My Food Bag Group Limited logo

My Food Bag achieves record earnings; confirms dividend

Half Year Results18 November 2021MFBFinancials

INTERIM FINANCIAL REPORT
For the six months ended 30 September 2021

Share in

the goodness

Letter from the Chair and CEO 1
Directory 6

Interim Financial Statements 8

Review Report 16

CONTENTS

MY FOOD BAG GROUP LIMITED INTERIM REPORT 2022

LETTER FROM THE CHAIR AND CEO
W h a t ’s

simmering

The My Food Bag Board is delighted

to announce record earnings for the

six-month period to 30 September 2021,

with NPAT and EBITDA

1

up 24.6% and

11.6%, respectively, on the prior year.

Revenue for the period of $98.4 million is down 6.5%

year-on-year due to the 2020 nationwide lockdown spike.

These results reflect that we are on track to deliver the

previously forecast full year EBITDA of $34.2m, which

will be up 18% year-on-year.

This report marks the halfway point of our first full year as

a publicly listed company and demonstrates clear progress,

and the achievement of some important milestones, as we

grow within New Zealand’s $37 billion retail food sector.

FINANCIAL PERFORMANCE

Deliveries and revenue during H1 FY22 were in line with

expectations.

During the first half of this financial year, My Food Bag recorded

revenue of $98.4 million. We also recorded net profit after

tax of $9.4 million, up 24.6% year-on-year, and EBITDA of

$16.0 million, up 11.6% year-on-year. The growth of EBITDA

was underpinned by procurement optimisation that led to

improved contribution margin, at a rate of 26.3%.

Total deliveries of 808k during H1 FY22 were down on

the same period in FY21, due to a spike during the first

Alert Level 4 nationwide lockdown in 2020.

Average order value was also slightly down on H1 FY21,

from $124.04 to $121.81. Again, this was mainly driven

by a spike in larger bag orders during the first Alert Level 4

nationwide lockdown, as well as an upweight of marketing

discounts and stronger Bargain Box performance skewing

brand mix during the first half of FY22.

Pleasingly active customers increased by 3.3% compared

to H1 FY21 and high value active customers

2

grew by 3.1%

year-on-year, with margin improvements further increasing

their value. Retained customer numbers remained strong at

around 60% of active customers during the last six months.

DIVIDEND AND REAFFIRMING GUIDANCE

Due to these strong results and outlook, the Board is pleased to

declare a fully imputed interim dividend of 3.0 cents per share,

payable on 16 December 2021. A final dividend of 4.0 cents

per share is forecast to be paid in 2022, following the release

of the FY22 results.

This interim dividend allows for sufficient retained cash to fund

growth requirements internally and, together with the expected

final dividend, represents a distribution of approximately

85% of anticipated net profit after tax (within My Food Bag's

distribution policy which aims to distribute between 70%

and 90% of NPAT).

The Board is also pleased to reaffirm its FY22 EBITDA guidance

of $34.2m as outlined in My Food Bag’s Prospective Financial

Information (PFI) prior to listing. While revenue for FY22 is

now anticipated to be slightly improved on the PFI, this is not

expected to result in an increase in earnings for the period

given higher input costs and operating expenses associated

with operating safely during the pandemic and introducing

new product initiatives.

1. A reconciliation from GAAP NPAT to non-GAAP EBITDA can be found in the appendices to the FY22 Half Year Results Announcement Presentation at www.myfoodbag.co.nz.

2. High value active customer is a customer who has taken at least 20 deliveries in the past 12 months.

LETTER FROM THE CHAIR AND CEO

1

BUSINESS UPDATE
OPERATING AS AN ESSENTIAL SERVICE

Building on our 2020 COVID-19 business continuity plans,

our operations smoothly transitioned when the country, once

again, found itself in Alert Level 4 during August. This included

rigorous planning to position us well to manage health and

safety, and any supply chain disruptions.

We experienced an increase in demand during the short nation-

wide Alert Level 4 lockdown. We also incurred increased costs

stemming from reduced productivity in operations as a result of

changed operating procedures, the provision of additional PPE

and other safety measures implemented during this time.

Thankfully, as in 2020, My Food Bag recorded zero cases of

COVID-19 among its workforce, and we continued to adhere

to the robust processes to protect business continuity to manage

any suspected COVID-19 cases.

We would like to take this opportunity, on behalf of the My Food

Bag Board of Directors and Senior Leadership Team, to convey

our heart-felt thanks to every member of our resilient, amazing

team for their dedication during this period and ongoing.

EXPANDING BEYOND MEALS

Since our inception, we’ve delivered exciting products and

recipes that reflect Kiwis’ changing food preferences. This half

year was no different, as we successfully launched phase one

of the My Food Bag Kitchen.

The My Food Bag Kitchen expands our offer beyond meal kits

and ready made meals, for the first time, with a range of curated

go-to grocery products and recipes, specifically selected by

our chefs, that customers can add to their orders. This is our first

significant step outside of weeknight meals and signals our move

beyond providing a solution to the original question of ‘What’s

for dinner?’ towards providing more everyday solutions for our

customers for more meal occasions.

The Kitchen takes My Food Bag into eight new categories and is

one plank of our growth strategy to access a greater proportion

of New Zealand’s $37 billion retail food sector. Top categories

to emerge from the first phase of the Kitchen include sides and

snacks, baking and dessert, breakfast and pantry items.

This initial offering in phase one is available across My Food

Bag, Bargain Box and Fresh Start and uses our existing

operational footprint and resources to extend our offering.

During phase one of the My Food Bag Kitchen we have

achieved attachment rates in line with our internal target of

10% – 15% and an average order value in excess of $20

in September.

In order to keep building attachment rates and average

order values we will keep optimising and growing the range.

By leveraging the insights from the first phase of the Kitchen, we

have identified significant opportunities to invest and accelerate

in order to establish ourselves as a source of highly valued

solutions, beyond meals, for our customer base.

In the medium term, this will include enhancing availability to

customers with or without a meal kit order, as well as reducing

the time between ordering and delivery.

GROWING CHOICE

During the first half of the financial year we also expanded the

number of bags offering recipe choice.

Our data demonstrates that recipe choice is driving higher active

customer growth and increasing order frequency. The expansion

of choice is one of the underpinning factors of our confidence

in H2 performance.

First launched in January 2020, My Food Bag My Choice

initially allowed customers to pick from 10 options, across a

range of family-friendly recipes, ready-made meals and quick

cooking options. This initiative gave customers more options

every week, encouraging them to purchase more frequently

from us.

During this half year we expanded to 15 meal options across

My Choice and began offering recipe choice across Bargain

Box and Fresh Start brands.

We are also proud to have partnered with The New Zealand

Heart Foundation and University of Otago to develop recipes

to assist with their studies to help Kiwis achieve good health

outcomes. As part of these partnerships we now offer at least

two heart healthy meals in our My Choice range each week.

MY FOOD BAG GROUP LIMITED INTERIM REPORT 2022

2

LETTER FROM THE CHAIR AND CEO
3

COMMUNITY AND ENVIRONMENTAL IMPACT
Our sustainability vision is to build a healthier food system

for our customers, Aotearoa and the world.

As part of this vision, just before the beginning of FY22

we launched our first Soft-Plastics Recycling Programme.

This initiative, in partnership with the NZ Packaging Forum

and Future Post, enables NZ Post to collect all our customers’

soft-plastics, and then responsibly recycle it.

The programme has proved popular. To date, we’ve distributed

12,000 soft-plastic recovery bags, which translates into diverting

approximately six tonnes of soft-plastics from landfill to recycling.

Packaging sustainability has also been an aspect of the

My Food Bag Kitchen launch, as we’ve prioritised non-plastic

packaging and cleaning accessories throughout the range.

Beyond packaging, we have maintained our commitment to

minimising food waste through our source-to-order business

model, and working with charities to ensure leftover ingredients

and food are not wasted. We donated more than 35,000 meals

in the first half of this financial year.

During H1 we have grown our partnership with Garden to Table

by using the My Food Bag Kitchen as a channel to sell Garden

to Table baking recipes. All profits from the recipes go directly

to support schools to participate in this valuable programme.

BUILDING FOR FUTURE GROWTH

We have also made timely progress on a purpose built

assembly site in the South Island. We anticipate this site to

be operational in Q1 FY23.

OUTLOOK

As a business, we are well-positioned to benefit from the

accelerated adoption and retention of digital channels seen

across multiple geographies and categories.

We continue to experience high levels of input cost growth

across most areas, but it has been particularly the case with

food ingredients. An effectively closed border for New Zealand

has tightened the labour market causing upwards pressure on

wages, alongside supply chain disruptions, and weather events

locally, this has contributed to an inflationary environment for

the company.

In the immediate future, we forecast that average order value

will be higher in H2 FY22 than H1 due to the first phase of

the My Food Bag Kitchen, a favourable brand mix and a

price rise in October.

We are also forecasting an increase in deliveries during H2

compared to the same period a year ago. We also anticipate

our contribution margin in H2 to improve based on seasonality

(lower produce costs) and the benefit of ongoing continuous

improvement initiatives.

We are informing our growth strategy through the first phase

of the My Food Bag Kitchen and building the footprint we

need to profitably expand into the second phase during FY23.

This second phase will see us introduce new categories and

deepen our offer in some of the categories that have proven

successful to date.

The business continues to see opportunities for vertical

integration, which will be margin accretive and add further

operational flexibility beyond the PFI period.

The strength of our balance sheet allows us the flexibility to

consider M&A activity when the right option is available to us.

MY FOOD BAG GROUP LIMITED INTERIM REPORT 2022

4

SUMMARY
My Food Bag has continued to operate as an essential service

since August 2021 when New Zealand entered a new period

of lockdowns in response to the COVID-19 Delta variant

being present in our communities. As our top priority, we have

looked after our staff and stakeholders’ wellbeing through

these uncertain periods.

My Food Bag continues to meet more and more of

New Zealanders’ demand for high quality, locally sourced

food ingredients combined with Kiwi developed recipes

that meet their lifestyle needs. By adding recipe choice and

additional Kitchen items, we have seen customer numbers,

purchase frequency and order values respond favourably.

The FY22 EBITDA outlook remains consistent with the

prospective financial information issued prior to listing.

Looking beyond the PFI period and into FY23, the business

continues to see opportunities for growth from its core product

offering and its expansion of the My Food Bag Kitchen, and

is well positioned to pursue inorganic growth opportunities

that arise and offer value to the business.

Tony Carter Kevin Bowler

Chair CEO


LETTER FROM THE CHAIR AND CEO

5

BOARD OF DIRECTORS
Tony Carter (Chair)

Jen Bunbury

Jon Macdonald

Sarah Hindle

Chris Marshall

SENIOR LEADERSHIP TEAM

Kevin Bowler

Chief Executive Officer

Mark Winter

Chief Financial Officer

Fred Britton

(Acting) Chief Operating Officer

Jo Mitchell

Chief Customer Officer

Craig Jordan

Chief Digital Officer

Cassie Ormond

Head of People & Performance

Polly Brodie

Head of Development Kitchen

Trish Whitwell

Head of Innovation

REGISTERED OFFICE

Level 3, 56 Parnell Road

Parnell

Auckland 1052

New Zealand

Ph: 0800 469 366

Website: www.myfoodbag.co.nz

For enquiries about My Food Bag’s operating

and financial performance, contact investor relations:

Ph: +64 9 8869840

Email: ir@myfoodbag.co.nz

AUDITOR

Ernst & Young, Auckland

SOLICITORS

Chapman Tripp

Russell McVeagh

BANKERS

ASB Bank

SHARE REGISTRY

My Food Bag’s share register is maintained by Link Market

Services Limited. Link is your first point of contact for any

queries regarding your investment in My Food Bag.

You can view your investment, indicate your preference for

electronic communications, access and update your details

and view information relating to dividends and transaction

history at any time by visiting the Link Investor Centre at

investorcentre.linkmarketservices.co.nz (for New Zealand

shareholders) and investorcentre.linkmarketservices.com.au

(for Australian shareholders).

NEW ZEALAND REGISTRY

Link Market Services Limited

Level 30, PwC Tower

15 Customs Street West

Auckland 1010

New Zealand

Ph: +64 9 375 5998

Email: myfoodbag@linkmarketservices.co.nz

www.linkmarketservices.co.nz

AUSTRALIAN REGISTRY

Link Market Services Limited

Level 12, 680 George Street

Sydney NSW 2000

Australia

Ph: +61 1300 554 474

Email: myfoodbag@linkmarketservices.co.nz

www.linkmarketservices.com.au

My Food Bag Group Limited

NZCN 6113607

ARBN 646 807 301

Directory

MY FOOD BAG GROUP LIMITED INTERIM REPORT 2022

6

7
DIRECTORY

Consolidated Statement
of Financial Position

9

Consolidated Statement

of Comprehensive Income

10

Consolidated Statement

of Changes in Equity

11

Consolidated Statement

of Cash Flows

12

Notes to the Consolidated

Financial Statements

13

Review Report 16

Interim Financial Statements

FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2021

8

MY FOOD BAG GROUP LIMITED INTERIM REPORT 2022

NZ$000Note
Unaudited

30 September

2021

Audited

Restated

31 March

2021

ASSETS

Current

Cash and cash equivalents

6

1,8441,599

Trade and other receivables5 11460

Raw materials work in progress2,3741,024

Packaging24319 2

Prepayments2 ,1762,168

Lease receivable5452

Total current assets7,202 5,495

Non-current

Property, plant and equipment3,2203 , 11 8

Intangible assets

5

84,80584,846

Lease receivable273308

Right-of-use assets7,3538,618

Total non-current assets95,651 96,890

Total assets102,853 102,385

LIABILITIES

Current

Trade and other payables(12,468)(12,118)

Deferred revenue(4,270)(2,682)

Lease liabilities (2,316)(2,542)

Derivative financial liabilities

7

-(179)

Other current liabilities(1,264)(1,980)

Current tax liability(2,280)(826)

Total current liabilities(22,598)(20,327)

Non-current

Lease liabilities (6,401)(7,464)

Bank loan

6

(5,887)(15,864)

Deferred tax liability(4,084)(4,282)

Provisions(250)(250)

Total non-current liabilities(16,622)(27,860)

Total liabilities(39,220)(48,187)

Net assets63,63354,198

EQUITY

Share capital59,33659,336

Retained earnings4,297(5,138)

Total equity 63,63354,198

On behalf of the Board

Tony Carter

Chair

18 November 2021

Jen Bunbury

Director

18 November 2021

Consolidated Statement of Financial Position

AS AT 30 SEPTEMBER 2021

INTERIM FINANCIAL STATEMENTS

1. Comparative information has been restated for the change in accounting policy relating to software as a service arrangements. Please see Basis of Preparation section for further details.

1

9

10
NZ$000Note

Unaudited

6 months ended

30 September

2021

Unaudited

6 months ended

30 September

2020

Revenue

1

98,441105,292

Cost of sales(72,598)(79,985)

Gross profit25,84325,307

Marketing expenses(2,883)(3,067)

Financing expenses(847)(371)

Indirect expenses(9,370)(10,456)

Other income

1

8624

Share based payment expense-(153)

Net profit before tax12,82911,284

Income tax expense(3,394)(3,709)

Net profit after tax9,4357, 5 75

Total comprehensive income9,4357, 5 75

Earnings per share

Restated

NZ$

NZ$

Basic and diluted earnings per share

3

0.04 0.04

Consolidated Statement of Comprehensive Income

FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2021

10

MY FOOD BAG GROUP LIMITED INTERIM REPORT 2022

INTERIM FINANCIAL STATEMENTS
Share

capital

Other

shareholder

contributions

Retained

earnings

Share-based

payment

reserve

Total

equity NZ$000

Balance at 1 April 202159,336-(5,138)-54,198

Profit for the period--9,435-9,435

Total comprehensive income for the period--9,435-9,435

Balance at 30 September 2021 (Unaudited)59,336-4,297-63,633

Balance at 1 April 20201,00051,0955,76935958,223

Equity repurchase-(6,095)--(6,095)

Profit for the period--7, 5 75-7, 5 75

Total comprehensive income for the period-(6,095)7, 5 75-1,480

Cash dividends (pre IPO)--(6,288)-(6,288)

Share-based payment expense---15 215 2

Balance at 30 September 2020 (Unaudited)1,00045,0007,0565 1153,567

Consolidated Statement of Changes in Equity

FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2021

11

NZ$000
Unaudited

6 months ended

30 September

2021

Unaudited

Restated

6 months ended

30 September

2020

OPERATING ACTIVITIES

Cash was provided from:

Receipts from customers100,017104,224

Interest received77

Cash was applied to:

Payments to suppliers and employees(84,249)(91,035)

Interest paid (1,003)(467)

Tax paid(2,284)(2,670)

Net cash flows from operating activities12,48810,059

INVESTING ACTIVITIES

Cash was provided from:

Proceeds from sale of property, plant and equipment10-

Cash was applied to:

Purchase of property, plant and equipment(369)(432)

Payments for development of digital assets(896)(958)

Net cash flows from investing activities(1,255)(1,390)

FINANCING ACTIVITIES

Cash was provided from:

Proceeds from borrowings 3,0006,095

Cash was applied to:

Principal payments on leases(988)(1,279)

Dividends paid-(6,288)

Repayment of borrowings (13,000)(5,000)

Equity repurchase-(6,095)

Net cash flows from financing activities(10,988)(12,567)

Net increase/(decrease) in cash flows245(3,898)

Cash and cash equivalents at the beginning of the period1,5998,337

Cash and cash equivalents at the end of the period 1,8444,439

Consolidated Statement of Cash Flows

FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2021

1

Comparative information has been restated for the change in accounting policy relating to software as a service arrangements. Please see the Basis of Preparation section for further details.

1

12

MY FOOD BAG GROUP LIMITED INTERIM REPORT 2022

Notes to the Consolidated Financial Statements
FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2021

General Information

Reporting Entity

My Food Bag Group Limited is a profit-orientated company incorporated and domiciled in New Zealand. My Food Bag Group

Limited is registered under the Companies Act 1993 and is an FMC reporting entity under the Financial Markets Conduct Act 2013.

My Food Bag Group Limited is listed on the NZX Main Board and as a Foreign Exempt Listing on the Australian Securities Exchange

(ASX).

The interim financial statements presented are for My Food Bag Group Limited and its subsidiary My Food Bag Limited (together

referred to as “the Group”) for the six months ended 30 September 2021.

These interim financial statements were authorised for issue by the Directors on 18 November 2021.

Basis of Preparation

STATEMENT OF COMPLIANCE

These interim financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting and NZ IAS 34 Interim

Financial Reporting. They have also been prepared in accordance with Generally Accepted Accounting Practice (GAAP) applicable

to for-profit entities.

These interim financial statements do not include all the information and disclosures required in annual financial statements and

should be read in conjunction with the Group’s annual financial statements for the year ended 31 March 2021.

These interim financial statements are presented in New Zealand dollars, which is company’s functional currency. Amounts have

been rounded to the nearest thousand dollars, unless otherwise stated.

ACCOUNTING POLICIES

Other than the change discussed below in relation to Software as a Service arrangements, the accounting policies applied in the

preparation of these interim financial statements were consistent with those applied in the Group’s annual financial statements for the

year ended 31 March 2021.

Software as a Service (SaaS) arrangements

In April 2021, the IFRS Interpretations Committee published a final agenda decision, Configuration or Customisation Costs in a

Cloud Computing Arrangement. This agenda decision confirms that in a SaaS arrangement, costs incurred to configure or customise

the provider’s application software are recognised as an expense when the services are received.

SaaS arrangements are service contracts providing the Group with the right to access a cloud provider’s application software over

the contract period. The Group has previously capitalised configuration and customisation costs incurred in implementing a SaaS

arrangement as an intangible software asset and amortised them over the contract period.

The change in recognition of these costs has been applied retrospectively and impacted these interim financial statements as follows:

Statement of Comprehensive Income:

• An increase in IT expenses for the period ended 30 September 2020 of NZ$59,000;

• A decrease in amortisation expense on intangible assets for the period ended 30 September 2020 of NZ$59,000.

Statement of Financial Position:

• An increase in prepayments at 31 March 2021 of NZ$1,217,000;

• A decrease in intangible assets at 31 March 2021 of NZ$1,217,000.

Statement of Cash Flows:

• An increase in payments to suppliers and employees for the period ended 30 September 2020 of NZ$237,000;

• A decrease in payments for development of digital assets for the period ended 30 September 2020 of NZ$237,000.

KEY SOURCES OF ESTIMATION UNCERTAINTY AND KEY JUDGMENTS

In preparing these interim financial statements, the significant judgements made in applying the Group’s accounting policies and

the key sources of estimation uncertainty were consistent with those applied to the Group’s annual financial statements for the year

ended 31 March 2021.

INTERIM FINANCIAL STATEMENTS

13

SEGMENT REPORTING
The Group operates in one reportable segment being online meal kit and pre-prepared ready to heat meal delivery.

This consists of creating and delivering meal kits and pre-prepared meals to New Zealand consumers.


Financial Information

1. Income


NZ$000

Unaudited

6 months ended

30 September

2021

Unaudited

6 months ended

30 September

2020

Revenue from contracts with customers98,441105,292

Total revenue98,441105,292

Interest income77

Other income8016

(Loss) / gain on disposal of property, plant and equipment(1)1

Total other income8624

2. Expenses

Profit before income tax has been arrived at after charging the following expenses from operations:


NZ$000

Unaudited

6 months ended

30 September

2021

Unaudited

Restated

6 months ended

30 September

2020

Staff expenses

Salaries and wages(6,421)(6,655)

Defined contribution

(215)(182)

Interest expense

(568)(437)

Interest on Leases

(442)(30)

IT expenses

(1,139)(1,074)

Fair value of derivatives

17995

Amortisation expense on intangible assets

(960)(806)

Depreciation expense on property, plant and equipment

(256)(196)

Depreciation expenses on right of use assets

(979)(1,568)

3. Earnings per Share

The Group completed a 1-for-2017 share split on 22 January 2021 for ordinary shares and 11 February 2021 for vested share

options. On 4 March 2021, the Group issued 242,438,000 shares in the initial public offering (IPO). The weighted average number

of ordinary shares used in the calculation of earnings per share, basic and diluted, for the six months ended 30 September 2020 has

been adjusted to reflect the share split.

4. Dividends

No dividends were paid in the six months ended 30 September 2021. In the six months ended 30 September 2020 a (pre IPO)

cash dividend of NZ$6,288,000 was paid.

DIVIDEND DECLARED AFTER THE REPORTING PERIOD

On 18 November 2021, the Board declared an interim dividend of 3.0 cents per share, to be paid on 16 December 2021

to shareholders on the company's register at 1 December 2021.

Notes to the Consolidated Financial Statements (continued)

FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2021

14

MY FOOD BAG GROUP LIMITED INTERIM REPORT 2022

5. Intangible Assets
NZ$000Software

Software work

in progressGoodwillBrand Total

Book value as at 30 September 2021 (Unaudited)2,62918 863,63118,35784,805

Book value as at 31 March 2021 (Audited, Restated)1,95890063,63118,35784,846

IMPAIRMENT INDICATORS

The Group performs a detailed impairment assessment annually and considers indicators of impairment at each interim reporting

date. At 30 September 2021 no impairment indicators were identified.

6. Borrowings

NZ$000

Unaudited

30 September

2021

Audited

31 March

2021

Non-current borrowings

5,88715,864

Total borrowings

5,88715,864

Less: Cash and cash equivalents (1,844)(1,599)

Net debt4,04314,265

AT REPORTING DATE, THE GROUP HAD THE FOLLOWING FACILITIES:

NZ$000

Unaudited

30 September

2021

Audited

31 March

2021

Utilised revolving credit facility

6,000 16,000

Unutilised overdraft

5,000 5,000

Unutilised revolving credit facility

29,000 19,000

Total facilities40,000 40,000

7. Fair Value Measurement

No financial instruments are measured at fair value.

At 31 March 2021, the Group had an interest rate swap agreement in place which was measured fair value. This agreement matured

on 30 September 2021.

8. Related Party Transactions

KEY MANAGEMENT PERSONNEL COMPENSATION

Key management personnel comprise members of the Board and members of the Senior Leadership Team.

NZ$000

Unaudited

30 September

2021

Unaudited

30 September

2020

Short-term employee benefits1, 4291,13 6

Directors' remuneration2 11105

Total compensation paid to key management personnel 1,640 1,241

9. Contingent Liabilities

The Group has no contingent liabilities (31 March 2021:NIL).

10. Capital Commitments

The Group has no capital commitments (31 March 2021: NZ$35,000).

Notes to the Consolidated Financial Statements (continued)

FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2021

INTERIM FINANCIAL STATEMENTS

15

Independent Auditor’s Review Report
To the Shareholders of My Food Bag Group Limited

CONCLUSION

We have reviewed the interim financial statements of My Food Bag Group Limited (“the Company”) and its subsidiaries (together

“the Group”) which comprise the consolidated statement of financial position as at 30 September 2021, and the consolidated

statement of comprehensive income, consolidated statement of changes in equity and consolidated statement of cash flows for

the period ended on that date, and a summary of significant accounting policies and other explanatory information. Based on

our review, nothing has come to our attention that causes us to believe that the accompanying interim financial statements of the

Group do not present fairly, in all material respects, the financial position of the Group as at 30 September 2021, and its financial

performance and its cash flows for the period ended on that date, in accordance with New Zealand Equivalent to International

Accounting Standard 34: Interim Financial Reporting.

This report is made solely to the Company's shareholders, as a body. Our review has been undertaken so that we might state to

the Company's shareholders those matters we are required to state to them in a review report and for no other purpose. To the

fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's

shareholders as a body, for our review procedures, for this report, or for the conclusion we have formed.

BASIS FOR CONCLUSION

We conducted our review in accordance with NZ SRE 2410 (Revised) Review of Financial Statements Performed by the Independent

Auditor of the Entity. Our responsibilities are further described in the Auditor’s Responsibilities for the Review of the Financial

Statements section of our report. We are independent of the Group in accordance with the relevant ethical requirements in

New Zealand relating to the audit of the annual financial statements, and we have fulfilled our other ethical responsibilities in

accordance with these ethical requirements.

Other than in our capacity as auditor we have no relationship with, or interest in, the Group. Partners and employees of our firm

may deal with the Group on normal terms within the ordinary course of trading activities of the business of the Group.

DIRECTORS' RESPONSIBILITY FOR THE INTERIM FINANCIAL STATEMENTS

The Directors are responsible, on behalf of the entity, for the preparation and fair presentation of the interim financial statements in

accordance with New Zealand Equivalent to International Accounting Standard 34: Interim Financial Reporting and for such internal

control as the Directors determine is necessary to enable the preparation and fair presentation of the interim financial statements that

are free from material misstatement, whether due to fraud or error.

A member firm of Ernst & Young Global Limited



Information other than the financial statements and auditor’s report

Those charged with governance are responsible for the Annual Report, which includes information other

than the financial statements and auditor’s report which is expected to be made available to us after the

date of this auditor’s report.

Our opinion on the financial statements does not cover the other information and we do not express any

form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other

information and, in doing so, consider whether the other information is materially inconsistent with the

financial statements or our knowledge obtained during the audit, or otherwise appears to be materially

misstated.

When we read the Annual Report, if we conclude that there is a material misstatement therein, we are

required to communicate the matter to those charged with governance and, if uncorrected, to take

appropriate action to bring the matter to the attention of users for whom our auditor’s report was

prepared.

Those charged with governance responsibilities for the financial statements

Those charged with Governance are responsible, on behalf of the entity, for the preparation and fair

presentation of the financial statements in accordance with Public Benefit Entity Standards Reduced

Disclosure Regime, and for such internal control as those charged with governance determine is

necessary to enable the preparation of financial statements that are free from material misstatement,

whether due to fraud or error.

In preparing the financial statements, those charged with governance are responsible for assessing on

behalf of the entity the Foundation’s ability to continue as a going concern, disclosing, as applicable,

matters related to going concern and using the going concern basis of accounting unless those charged

with governance either intend to liquidate the Foundation or cease operations, or have no realistic

alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are

free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that

includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an

audit conducted in accordance with International Standards on Auditing (New Zealand) will always detect

a material misstatement when it exists. Misstatements can arise from fraud or error and are considered

material if, individually or in the aggregate, they could reasonably be expected to influence the economic

decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located at the

External Reporting Board website: https://www.xrb.govt.nz/standards-for-assurance-

practitioners/auditors-responsibilities/audit-report-8/. This description forms part of our auditor’s report.



Chartered Accountants

Auckland

27 September 2019

16

MY FOOD BAG GROUP LIMITED INTERIM REPORT 2022

AUDITOR’S RESPONSIBILITIES FOR THE REVIEW OF THE INTERIM FINANCIAL STATEMENTS
Our responsibility is to express a conclusion on the interim financial statements based on our review. NZ SRE 2410 (Revised)

requires us to conclude whether anything has come to our attention that causes us to believe that the interim financial statements,

taken as a whole, are not prepared in all material respects, in accordance with New Zealand Equivalent to International Accounting

Standard 34: Interim Financial Reporting.

A review of interim financial statements in accordance with NZ SRE 2410 (Revised) is a limited assurance engagement. We perform

procedures, consisting of making enquiries, primarily of persons responsible for financial and accounting matters, and applying

analytical and other review procedures. The procedures performed in a review are substantially less than those performed in an

audit conducted in accordance with International Standards on Auditing (New Zealand) and consequently do not enable us to

obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not

express an audit opinion on those interim financial statements.

The engagement partner on the review resulting in this independent auditor’s review report is Brent Penrose.

Chartered Accountants

Auckland

18 November 2021

A member firm of Ernst & Young Global Limited



Information other than the financial statements and auditor’s report

Those charged with governance are responsible for the Annual Report, which includes information other

than the financial statements and auditor’s report which is expected to be made available to us after the

date of this auditor’s report.

Our opinion on the financial statements does not cover the other information and we do not express any

form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other

information and, in doing so, consider whether the other information is materially inconsistent with the

financial statements or our knowledge obtained during the audit, or otherwise appears to be materially

misstated.

When we read the Annual Report, if we conclude that there is a material misstatement therein, we are

required to communicate the matter to those charged with governance and, if uncorrected, to take

appropriate action to bring the matter to the attention of users for whom our auditor’s report was

prepared.

Those charged with governance responsibilities for the financial statements

Those charged with Governance are responsible, on behalf of the entity, for the preparation and fair

presentation of the financial statements in accordance with Public Benefit Entity Standards Reduced

Disclosure Regime, and for such internal control as those charged with governance determine is

necessary to enable the preparation of financial statements that are free from material misstatement,

whether due to fraud or error.

In preparing the financial statements, those charged with governance are responsible for assessing on

behalf of the entity the Foundation’s ability to continue as a going concern, disclosing, as applicable,

matters related to going concern and using the going concern basis of accounting unless those charged

with governance either intend to liquidate the Foundation or cease operations, or have no realistic

alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are

free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that

includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an

audit conducted in accordance with International Standards on Auditing (New Zealand) will always detect

a material misstatement when it exists. Misstatements can arise from fraud or error and are considered

material if, individually or in the aggregate, they could reasonably be expected to influence the economic

decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located at the

External Reporting Board website: https://www.xrb.govt.nz/standards-for-assurance-

practitioners/auditors-responsibilities/audit-report-8/. This description forms part of our auditor’s report.



Chartered Accountants

Auckland

27 September 2019

EY Sig.pdf 1 19/05/21 2:22 PM

17

FINANCIAL STATEMENTS

myfoodbag.co.nz

---

Results Announcement
Results for announcement to the market

Name of issuer My Food Bag Group Limited (MFB)

Reporting Period 6 months to 30 September 2021

Previous Reporting Period 6 months to 30 September 2020

Currency NZD

Amount (000s) Percentage change

Revenue from continuing

operations

$98,441 -6.51%

Total Revenue $98,441 -6.51%

Net profit/(loss) from

continuing operations

$9,435 24.55%

Total net profit/(loss) $9,435 24.55%

Interim Dividend

Amount per Quoted Equity

Security

$0.03000000

Imputed amount per Quoted

Equity Security

$0.01166667

Record Date 1 December 2021

Dividend Payment Date 16 December 2021

Current period Prior comparable period

Net tangible assets per Quoted

Equity Security

-0.0873 -0.1276

A brief explanation of any of

the figures above necessary to

enable the figures to be

understood

This results announcement should be read in conjunction with the

accompanying unaudited consolidated interim financial statements

for the six months ended 30 September 2021.

Authority for this announcement

Name of personauthorised to

make this announcement

Mark Winter, Chief Financial Officer

Contact person for this

announcement

Mark Winter, Chief Financial Officer

Contact phone number +64 9 886 9840

Contact email address ir@myfoodbag.co.nz

Date of release through MAP19 November 2021

Unaudited interim financial statements accompany this announcement.

---

Distribution Notice
Section 1: Issuer information

Name of issuer My Food Bag Group Limited

Financial product name/description Ordinary shares

NZX ticker code MFB

ISIN (If unknown, check on NZX website) NZMFBE0004S1

Type of distribution

(Please mark with an X in the

relevant box/es)

Full Year Quarterly

Half Year X Special

DRP applies No

Record date 1 December 2021

Ex-Date (one business day before the Record Date) 30 November 2021

Payment date (and allotment date for DRP) 16 December 2021

Total monies associated with the distribution $7,273,125.73

(242,437,524 shares at $0.03 per share)

Source of distribution (for example, retained

earnings)

Retained earnings

Currency NZD

Section 2: Distribution amounts per financial product

Gross distribution

1

$0.04166667

Gross taxable amount

2

$0.04166667

Total cash distribution

3

$0.03000000

Excluded amount (applicable to listed PIEs) N/A (not a listed PIE)

Supplementary distribution amount $0.00529412

Section 3: Imputation credits and Resident Withholding Tax

4

Is the distribution imputed Fully imputed

If fully or partially imputed, please state imputation

rate as % applied

5

28%

Imputation tax credits per financial product $0.01166667

Resident Withholding Tax per financial product $0.00208333

1

“Gross distribution” is the total cash distribution plus the amount of imputation credits, per financial product, before the deduction of Resident

Withholding Tax (RWT).

2

“Gross taxable amount” is the gross distribution minus any excluded income.

3

“Total cash distribution” is the cash distribution excluding imputation credits, per financial product, before the deduction of RWT. This should

include any excluded amounts, where applicable to listed PIEs.

4

The imputation credits plus the RWT amount is 33% of the gross taxable amount for the purposes of this form. If the distribution is fully imputed

the imputation credits will be 28% of the gross taxable amount with remaining 5% being RWT. This does not constitute advice as to whether

or not RWT needs to be withheld.

5

Calculated as (imputation credits/gross taxable amount) x 100. Fully imputed dividends will be 28% as a % rate applied.

Section 5: Authority for this announcement
Name of personauthorised to make this

announcement

Mark Winter, Chief Financial Officer

Contact person for this announcement Mark Winter, Chief Financial Officer

Contact phone number +64 9 886 9840

Contact email address ir@myfoodbag.co.nz

Date of release through MAP19 November 2021

---

FY22 H1 Results
November 2021

Presenting
Kevin Bowler

Chief Executive Officer

Mark Winter

Chief Financial Officer

My Food Bag Group Limited FY22 Half Year Result

3
Business update

1

Financial overview

2

FY22 outlook

4

Q&A

5

Contents

Appendices

6

Platform update

3

Business
1

Key
5My Food Bag Group Limited FY22 Half Year Result

*EBITDA is a non-GAAP measure. It has been calculated on a consistent basis to the EBITDA measure presented in the FY22 PFI.

A reconciliation from GAAP NPAT to non-GAAP EBITDA can be found in the appendices.

REVENUE

$

98.4m

EBITDA

$

16.0m

NPAT

$

9.4m

MAIDEN INTERIM DIVIDEND

3.0cps

Fully imputed and

to be paid on 16

th

December

MFB reaffirms

FY22 EBITDA

forecast

With +3.3% growth

in active customers

versus prior year

At a margin of 16.2%

Up +24.6% on prior year

Launched

the My Food

Bag Kitchen

–leveraging

our platform

to expand

beyond

mealkits

Operating through COVID-19
As an essential service our priority remains operating safely through the pandemic

6

•MFB designated an essential service.

•COVID-19 preparedness ensured smooth

transition when lockdown took effect in August.

•Protocols in place based on learnings from the

last Alert Level 4.

•No confirmed COVID-19 cases among our

workforce and a robust process to manage any

suspected cases.

•Well positioned to respond to any supply chain

disruptions caused by COVID-19.

My Food Bag Group Limited FY22 Half Year Result

Focused on growth
7

Choice across

the portfolio

Choice drives higher

active customer growth

and improved order

frequency.

In the first 6 months

we have:

•Launched recipe

choice on Bargain

Box.

•Expanded

My Choice to

15 recipes.

•Launched recipe

choice on Fresh Start.

•Successfully launched

the first phase of the

My Food Bag Kitchen

offering.

Continuing to expand our

online platform capability

•Native iOS app enabling

direct push notifications

personalised for customer

cohorts.

•Improved promotional

capability across web and

iOS.

•Customer experience

improvements to allow

more flexibility &

personalization.

•Data platform upgrade

and back endefficiencies.

My Food Bag Group Limited FY22 Half Year Result

Focused on growth
8

Building for future growth

•Purpose-built South Island assembly site.

•Increases capacity vs current site.

•Footprint for vertical integration.

•Target completion Q1 FY23.

How big is it?

•2,370m2 of chilled space

(1,730m2 currently).

•500m2 ambient.

•180m2 freezer.

•91 carparks on site.

•8m ceilings.

Target

completion

Q1 FY23.

My Food Bag Group Limited FY22 Half Year Result

Strong ESG performance is a priority
9

Packaging

Soft plastics

•Strong customer uptake since April with over

12k soft plastic recycling bags sent out and

approx. 6 tonnes of soft plastics diverted

from landfill and recycled so far this year.

A sustainable My Food Bag Kitchen

•Sustainable packaging and plastic reduction

has been a key feature of innovation in our

Kitchen with a focus on paper and glass

packaging and the launch of “plastic free”

household cleaning accessories.

My Food Bag Group Limited FY22 Half Year Result

Strong ESG performance is a priority
10

EnvironmentCommunity

Targeting zero food waste

•We maintained our commitment

to minimising food waste through

our source to order business

model and working with charities

to ensure leftover ingredients &

food are not wasted.

Sourcing local

•Sourcing local remains

paramount both in our bags and

our innovations in the Kitchen. This

year we’ve supplied 2.2 million

Kiwi carrots to our foodies from NZ

growers.

Garden to Table

•Our partnership with Garden to

Table continues to grow,

accelerated by using the Kitchen

to sell exclusive Garden to Table

baking recipes with all profits

going to help fund more schools

joining the programme.

Population health

•We are working with the NZ Heart

Foundation and the University of

Otago to develop recipes and

contribute to studies to help health

outcomes for Kiwis.

My Food Bag Group Limited FY22 Half Year Result

Financial
2

Summary financial performance
Year-on-year EBITDA* growth of 11.6% driven from contribution margin improvement

12

•H1 FY22 deliveries and revenue in

line with expectation.

•Innovation and upweighted

marketing investment has

resulted in active customer

growth and improved frequency.

•Contribution margin expansion

through delivery of procurement

optimisation.

•EBITDA* of $16.0m which

represents growth of $1.7m versus

prior year (+11.6%).

•Strong cashflow enabling 3.0

cents per share interim dividend

to be paid.

77.3

105.3

98.4

FY20 H1FY21 H1FY22 H1

Revenue $m

6.9

14.3

16.0

FY20 H1FY21 H1FY22 H1

EBITDA* $m

*EBITDA is a non-GAAP measure. It has been calculated on a consistent basis to the EBITDA measure presented in the FY22 PFI.

A reconciliation from GAAP NPAT to non-GAAP EBITDA can be found in the appendices.My Food Bag Group Limited FY22 Half Year Result

Deliveries performance
COVID-19 has accelerated the adoption of digital shopping with online groceries remaining particularly sticky.*

13

•Deliveries of 808k down on H1 FY21 due to COVID-19 spike in

Q1 FY21.

•Strong momentum through H1 despite the slower start due

to extended annual leave and a weaker than expected

Fresh Start campaign.

•Delivery performance driven by:

•Choice driving up order frequency.

•Marketing investment including successful loyalty

campaign.

•COVID-19 uplift from Alert Level 4 at end of H1. This

impactwasover5weeks ofwhichonly1 delivery week

overlapped with the nationwide Alert level 4 period.

•Q2 FY22 deliveries (and revenue) higher than Q2 FY21.

•Strong momentum heading into H2.

643k

849k

808k

FY20 H1FY21 H1FY22 H1

Deliveries (000’s)

My Food Bag Group Limited FY22 Half Year Result

*Source: McKinsey Global Institue analysis

45.6
46.2

28.8

30.7

FY21 Q2FY22 Q2

Total active customers split (000's)

RetainedNew/Reactivated

Marketing investment and active customer growth

14

•Marketing investment upweighted in H1 FY22 by $1.9m versus prior year driven by;

•Launch of recipe choice on Bargain Box and Fresh Start brands.

•Winter loyalty campaign.

•Lower promotional and discount spend in H1 FY21 due to COVID-19 spike.

•Active customers grew +3.3% versus Q2 FY21. Retained customers continue to represent around 60% of active customers.

•High value active customers* grew by 3.1% v H1 FY21, with margin improvements further increasing their value.

74.4

+3.3%

* High value active customers are defined as customers who have taken at least 20 deliveries in the previous 12 months

FY21 Q2FY22 Q2

High value customers*

+3.1%

76.9

Growth in order frequency
Growth off the back of marketing investment and choice expansion providing confidence in H2 FY22

15

•FY22 acquired and reactivated customer cohort has been retained at a comparable level to historic cohorts.

•Continuous product innovation and marketing investment (including our loyalty campaigns) has driven higher order

frequency from active retained customers.

•While we have seen the cost of acquisition increase in H1 FY22, the associated payback has remained within 6

months.

•Growth in the active customer and high value customer groups, combined with strong order frequency provides

confidence in the full year revenue forecast and beyond.

FY22FY21FY20

Weeks since acquisition/reactivation

Retention %

6.7

7.1

7.5

FY20 Q2FY21 Q2FY22 Q2

Retention profile of acquired and reactivated customers 13-week frequency retained customers

My Food Bag Group Limited FY22 Half Year Result

Average order value forecast to rise in H2 FY22
Strong brand mix, the My Food Bag Kitchen and price expected to drive higher average order value in H2 FY22

16

Average order value was $121.8, down on H1 FY21

driven by:

•Higher bag sizes in COVID-19 Q1 FY21 spike.

•Upweight in marketing discount investment.

•Strong Bargain Box Choice performance skewing

brand mix.

•Softer Fresh Start campaign.

Higher average order value in H2 FY22 expected to be

driven by:

•The rollout of the My Food Bag Kitchen across the

portfolio, and extension of range.

•Stronger Fresh Start choice performance.

•Seasonality impact favours H2 based on brand mix.

•Price increases to recover higher input costs.

Average order value

My Food Bag Group Limited FY22 Half Year Result

120.2

124.0

121.8

FY20 H1FY21 H1FY22 H1

Strong growth in contribution margin* vs. H1 FY21
Contribution margin improvements driven by ongoing procurement optimisation

17

21.6%

23.5%

26.3%

FY20 H1FY21 H1FY22 H1

Contribution Margin %

•Contribution margin improvement of +2.8 percentage points

largely driven by procurement optimisation initiatives.

•Gross profit was 48.1% versus H1 FY21 of 44.5%.

•We have experienced meaningful input cost inflation during the

H1 FY22 period, however recent price increases are expected

to largely offset the impact.

•Assembly & distribution costs were 21.8% versus 21.0% in H1 FY21.

Commissioning costs associated with roll out of new products

along with labour rate increases were the key drivers.

•H2 FY22 contribution margin expected to improve further based

on seasonality (lower ingredient costs) and on-going focus on

continuous improvement.

My Food Bag Group Limited FY22 Half Year Result*Contribution margin is a non-GAAP measure defined as revenue less cost of goods sold (including free marketing goods) less direct costs (assembly and distribution expenses).

EBITDA* of $16.0m in H1 FY22
Strong earnings trajectory with margin improvements driving H1 FY22 increase

18

*EBITDA is a non-GAAP measure. It has been calculated on a consistent basis to the EBITDA measure presented in the FY22 PFI.

A reconciliation from GAAP NPAT to non-GAAP EBITDA can be found in the appendices.

•EBITDA* of $16.0m which represents growth of $1.7m

versus prior year (+11.6%).

•Modest H1 FY22 earnings impact from the recent

COVID-19 outbreak with sales uplift tempered by

operational costs.

•Continued margin growth demonstrating significant

operating leverage, which improves overall

profitability.

•NPAT of $9.4m representing a $1.9m improvement on

H1 FY21.

•Higher average order value and improved

contribution margin are seasonal features that are

expected to drive higher profitability in H2 FY22.

6.9

14.3

16.0

FY20 H1FY21 H1FY22 H1

EBITDA* ($m)

3.2

7.6

9.4

FY20 H1FY21 H1FY22 H1

NPAT ($m)

My Food Bag Group Limited FY22 Half Year Result

Balance sheet is well positioned for growth opportunities
Asset light business model and conservative gearing positions the business well

for further reinvestment in growth initiatives

19

Summary balance sheet (NZ$m)

FY22 H1FY21 FY

Assets

Cash and cash equivalents

1

1.81.6

Working capital assets5.32.8

Property, plant, and equipment10.611.7

Intangible + other assets85.185.2

Liabilities

Working capital liabilities(16.7)(14.8)

Lease liabilities(8.7)(10.0)

Bank debt(5.9)(15.9)

Other liabilities(7.9)(7.5)

Equity63.654.2

•We operate with a negative

working capital position.

•We have a total facility of $40m

that expires in March 2024.

•Our net debt position reflects strong

operating cashflow in the period.

•Capex spend broadly in line with

expectations.

•The balance sheet is well

positioned to execute on future

growth opportunities.

My Food Bag Group Limited FY22 Half Year Result

The balance sheet information for FY21 FY and FY22 H1 reflects that one of the facilities available to My Food Bag is a revolving credit facility, and cash held by My Food Bag is therefore used to

offset and reduce the balance owing as total bank debt.

Cash generative nature supports dividend payment
Negative working capital position, coupled with an asset light business model

underpins strong cash flow generation

20

Summary cash flow (NZ$m)

FY22 H1FY22F

Net cash from operating activities12.526.6

Lease principal payments(1.0)(2.4)

Capex(1.3)(2.7)

Free cash flow10.221.4

EBITDA*16.034.2

Lease payments(1.4)(2.7)

Pre-IFRS 16 EBITDA14.631.5

Pre-IFRS 16 cash flow conversion %70%68%

•Strong profitability driving cash flow

from operations.

•Maiden interim dividend of 3.0 cents

per share declared and to be paid on

16

th

December 2021.

•Forecast dividend represents ~85% of

NPAT, within policy range of 70% -

90%.

•Allows for sufficient retained cash to

fund growth requirements internally.

•Forecast gross dividend yield of 8.1%**

and cash dividend yield of 5.8%**

My Food Bag Group Limited FY22 Half Year Result

*EBITDA is a non-GAAP measure. It has been calculated on a consistent basis to the EBITDA measure presented in the FY22 PFI. A reconciliation from GAAP NPAT to non-GAAP EBITDA can be found in the appendices.

**Forecast dividend yield ratios calculated using a forecast annual dividend of 7.0 cents per share and a share price of $1.20 per share (as at15 November 2021) and assumes 100% imputation / fully imputed.

PLATFORM
3

The My Food Bag Kitchen –Phase 1 launch
22

Expansion into

ready made

meals and the

My Food Bag

Kitchen has

provided more

solutions for

customers

Leverage our platform to access a greater Total Addressable Market.

The Kitchen is providing valuable insights into adjacent categories.

We continue to progress the work on our prioritised adjacent

categories for growth.

Meal kit

market

Ready

meals

market

Grocery retail

$25 billion

Retail

food sector

$37 billion

My Food Bag Group Limited FY22 Half Year Result

The My Food Bag Kitchen –Phase 1 launch
Optimising our offer and processes

23

•A test & learn approach to optimise offer and processes.

•Available across My Food Bag, Bargain Box & Fresh Start.

•8+ categories with over >150 different SKUs offered to

date.

•Using existing operational footprint & resources.

Test

and

learn

Sauces &

Pantry

Breakfast

Milks

Bread &

Soups

Proteins

BakingSnackReady

Made

My Food Bag Group Limited FY22 Half Year Result

24
The Kitchen –Phase 1 launch goals

BUILD AOV TO

$20+

Utiliseexisting

operations and

procurement

platform to

quickly scale

Demonstrate

customer

appetite

for our chefs go-tos

and products

beyond meal kits

Ability to quickly test,

learn and optimise

both range and CX

Achieve attachment

of 10% -15%

Access "hard to find" food

products & unique

solutions for our customers

Utiliseexisting packaging

& logistics solution (one

box for the customer)

Goals being achieved, now planning to scale offering in FY23

My Food Bag Group Limited FY22 Half Year Result

The My Food Bag Kitchen –Phase 1 launch
Our first phase of the Kitchen is driving improvement in average order value

25

$10

$19

$20

JulyAugustSeptember

Average Order Value

17

32

54

JulyAugustSeptember

SKU growth

The Kitchen saw strong growth over the first ten weeks since launch which has continued

into H2 FY22. Key drivers of this are attachment rate and average order value.

To build revenue for the Kitchen we continue to focus on growing attachment rate and

average order value.

The Kitchen provides valuable insights into adjacent categories to inform our growth

ambitions beyond meal kits and ready mademeals.

6%

13%

17%

JulyAugustSeptember

Attachment %*

My Food Bag Group Limited FY22 Half Year Result*Attachment percentage on products where the My Food Bag Kitchen is available.

The Kitchen –Phase 2 invest and accelerate
Invest and accelerate to establish a solutions based online grocery provider

26

Full range of meal

solutions for

all occasions

and dayparts

Enhanced

availability

Best in class

customer experience

Automation

Building on our phase 1 proof of concept, we will work towards phase 2 of the My Food

Bag Kitchen in the medium term which will be establishing a more flexible, broader solution

My Food Bag Group Limited FY22 Half Year Result

Our growth strategy
Leverage our platform to expand

our food-based offerings and

disrupt the B2C market

27

Leadin

Meal Kits

Ready made meals

New categories

Beyond food

New channels

Vertical integration

Goal-based weight loss solutions

Goal-based meat-free solutions

Our platform will enable the successful execution of our growth strategy

Brand, Database, Nationwide coverage, Capability

Curated

meal

solutions

New Zealand’s

most loved

provider of

consumer

solutions

Meal Kits

Expand food-based offersLeverage the

My Food Bag

platform to disrupt the B2C market

My Food Bag Group Limited FY22 Half Year Result

FY22
4

Positionedto build on favourable demand
A positive start to H2 FY22

•We continue to operate safely through COVID-19 as an essential business.

•Our recent price increases are expected to largely offset the impact of cost inflation with little discernible churn noted to

date.

•The combination of further innovation and upweighted marketing investment in H1, combined with the continuation of

covid related lockdowns in Auckland, has led to favourable demand drivers leading into H2.

•Our Fresh Start Reset campaign has commenced, enhanced with Fresh Start Choice. We are pleased with the early stages

of the campaign which has included highest deliveries ever on Fresh Start.

•The average order value of the My Food Bag Kitchen continues to increase.

•Operational costs related to the latest COVID-19 outbreak are trending down as we optimise and improve our operating

performance.

29My Food Bag Group Limited Half Year Result 2022

FY22 EBITDA outlook remains consistent with PFI
30

153.3

190.7

186.4

FY20AFY21AFY22 PFI

Revenue $m

•MFB continues to be well positioned to benefit from the

accelerated adoption of digital shopping, enhanced by

its recent launch of the My Food Bag Kitchen.

•MFB reaffirms FY22 EBITDA PFI forecast.

•RevenueforFY22is anticipated to be slightly improved on

PFI.

•Interim dividend of 3.0 cents per share to be paid (fully

imputed) with a further 4.0 cents per share forecast for the

full year.

•H2 FY22 business focus is on:

•Maintaining a safe working environment adhering to

strict COVID-19 protocols.

•Growth and innovation supported by a strong

platform.

•Progress our strategic growth plan including investing

and accelerating the Kitchen and actively exploring

M&A opportunities as they arise.

16.3

29.0

34.2

FY20AFY21AFY22 PFI

EBITDA $m

My Food Bag Group Limited FY22 Half Year Result

Q&A
5

Appendices
6

Statement of Comprehensive Income
33

The Statement of Comprehensive Income for FY22 H1 is presented on a consistent basis with the PFI. It excludes the $0.1m

adjustment to indirect expenses and amortisationrelating to the change in accounting policy for SaaS implementation costs.

FY22 H1FY22FY21 H1

Consolidated Statement of Comprehensive Income ($m)

Actual PFIActual

Income98.4186.4105.3

Cost of Goods Sold(51.1)(93.6)(58.4)

Gross Profit47.392.846.9

Assembly and Distribution(21.5)(39.0)(22.1)

Contribution Margin25.853.824.7

Indirect Expenses(9.9)(19.6)(10.4)

EBITDA16.034.214.3

Depreciation and Amortisation(2.3)(5.3)(2.6)

EBIT13.629.911.6

Interest and Funding(0.9)(1.1)(0.4)

Net Profit Before Tax12.827.911.3

Income Tax Expense(3.4)(7.8)(3.7)

Net Profit After Tax and Comprehensive Income9.420.17.6

My Food Bag Group Limited FY22 Half Year Result

Reconciliation between GAAP and pro forma financials
34

FY22 H1FY22FY21 H1

Reconciliation of non-GAAP to GAAP financials ($m)

Actual PFIActual

Net Profit After Tax 9.420.17.6

Add Back:

Depreciation and amortisation2.25.32.6

Net financing costs0.91.10.4

Income tax expense3.47.83.7

SaaS accounting policy adjustment0.1--

EBITDA16.034.214.3

Pro forma adjustments:

Offer costs--0.3

Listed company costs--(0.3)

Pro forma EBITDA16.034.214.3

My Food Bag Group Limited FY22 Half Year Result

Thank

Disclaimer and important information
This presentation has been prepared by My Food Bag Group Limited (the “Company” and, together with My

Food Bag Limited, "My Food Bag") and is dated 19 November 2021. Receipt of this document and/or

attendance at the corresponding presentation given on behalf of the Company constitutes acceptance of

the terms of this disclaimer.

Information

This presentation contains summary information about My Food Bag and its activities, which is current as at

the date of this presentation. The information in this presentation is of a general nature and does not purport

to be complete nor does it contain all the information which an investor may require when evaluating an

investment in the Company. This presentation has been prepared to provide additional commentary on the

half year financial statements of the Company for the period ending 30 September 2021. It should be read

in conjunction with those financial statements and the Company's other periodic and continuous disclosure

announcements, available on the NZX and ASX or My Food Bag's investor website.

Forward looking information

This presentation may include certain “forward-looking statements” about My Food Bag and the

environment in which My Food Bag operates. These forward-looking statements may be identified by words

such as ‘forecast’, 'projections', ‘anticipate’, ‘believe’, ‘estimate’, ‘expect’, ‘will’, ‘plan’, ‘may’, ‘could’ and

similar expressions.

Forward-looking information is inherently uncertain and subject to contingencies, known and unknown risks

and uncertainties and other factors, many of which are outside of My Food Bag's control, and may involve

elements of subjective judgement and assumptions as to future events which may or may not be correct. A

number of important factors could cause actual results or performance to differ materially from the forward-

looking statements.No assurance can be given that actual outcomes or performance will not materially

differ from the forward-looking statements.The forward-looking statements are based on information

available to My Food Bag as at the date of this presentation. Except as required by law or regulation

(including the Listing Rules), the Company is under no obligation to update this presentation whether as a

result of new information, future events or otherwise.

No liability

The information contained in this presentation has been prepared in good faith by My Food Bag. No

representation or warranty, expressed or implied, is made as to the accuracy, adequacy or reliability of any

statements, estimates or opinions or other information contained in this presentation, any of which may

change without notice.

To the maximum extent permitted by law, My Food Bag, its directors, officers, employees and agents

disclaim all liability and responsibility (including any liability arising from fault or negligence on the part of My

Food Bag, its directors, officers, employees and agents) for any direct or indirect loss or damage which may

be suffered by any person through the use of or reliance on anything contained in, or omitted from, this

presentation. This presentation is not a product disclosure statement, prospectus, investment statement or

disclosure document, or an offer of shares for subscription, or sale, in any jurisdiction.

Not financial product advice

This presentation is for information purposes only and is not financial or investment advice or a

recommendation to acquire the Company’s securities. Before making an investment decision, you should

consider the appropriateness of the information having regard to your own objectives, financial situation

and needs and consult a financial adviser, solicitor, accountant or other professional adviser, if necessary.

Past performance

Any past performance information given in this presentation should not be relied upon as (and is not) an

indication of future performance. No representations or warranties are made as to the accuracy or

completeness of such information.

Non-GAAP financial information

This presentation includes non-GAAP financial information, includingpro forma EBITDA, which is a non-GAAP

financial measure that includes pro-forma adjustments. A reconciliation from GAAP NPAT to non-GAAP pro

forma EBITDA can be found in the appendix to this presentation. Non-GAAP financial information, including

pro forma figures, have not been separately audited but have been derived by management from My

Food Bag’s reviewed half year financial statements for the period ended 30 September 2021. Pro forma

EBITDA is a measure used extensively by the Board and management as an indication of underlying

profitability, however, as a non-GAAP measure it is provided for illustrative purposes only and caution should

be taken as other companies may calculate this measure differently.

Distribution of presentation

This presentation must not be distributed in any jurisdiction to the extent that its distribution in that jurisdiction

is restricted or prohibited by law or would constitute a breach by the Company of any law. The distribution

of this presentation in other jurisdictions outside New Zealand or Australia may be restricted by law, and

persons into whose possession this presentation comes should observe any such restrictions.

All currency amounts are in New Zealand dollars unless otherwise stated.

This presentation has been authorisedfor release by the Company’s Board.

---

19 November 2021
NZX/ASX Code: MFB

My Food Bag achieves record earnings and confirms maiden dividend

My Food Bag is pleased to release its half year results for the six months ended 30 September 2021. These

results demonstrate a strong first half of the year for the business, underpinned by a combination of

operational achievements and further product innovation.

Highlights include:

NPAT of $9.4 million, up 24.6% on H1 FY21

EBITDA

1

of $16.0 million, up 11.6% on H1 FY21

Active customers up 3.3% compared to the end of H1 FY21

High value active customers

2

up 3.1% year-on-year

Revenue of $98.4 million, down 6.5% year-on-year due to 2020 nationwide lockdown spike

Launch of My Food Bag Kitchen, the business’ first significant step outside of weeknight meals

Expanded recipe choice to include Bargain Box and Fresh Start brands

Fully imputed interim dividend of 3.0 cents per share declared

Tony Carter, Chairman of My Food Bag says “These results mark the halfway point of our first full year as a

publicly listed company and demonstrate clear progress, and the achievement of some important milestones,

as we grow within New Zealand’s $37 billion retail food sector.

“We are pleased to have achieved record earnings as a business and to be in a position to declare our first

dividend as a listed company. While demand remained solid through the half year period, total deliveries of

808k and an average order value of $121.81 were lower than the same period in FY21, owing to a spike during

the 2020 nationwide lockdown in the early part of the pandemic response.

“Pleasingly, during H1 FY22, the business increased active customer numbers by 3.3% and grew high value

active customers

2

by 3.1% year-on-year, with margin improvements further increasing their value. Retained

customer numbers remained strong at around 60% of active customers throughout the last six months.”

As a result of H1 FY22 performance and outlook, the Board is pleased to reaffirm its FY22 EBITDA guidance of

$34.2m, which represents an 18% improvement year-on-year. While revenue for FY22 is now anticipated to be

slightly improved on the Prospective Financial Information (PFI), this is not expected to result in an increase in

earnings for the period given higher input costs and operating expenses associated with operating safely

during the pandemic and introducing new product initiatives.

The Board has declared a fully imputed interim dividend of 3.0 cents per share, payable on 16 December 2021,

with a final dividend of 4.0 cents per share forecast to be paid in 2022 following the release of FY22 results.

This dividend allows for sufficient retained cash to fund growth requirements internally and, on a full year

basis, represents a distribution of approximately 85% of anticipated net profit after tax (within My Food Bag's

distribution policy which aims to distribute between 70% and 90% of NPAT).

CEO, Kevin Bowler, commented: “During the first half of FY22, we launched the first phase of the My Food Bag

Kitchen, which is an important step towards expanding our offering beyond meal kits and ready made meals.

We now offer a range of curated go-to grocery products and recipes, specifically selected by our chefs, that

customers can add to their orders. This is our first significant step outside of weeknight meals and signals our

1

EBITDA is a non-GAAP measure. It has been calculated on a consistent basis to the EBITDA measure presented in the FY22 PFI. A reconciliation from GAAP

NPAT to non-GAAP EBITDA can be found in the appendices ofthe accompanying investor presentation.

2

High value active customer is a customer who has taken at least 20 deliveries in the past 12 months.

move beyond providing a solution to the original question of ‘What’s for dinner?’ towards providing more
everyday solutions for our customers for more meal occasions.

“Throughout the first phase of the Kitchen, we achieved attachment rates in line with internal targets of 10%

to 15% and an average order value in excess of $20. We also identified significant opportunities to invest and

accelerate further to establish ourselves as a source of highly valued solutions, beyond meals, for our

customers,” says Bowler.

The business also expanded its recipe choice offering. My Food Bag My Choice now has 15 meal options a

week and meal choice is also now part of the Bargain Box and Fresh Start brands.

“Our data demonstrates that recipe choice is driving higher active customer growth and increasing order

frequency. So, the expansion of choice is one of the underpinning factors of our confidence in H2

performance,” says Bowler.

Looking beyond the PFI period and into FY23, the business continues to see opportunities for growth from its

core product offering and its expansion of the My Food Bag Kitchen, and is well positioned to pursue inorganic

growth opportunities that arise and offer value to the business.

Ends

Authorised by:

Board of Directors of My Food Bag Group Limited

For investor or analyst queries, please contact:For media queries, please contact:

Mark Winter Louisa Kraitzick

+64 9 886 9840 021 299 2628

ir@myfoodbag.co.nz louisa.kraitzick@pead.co.nz

This release should be read in conjunction with the unaudited interim financial statements accompanying this

release and the NZX results announcement form.

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.

Other issuers discussed similar conditions around this time

Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.