes the head office function for the Group, supplier relationships and procurement

of all stock for the Group, all regulatory activity, governance, all marketing activity and all finance activity.

The sales and distribution activity principally relate to the New Zealand market.

• Australia – Includes the sales and distribution activity relating to the Australian market.

NOTES TO THE FINANCIAL STATEMENTS (continued)

For the Six Months Ended 30 September 2021

13

• Asia – Includes the sales and distribution activity relating to the Southeast Asian market (Brunei, China,
Hong Kong, Malaysia, Philippines, Singapore and Vietnam).

• Rest of World – Includes the out-licensing of IP developments to markets in which the Group does not

have a presence and the export of products to export markets. The costs of research and development

and new market development activity not specific to the other segments are expensed to this segment.

• Major Customers – Revenues from one customer of the Australian segment (being a licensed wholesaler)

represents approximately NZ$13.0m (6 Months to 30 September 2020: NZ$11.8m) and from one customer

of the New Zealand segment (also being a licensed wholesaler) represents approximately NZ$8.1m (6

months to 30 September 2020: NZ$7.3m) of the Group’s total revenues.

6.

INTEREST BEARING LIABILITIES

Unaudited as at

30 Sep 2021

$’000

Audited as at

31 Mar 2021

$’000

Unaudited as at

30 Sep 2020

$’000

Current lease liabilities578614595

Non-current lease liabilities2,9903,2423,449

BNZ overdraft2991,6611,697

BNZ Term loans current portion2,0003,5003,750

BNZ Term loans non-current portion36,20033,20034,700

Total42,06742,21744,191

Opening balance of BNZ loan36,70043,200 -

BNZ loans drawn down1,000 -38,450

BNZ business finance scheme loan drawn down5,000 - -

Repayment of principal(4,500)(6,500) -

Closing balance of BNZ loan38,20036,70038,450

The BNZ loans have a general security over the assets of the Group together with a Group guarantee. The

facility includes a progressive part reduction in principal over a three-year term.

During May 2021, the Group signed an amended agreement with BNZ. A new $5 million Business Finance

Scheme (BFS) Loan was entered into and one of the working capital loans has been reduced by $5 million.

The new loan is a five-year interest only loan at a fixed rate of 2.30%. The existing BNZ facilities maturity

date has been extended to 27 April 2023.

All covenants relating to the BNZ facility have been complied with for the six months ending 30 September

2021.


Finance income comprises interest income that is recognised on a time-proportion basis using the

effective interest method.

Other income comprises research and development and international growth grants and other income.

Research and development grant

Research and development grant income is recognised when eligible research and development

expenses are incurred and conditions relating to the grant are satisfied.


International growth grant

International growth grant income is recognised when eligible international growth expenses are

incurred and conditions relating to the grant are satisfied.

14

AFT PHARMACEUTICALS LIMITED
Condensed Consolidated Interim Financial Statements

7. SHARE CAPITAL

Ordinary shares and redeemable preference shares are classified as equity.

Ordinary shares

The 105,000 exercised staff share options detailed below were the only shares issued during the current

period.

During the six-month period ending 30 September 2020 the Group issued 2,666,667 ordinary shares at a

price of $3.75 per share and raised $10m. This was followed with a fully subscribed Share Purchase Plan

(SPP) where 533,333 ordinary shares were issued at a price of $3.75 per share raising a further $2m. The

funds raised were applied to reducing working capital facilities and to fund future anticipated growth.

Redeemable preference shares

No redeemable preference shares remain in issue.

During the six-month period ending 30 September 2020, all 3,300,000 redeemable preference shares

issued on 24 March 2017 were converted by the holders into 3,300,000 ordinary shares with an additional

605,856 ordinary shares being issued in respect of accumulated dividends on the redeemable preference

shares.

Staff share options

Staff share options are exercisable at the price of $2.80 each, being the issue price of a share at the time

of the company’s initial listing on NZX and ASX. The vesting period is generally up to four years from date

of issue, however this varies according to various performance criteria. Other than in limited circumstances

options are forfeited if an employee leaves the Group before the options vest. The options are valued at

the grant date at fair value as calculated independently using the Black Scholes model. During the period

105,000 staff share options were exercised, raising $294k (In the six month period to 30 September 2020,

134,000 staff share options were exercised, raising $375k).

NOTES TO THE FINANCIAL STATEMENTS (continued)

For the Six Months Ended 30 September 2021

Cash and cash equivalents include cash on hand, deposits held at call with financial institutions and

other short-term investments with original maturities of three months or less that are readily convertible

to known amounts of cash and which are subject to an insignificant risk of changes in value, and bank

overdrafts. Bank overdrafts are shown within borrowings in current liabilities on the balance sheet.

15

8. DIVIDENDS PER SHARE
No dividends have been declared to the ordinary shareholders during the current or prior year.

During the previous six-month period to 30 September 2020, all holders of redeemable preference shares

converted their preference shares into ordinary shares. Dividends up to the date of conversion were $187,574

(including withholding tax) and were paid.

9.

CONTINGENT LIABILITIES

In December 2019, the Company renewed its guarantee of AFT Pharmaceuticals (AU) Pty Limited for its five-

year lease extension contract with Investec Limited for the premises occupied in Sydney, Australia. A deposit

of AUD$84,000 is held with NAB bank as security for this lease.

The Group has provided a guarantee to Robt Jones Investment Holdings Ltd of $100,000 as security over the

leased office premises at 129 Hurstmere Road, Takapuna. Auckland.

The Group placed NZD$75,000 on term deposit with BNZ bank as security for a guarantee issued by BNZ in

favour of the NZX.

The Company has received notice of a potential claim from a former contractor in South East Asia. The

Group’s lawyers have advised that they do not consider that the claim has merit, and they have recommended

that it be contested. No provision has been made in these financial statements as the Group’s management

does not consider that there is any probable loss.


The Company has a share option plan for employees of the Group. In accordance with the terms of the

plan, as approved by the directors, employees at the time of the Company’s initial NZX and ASX listing in

December 2015 and again in June 2018, were granted share purchase options.

• Each employee share option converts into one ordinary share of the Company on exercise.

• No amounts are paid or payable by the recipient on receipt of the option.

• The options carry neither rights to dividends nor voting rights.

• Options may be exercised at any time from the date of vesting to the date of their expiry.

• The number of options granted is calculated in accordance with the performance-based formula

approved by the directors at previous Board meetings.

The formula rewards employees to the extent of the Group’s and the individual’s achievement judged

against both qualitative and quantitative criteria including the following financial and operational

measures:

• Market share

• Net profit

• Target sales thresholds; and

• Product registration and licensing targets.

Staff share options are valued at fair value at the grant date as calculated using the Black Scholes

model.

The fair value determined at the grant date of the equity-settled share-based payments is expensed on

a straight-line basis over the vesting period, based on the Group’s estimate of equity instruments that

eventually vest, with a corresponding increase in equity. At the end of each reporting period, the Group

revises its estimate of the number of equity instruments expected to vest. The impact of the revision of

the original estimates, if any, is recognised in profit or loss such that the cumulative expense reflects the

revised estimate, with a corresponding adjustment to the equity-settled employee benefits reserve.

16

AFT PHARMACEUTICALS LIMITED
Condensed Consolidated Interim Financial Statements

10. COMMITMENTS

(a) Capital Commitments

The Group has no capital commitments at 30 September 2021 (31 March 2021: nil, 30 September 2020:

nil).

(c) Other Commitments

The Group has previously entered into contracts to complete clinical trials overseas. The contracts required

payments to be made progressively when those stages or milestones are achieved. All amounts due under

the contracts were paid during the prior year.

11.

FINANCIAL RISK MANAGEMENT

(a) Managing financial risk

The Group’s activities expose it to various financial risks as detailed below.

• Market risk

Management is of the opinion that the Group’s exposure to market risk at balance date is defined as:

Risk factor

description

DescriptionSensitivity

Currency riskExposure to changes in foreign exchange rates

on assets and liabilities of subsidiaries, and USD

denominated borrowings

As below

Interest rate riskExposure to changes in interest rates on borrowingsAs below

Other price riskNo commodity securities are bought, sold or tradedNil

• Foreign exchange risk

The Group benefits from the use of derivative financial instruments to manage foreign currency exposures.

The fair value of forward exchange contracts is calculated by reference to current forward exchange rates

at year end and the contract exchange rates, considered level 2 of the fair value hierarchy.

The Group purchases goods and services from overseas suppliers in a number of currencies, primarily

AUD, USD, EUR and GBP, which exposes the Group to foreign currency risk. The Group manages foreign

currency risk through use of derivative arrangements, in particular, forward exchange contracts. The

exposure is monitored on a regular basis based on Group foreign exchange policies. Future revenues from

markets outside Australasia will be denominated primarily in USD and EUR, which will provide a natural

hedge against these costs.

In the current period for the six months to 30 September 2021, net foreign exchange gains totalled $365k

(2020: $445k). The balance of gains/losses are derived from the restatement of monetary balances at the

spot rate on the period-end balance date of 30 September 2021.

In total, the Group had financial assets and liabilities denominated in the following currencies:

30 Sep 202131 Mar 202130 Sep 2020

Currency

Assets

NZD$’000

Liabilities

NZD$’000

Assets

NZD$’000

Liabilities

NZD$’000

Assets

NZD$’000

Liabilities

NZD$’000

AUD12,264 2,13818,56854,10111,8223,719

USD5,530 1,3411,4363,17643516

MYR394 7336322950

SGD663 3593181,3361,002

EUR777 3,6882,5523,4842,2421,820

GBP2 44981-

NOTES TO THE FINANCIAL STATEMENTS (continued)

For the Six Months Ended 30 September 2021

17

The following forward foreign exchange contracts were held at 30 September 2021
Forward Foreign Exchange Contracts

Buy currency

Buy currency

amount ‘000

Sell amount

NZD$’000

Mark to market

NZD$’000

Fair value

NZD$’000

 

EUR4,5757,7977,75 6(41)

GBP4298348406

USD4,2005,9346,117183

Sell currency

Sell currency

amount $’000

Buy amount

NZD$’000

Sell amount

NZD$’000

Fair value

NZD$’000

AUD7,9608,6048,347257

Total asset as at 30 September 2021 405

The following forward foreign exchange contracts were held at 31 March 2021

Forward Foreign Exchange Contracts

Buy currency

Buy currency

amount ‘000

Sell amount

NZD$’000

Mark to market

NZD$’000

Fair value

NZD$’000

 

EUR4,4307,6947,466(227)

GBP35969470713

USD4,9007, 2417,0 2 5(216)

Sell currencySell currency Buy amountSell amountFair value

amount $’000NZD$’000NZD$’000NZD$’000

AUD12,45013,46913,576(107)

Total liability as at 31 March 2021 (537)

The following forward foreign exchange contracts were held at 30 September 2020

Forward Foreign Exchange Contracts

Buy currency

Buy currency

amount ‘000

Sell amount

NZD$’000

Mark to market

NZD$’000

Fair value

NZD$’000

 

EUR3,7856,6616,767106

GBP306597591(6)

USD5,4658,2988,111(187)

Sell currencySell currency Buy amountSell amountFair value

amount $’000NZD$’000NZD$’000NZD$’000

AUD9,90710,70610,7042

Total liability as at September 2020 (85)

• Interest rate risk

Borrowings are at a mixture of floating base rates plus a margin determined by the Group’s

performance against covenant adherence levels, which exposes the Group to cash flow interest rate

risk. There are no specific derivative arrangements to manage this risk.

• Credit risk

Financial instruments, which potentially subject the Group to credit risk, principally consist of

accounts receivable. Regular monitoring is undertaken to ensure that the credit exposure remains

within the Group’s normal terms of trade.

18

AFT PHARMACEUTICALS LIMITED
Condensed Consolidated Interim Financial Statements

The Group has one significant concentration of credit risk at 30 September 2021, with the largest

debtor being AU$4.4m (31 March 2021: AU$11.5m). There has been no past experience of default and

no indications of default in relation to this debtor.

The Group’s cash and short-term deposits are placed with high credit quality financial institutions.

Accordingly, the Group has no significant concentration of credit risk other than bank deposits, with

0.3% of total assets at the Bank of New Zealand (2020: overdraft position), and 5.3% at NAB Bank

(2020: 6.2%). The carrying value of financial assets represents the maximum exposure to credit risk.

• Liquidity risk

Liquidity risk is the risk that the Group may encounter difficulty in raising funds at short notice to

meet its commitments and arises from the need to borrow funds for working capital. The directors

monitor the risk on a regular basis and actively manage the cash available to ensure the net exposure

to liquidity risk is minimised.

The liquidity/maturity profile of the liabilities is as follows:

< 1 year

$’000

1-2 years

$’000

2-5 years

$’000

> 5 years

$’000

TOTAL

$’00030 September 2021

Trade and other payables(16,431) - - -(16,431)

Borrowings(4,498)(32,290)(5,288) -(42,076)

Lease liabilities(814)(653)(1,335)(1,969)(4,771)

Derivative instruments (outbound)(23,169) - - -(23,169)

Derivative instruments (inbound)23,574 - - -23,574

Total(21,338)(32,943)(6,623)(1,969)(62,873)

31 March 2021$’000$’000$’000$’000$’000

Trade and other payables(21,329) - - -(21,329)

Borrowings(7,773)(33,841) - -(41,614)

Lease liabilities(886)(747)(1,488)(2,143)(5,264)

Derivative instruments (outbound)(29,098) - - -(29,098)

Derivative instruments (inbound)28,561 - - -28,561

Total(30,525)(34,588)(1,488)(2,143)(68,744)

(b) Fair Values

The carrying values of these financial instruments approximate their fair values because of their short terms

to maturity or interest reset dates. Trade receivables are valued net of provision and trade payables are

valued at their original amounts by contract.

12.

MANAGEMENT OF CAPITAL

The Group’s objectives when managing capital are to safeguard the Group’s ability to continue as a going

concern so that it can continue to provide returns to its shareholders and to maintain a strong capital base

to support the development of its business. The Group meets these objectives through a mix of equity

capital and borrowings. The level and mix of capital are determined by the Group’s internal Corporate

Governance policies.

Under the BNZ facility, there is a covenant requirement that the facility, comprising an overdraft and letter

of credit facility, must not exceed the total of 70% of acceptable debtors plus 50% of acceptable stock.

Additional covenants include a requirement for a minimum principal and interest cover ratio, a minimum

net leverage ratio and a maximum capital expenditure (capex) and research and development (R&D) ratio.

Covenant reporting is required on a quarterly basis. The Group was compliant with all BNZ covenants

during the year.

NOTES TO THE FINANCIAL STATEMENTS (continued)

For the Six Months Ended 30 September 2021

19

13. SIGNIFICANT EVENTS AFTER BALANCE SHEET DATE
There were no significant events after balance sheet date

14.

RELATED PARTIES

The Group had related party relationships with the following entities:

Related partyNature of relationship

CRG (Capital Royalty

Group)

AFT Non-executive Director Nate Hukill is President and Chairman of

CRG, the Group that provided the loan that was repaid by the Group on 31

March 2020.

CRG ceased to be a shareholder of AFT on 15 June 2020.

Nate Hukill resigned as a director of AFT on 23 June 2020.

Atkinson Family Trust

AFT Chief Executive Officer Hartley Atkinson is a Trustee/Discretionary

Beneficiary of Atkinson Family Trust.

AFT Chief of Staff Marree Atkinson is a Discretionary Beneficiary of

Atkinson Family Trust.

The following transactions were carried out with these related parties:

Unaudited

6 Months Ended

30 Sep 2021

$’000

Audited

As at

31 Mar 2021

$’000

Unaudited

6 Months Ended

30 Sep 2020

$’000

Dividends on redeemable Preference shares   

CRG -108108

Atkinson Family Trust  -8080

Unaudited

6 Months Ended

30 Sep 2021

$’000

Audited

As at

31 Mar 2021

$’000

Unaudited

6 Months Ended

30 Sep 2020

$’000Key management compensation

Directors’ fees 295376148

Executive salaries6761,190565

Short-term benefits389293293

Options expense71438

Key management compensation1,3671,8731,044

Key management includes external directors, the Chief Executive Officer, the Chief of Staff, the Chief

Financial Officer and the Director of International Business Development. These positions are mainly

responsible for planning, controlling and directing the activities of the business.

20

Directory
AFT is a company incorporated with limited liability under the New Zealand Companies Act 1993

(Companies Office registration number 873005).

Registered Office Level 1, 129 Hurstmere Road, Takapuna, Auckland 0622, New Zealand

+64 9 488 0232

www.aftpharm.com

Mertons, Level 7, 330 Collins Street, Melbourne, Victoria 3000, Australia

+61 3 8689 9997

Principal Administration Office Level 1, 129 Hurstmere Road, Takapuna, Auckland 0622, New Zealand

+64 9 488 0232

www.aftpharm.com

113 Wicks Road, North Ryde NSW 2113, Australia

+61 2 9420 0420

ARBN: 609 017 969


Directors Dr Hartley Atkinson

As at the date of these Marree Atkinson

financial statements. Anita Baldauf

David Flacks (Chair)

Jon Lamb

Dr Douglas (Doug) Wilson

Dr Ted Witek

Share Registrar Computershare Investor Services Limited

Level 2, 159 Hurstmere Road, Takapuna, Auckland 0622, New Zealand

+64 9 488 8777

enquiry@computershare.co.nz

Computershare Investor Services Pty Limited

Yarra Falls, 452 Johnston Street, Abbotsford VIC 3001, Australia

+61 3 9415 4083

enquiry@computershare.co.nz

Auditor Deloitte

Deloitte Centre, 80 Queen Street, Auckland 1140, New Zealand

+64 9 303 0700

Financial Calendar

Financial year end: 31 March 2022

Full year financial results announcement: May 2022

Annual shareholders meeting: August 2022

Financial half year end: September 2022

21

NOTES
22

AFT PHARMACEUTICALS LIMITED
Condensed Consolidated Interim Financial Statements

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.