The a2 Milk Company Limited logo

1H22 Results and Interim Report

Half Year Results20 February 2022ATMConsumer Staples

Results announcement
(for Equity Security issuer/Equity and Debt Security issuer)





Results for announcement to the market

Name of issuer The a2 Milk Company Limited

Reporting Period 6 months to 31 December 2021

Previous Reporting Period 6 months to 31 December 2020

Currency NZD

Amount (000s) Percentage change

Revenue from continuing

operations

$ 660,546 (2.5%)

Total Revenue $ 660,546 (2.5%)

Net profit/(loss) from

continuing operations

$ 59,627 (50.3%)

Total net profit/(loss) $ 59,627 (50.3%)

Interim/Final Dividend

Amount per Quoted Equity

Security

The Company does not propose to pay a dividend for the half-

year ended 31 December 2021

Imputed amount per Quoted

Equity Security

Not applicable

Record Date Not applicable

Dividend Payment Date No applicable

Current period Prior comparable period

Net tangible assets per

Quoted Equity Security

$1.36 $1.37

A brief explanation of any of

the figures above necessary

to enable the figures to be

understood

For further information refer to the attached:

Interim Report for the half-year ended 31 December 2021

Half-Year Results Commentary

Half-Year Results Presentation


Authority for this announcement

Name of person


authorised

to make this announcement

Jaron McVicar

Contact person for this

announcement

Jaron McVicar

Contact phone number +61 2 9697 7000

Contact email address Jaron.McVicar@a2milk.com

Date of release through MAP


21/02/2022


Unaudited financial statements accompany this announcement.

---

NZX Code: ATM
ASX Code: A2M


The a2 Milk Company Limited

www.thea2milkcompany.com


21 February 2022

NZX/ASX Market Release


Interim results in line with expectations

Early signs of positive improvement from growth strategy execution


The a2 Milk Company (“the Company”, “a2MC”) today announces that its 1H22 result was in line with the Company’s

expectations, placing the Company in a strong position to execute its strategy and deliver revenue growth in FY22 in a

challenging and volatile market.

In October 2021, the Company announced its refreshed growth strategy which has been adapted to the rapidly changing infant

milk formula (“IMF”) market dynamics in China. The Company also outlined its medium-term indicative sales and EBITDA

margin ambition. With its growth strategy review completed, the Company has moved into the execution phase focused on

implementing its strategic priorities and related initiatives, which is in its early stages and progressing well.

The actions taken by the Company in 4Q21 and 1Q22 to address excess inventory are also proving effective with channel

inventory levels reducing to targeted levels, product freshness improving and market pricing increasing across English label and

China label IMF, enabling healthier channel economics for participants in the a2MC business system.

Key points

1


• Market conditions continued to be challenging with the China IMF market declining by 3.3% in value during 1H22 due

mainly to the cumulative impact of a lower birth rate, while the Australian and US (premium) liquid milk markets were

in growth. COVID-19 and other external factors continued to impact the Company’s supply chain

• Interim results in line with the Company’s expectations and expecting to deliver revenue growth in FY22

• Revenue was marginally lower than 1H21 in line with guidance, down 2.5% to $660.5 million on the prior corresponding

period (“pcp”), up 24.8% on 2H21

- As disclosed in the Company’s announcement on 26 August 2021, China label IMF sales were constrained by a2MC

in 1Q22 to rebalance distributor inventory levels with sales down 11.4% for 1H22 vs pcp. However, consumer

offtake growth in store and online was up double-digits with higher market share

- English and other label IMF sales were down 9.8% in 1H22 vs pcp with lower market share, but with an improvement

in sales trajectory during the half particularly in the ANZ reseller channel

- ANZ liquid milk sales were up with higher market share, while USA liquid milk sales were down

• Earnings before interest tax depreciation and amortisation (EBITDA

2

) was down 45.3% on pcp to $97.6 million

• EBITDA to sales margin of 14.8% in 1H22 compared to 26.4% in 1H21; EBITDA to sales margin excluding MVM of 17.3%

• Net profit after tax (“NPAT”) including the non-controlling interest was down 53.3% to $56.1 million on pcp

• Closing net cash was $667.2 million, now incorporating $80.0 million of MVM debt, with high operational cash

conversion during 1H22

• Mataura Valley Milk (“MVM”) acquisition and strategic partnership with China Animal Husbandry Group (“CAHG")

completed in July 2021 and fully consolidated into the results. Commenced planning for a laboratory and blending and

canning capability at MVM and accelerated actions to insource certain a2MC product

• Brand health metrics improved following a significant marketing campaign in 2Q22 with total brand / China label

metrics improving and English label metrics remaining relatively flat. Brand investment increased in 1H22 by 37.3% vs

pcp to $92.5 million in line with the Company’s growth strategy

• Growth strategy refresh to respond to the rapidly changing China IMF market dynamics completed and implementation

underway with good early progress across key initiatives


1

All figures are in New Zealand Dollars (NZ$) unless otherwise stated.

2

Earnings before interest, tax, depreciation and amortisation (EBITDA) is a non-GAAP measure. However, the Company believes that it assists in providing

investors with a comprehensive understanding of the underlying performance of the business. A reconciliation of EBITDA to net profit after tax is shown at

the end of this document.



2

• The Company’s outlook for 2H22 revenue has improved. It is still expected to be significantly higher than 2H21, and with

growth now expected on 1H22 and for FY22 ahead of initial expectations due mainly to growth in China label and

English label IMF. However, this revenue improvement is not expected to translate into higher earnings as the Company

significantly increases brand and other reinvestment consistent with its growth strategy (the Outlook section below has

further detail including key industry and business risks)


Group financial performance

3,4


As foreshadowed in the Company’s FY21 Results Commentary in August 2021, 1H22 revenue was marginally lower than 1H21,

decreasing 2.5% to $660.5 million. 1H22 revenue was impacted by a number of factors, including the lower birth rate and

rapidly changing market dynamics in China. The Company’s 1H22 revenue also reflects strategic actions taken by the Company

in the first half to rebalance channel inventory for China label IMF. This was offset by the inclusion of five months of revenue

from MVM for the first time. Excluding MVM, revenue was 8.2% lower compared to 1H21.

Gross margin percentage

5

decreased to 46.2% with underlying gross margin of 50.7% excluding MVM. The lower 1H22 gross

margin was due to the inclusion of MVM, adverse product mix and cost headwinds, particularly raw milk and freight costs

partially offset by price increases.

EBITDA decreased by 45.3% to $97.6 million. This reflected lower revenue and gross margin as well as a 37.3% increase in

marketing investment vs pcp. Administrative and Other Expenses increased by 31.1% compared to pcp due to capability

investment, re-instatement of short-term and long-term incentives, professional services fees, legal fees and higher insurance

costs. This resulted in an EBITDA margin of 14.8% including MVM and 17.3% excluding MVM.

Net profit after tax and including the non-controlling interest was $56.1 million, a decrease of 53.3% on pcp.

The balance sheet remains in a strong position with closing cash of $747.2 million. The lower balance reflects the $268.5

million of capital invested in the acquisition of MVM which was completed in July 2021. The Group is now consolidating MVM

debt which was $80.0 million at period end as a result of the ownership structure, and therefore had net cash of $667.2

million. Operating cash flow was $98.4 million. Excluding interest and tax, this represented 130% cash conversion

6

.

Inventory at the end of the period was $127.9 million, higher than at the end of FY21, due to the inclusion of MVM. The

actions taken in 4Q21 and 1Q22 to address excess English label and China label IMF channel inventory respectively, are proving

to be effective with price stabilisation in the CBEC channel, significant price recovery in the ANZ reseller channel and an

improvement in China label trade economics. Targeted levels of channel inventory in English label and China label channels

were achieved and maintained during the period. It is, however, likely that both a2MC and channel inventory will need to be

increased incrementally in 2H22 to manage COVID-19 supply chain volatility following the omicron outbreak globally and due

to product innovation launches and changeovers.

China IMF market dynamics

As noted in the Company’s previous announcements in May and August 2021, the China IMF market is rapidly changing and

continues to be impacted by China’s lower birth rate. Following an 18.1% decrease in births in 2020, there was a further 11.5%

decrease in 2021 to 10.6 million

7

. In volume terms, the overall IMF market in China decreased

8

by 5.0% in 1H22 driven by the

reduction in the birth rate impacting early-stage products, partially offset by strong growth in Stage 4.

Although market performance varied by channel and segment, overall, market value also decreased

8

by 3.3% in 1H22 due to

the lower number of births, an increase in competitive intensity and promotional activity impacting average pricing, partially

offset by a continuation of the premiumisation trend as well as a mix shift to higher-priced China label channels.

Key&A cities reported a market value decrease of 6.6% whilst in BCD cities, market value was broadly flat, highlighting a

divergence of the impact of the lower birth rate across city tiers.

Local competitors continue to gain market share against the traditional multinational brands, driven both by the strength of

local brands, as well as an overall mix shift from cross-border to domestic channels.

In 1H22, the ultra-premium segment (where the Company’s China label product competes) performed above market and was

in growth, while the premium segment performed below market. The A2 protein segment also performed significantly above

market.

Despite the challenging China IMF market dynamics, a2MC performance in 1H22 in China label IMF was encouraging and

performance in English label IMF was stabilising.


3

All figures are in New Zealand Dollars (NZ$) unless otherwise stated.

4

All comparisons are with the 6 months ended 31 December 2020 (1H21), unless otherwise stated.

5

Gross margin percentage is calculated as sales less cost of goods sold, divided by sales.

6

Cash conversion defined as Operating cash flow before interest and tax/EBITDA.

7

Source: China National Bureau of Statistics.

8

Kantar Worldpanel 0-6 years old Baby & Kids panel: National IMF market tracking (Key&A + BCD cities) for the 26 weeks ending 31 December 2021.



3

a2MC regional performance

1. China & Other Asia

China & Other Asia revenue of $306.3 million was down 6.0%, with EBITDA of $59.4 million, down 37.1% on pcp. Revenue was

impacted by the lower birth rate in China and the rebalancing of channel inventory for China label IMF during the period. In

addition to lower revenue, the reduction in EBITDA margin reflected a significant increase in marketing investment vs pcp to

drive awareness and improve new user recruitment and late-stage retention.

Brand health metrics improved following a significant marketing campaign in 2Q22. Based on the Company’s most recent

tracking (Jan-22), brand health through the funnel remained strong with total brand / China label brand awareness, trial and

loyalty improving, while English label awareness and other metrics remained relatively flat. This outcome was supported by an

increase in 1H22 in China brand investment of 47.7% vs pcp and was weighted to 2Q22.

IMF – China label channels

Sales in a2 至初® China label IMF of $188.7 million were achieved, representing a decrease of 11.4% vs pcp. a2MC constrained

sales to distributors in 1Q22 to rebalance channel inventory levels and improve channel dynamics. As a result of this, sales in

1Q22 were down significantly vs pcp, but were up vs pcp in 2Q22 as sales into distributors by a2MC more closely matched sales

out from distributors to mother and baby store (“MBS”) retailers and domestic online (“DOL”) platforms.

As measured by Nielsen, retail sales for MBS (ie sales from stores to consumers by value) for the overall market were down 1%

for 1H22

9

. a2MC’s 12-month rolling market value share in MBS was 2.6% at the end of December 2021, versus 2.5% at the end

of June 2021

9

. a2MC’s retail sales for MBS increased 11% in 1H22 vs pcp

9

and a2 至初® was one of a few significant

international brands that gained share in the period.

Distribution increased to 24.6k stores, from 22.8k at the end of June 2021

10

. As outlined at the Company’s investor day in

October 2021, a2MC’s performance in national key accounts (NKA) has been an important growth driver. The Company has

focussed its efforts on building share in NKA’s and is pursuing opportunities for growth in underpenetrated national and

regional key account chains as well as targeting greater penetration in BCD cities. As a result of these initiatives, the Company

increased its share in Key&A and BCD cities during the half.

As measured by Smart Path, retail sales for DOL platforms by value for the overall market were up 5% for 1H22

11

. The

Company’s 12-month rolling market value share in DOL was 2.1% at the end of December 2021, versus 2.0% at the end of June

2021

11

. a2MC’s retail sales for DOL platforms increased 17% in 1H22 vs pcp

11

.

China label channel inventory reached target levels in 2Q22. The actions taken to replace distributor inventory with fresher

stock were completed and resulted in a significant improvement in product freshness at the consumer level.

The Company continued to invest behind the brand to drive consumer demand. In FY21, marketing investment was weighted

to the second half, including a significant marketing campaign in China in 4Q21. A similar level of investment was made in

1H22, with a particular focus on creating and targeting digital content to engage with and recruit new users in 2Q22.

IMF – Cross-border e-commerce (CBEC)

a2 Platinum® English and other label IMF revenue of $102.4 million was down 1.1%. The result reflected reduced price

discounting during the “11/11” online sales period in China vs pcp, and no sales of Hong Kong label which ceased during FY21

due to COVID-19 restrictions.

During 11/11 the Company prioritised overall channel economics through reduced inventory levels and promotional activity in

CBEC. As a result, and as expected, English label sales during 11/11 were down on last year, but with improved market pricing

across CBEC platforms and reseller channels enhancing overall channel economics. Notwithstanding, the Company’s platform

rankings were maintained or improved relative to the competition.

As measured by Smart Path, retail sales (by value) for the overall CBEC market were down 6% for the period

12

. As expected, the

Company’s 12-month rolling market value share in CBEC was 19.5% at the end of December 2021, versus 21.1% at the end of

June 2021

12

. This performance reflected actions taken in 2H21 to rebalance channel inventory, as well as a reduction in levels

of cross selling from reseller channels.

Liquid milk and other nutritional products

Sales of liquid milk in China and Other Asia were up 50.3% to $5.5 million and revenue from other nutritional products was up

69.2% to $9.7 million. This reflected progress in executing against adjacent growth opportunities and leveraging learnings to

adapt outside of IMF, including the launch of UHT in China. The Company expanded distribution despite significant supply

disruptions due to COVID-19 and enhanced capability in the modern trade.


9

Nielsen MBS retail measurement service: mother and baby stores only retail sales (by value). 1H22 versus 1H21.

10

a2MC internal data tracking of stores with active sales in the past 6 months.

11

Smart Path China IMF online market tracking: domestic online platform sales (by value). 1H22 versus 1H21.

12

Smart Path China IMF online market tracking: for CBEC only retail sales (by value). 1H22 versus 1H21.



4


2. ANZ

ANZ segment revenue of $283.3 million was down 10.7%, with EBITDA of $96.2 million down 18.1% versus pcp. Compared to

2H21, ANZ segment revenue was up 16.8% and EBITDA up 206.6%. ANZ reseller channel sales trajectory has improved. The

actions taken to rebalance excess inventory throughout the supply chain and improve freshness have resulted in an increase in

reseller market pricing of between 20-50% since July 2021, varying by product stage and channel. Revenue in the segment was

also impacted by a decrease in sales of other nutritional products, higher cost of goods sold, and foreign exchange headwinds,

partially offset by continued growth in liquid milk in Australia.

IMF – ANZ resellers and retail

IMF revenue in ANZ decreased 14.2% to $179.9 million vs pcp. However, there was positive momentum with 2Q22 significantly

higher than 1Q22. Whilst demand is recovering, supply is still being allocated carefully to ensure appropriate stock levels are

maintained in the channel.

The Company estimates it lost market share in the daigou channel during the period, particularly in Stage 1 IMF. Kantar data

13


indicates daigou consumer sales in the market were down 13% for 1H22

14

and that a2MC’s 12-month rolling daigou market

share declined to 20.2% at the end of December 2021, compared to 22.5% at the end of June 2021

13

. The ANZ reseller channel

is an important channel, particularly in relation to new user recruitment, and the Company is working closely with its reseller

partners to optimise its effectiveness and to increase its market share as part of its growth strategy.

An initiative to increase distribution in the offline to online (“O2O”) channel commenced during the period with growth

expected to continue in 2H22. A key strategic focus is working with partners to increase distribution through the O2O channel

and driving new user activation.

Liquid milk

Australian fresh milk revenue increased marginally by 0.2% vs pcp to $87.1 million, supported by COVID-19 lockdowns and

price increases. Sales growth was impacted by foreign exchange headwinds and was 2.5% on a constant currency basis.

The business achieved a new high value share of 12.4% at the end of December 2021 compared to 12.2% at the end of June

2021

15

. Additionally, three a2 Milk® products achieved ranking in the top ten products in the dairy category in grocery.

Over the period brand health metrics improved with awareness and trial increasing during the period. Market share gains were

achieved in all states except Western Australia, with a new high value share in New South Wales and Victoria vs pcp.

Successful trials of a2 Milk® UHT product were completed in 1H22, leading to a full national launch in 3Q22. The product is

now available in major supermarket chains from February 2022. This is a great addition to the Australian liquid milk portfolio

giving our loyal consumers a shelf-stable pantry backup or camping supply of their favourite a2 Milk®.

A price increase for milk in Australia was implemented in early November 2021 in response to higher raw milk prices.

a2 Milk™ by Anchor™ in the New Zealand market continues to gain market share in the A2 protein segment with retail sales

value growing 8.4%.

Other nutritional products

The disruption experienced in the ANZ reseller channel in FY21 and continued lower reseller activity in 1H22 impacted all

products in this segment. Revenue decreased 21.6% to $16.3 million. A stock obsolescence provision was recognised in this

category of $3.0 million in addition to clearance sales to improve inventory levels and freshness.



13

Kantar data based on a panel of 9,000 consumers covering 0-6 year olds and only seeks to project ~40% of the population.

14

Kantar Worldpanel 0-6 years old Baby & Kids panel: National IMF market tracking (Key&A + BCD cities) for the 26 weeks ending 31 December 2021.

15

IRI Australian Grocery Weighted Scan 12-months ending 31 December 2021.



5

3. North America

USA segment revenue decreased 5.2% versus pcp to $32.4 million and EBITDA decreased 41.5% versus pcp resulting in a loss of

$16.4 million. The lower revenue was driven by the loss of certain regions of a major club channel customer due to private

label substitution, weaker growth due to the easing of COVID-19 restrictions in 1Q22 that led to lower in-home consumption

and unfavourable foreign exchange. Sales volumes improved in 2Q22 supported by the omicron outbreak towards the end of

the period and related impact on home consumption. On a constant currency basis, revenue decreased 2.6% vs pcp and

volume growth for 1H22 was down 3% but increased 13% excluding the major club channel customer. EBITDA losses increased

due to lower revenue and higher freight costs. Freight costs increased further during the first half due to COVID-19 and will

likely continue into the second half.

Average velocities grew within key accounts and distribution increased to 27.0k stores, from 26.8k stores at the end of June

2021

16

. The Company’s 12-month rolling market value share in the premium milk category for the Food channel, increased

from 1.8% in June 2021 to 1.9% in December 2021

17

.

Two new products were launched during the period – Hershey’s a2 Milk® and a2 Milk® Half and Half. Both have seen

significantly higher than expected listings in trade, particularly Hershey’s a2 Milk®.

Key marketing and public relations activities continued which resulted in driving improvements in brand health metrics, with

awareness improving and the a2 Milk® brand being one of the top two leading brands in the category for brand loyalty.

Accelerating the path to profitability in the USA by FY25/FY26 is a key strategic focus. In addition to driving growth, as planned,

the Company started to reduce trade spend in 1H22 and now intends to increase pricing in 2H22 to improve gross margins and

assist with mitigating increasing distribution costs.

In Canada, products were first launched in July 2020, initially focusing on Western Canada with subsequent distribution

expansion. The Company continues to work closely with Agrifoods (licensee), leveraging the Company’s intellectual property

and marketing assets as well as proprietary systems and know-how relating to local milk sourcing and processing.


4. Mataura Valley Milk

1H22 is the first time MVM has been included in a2MC’s financial reporting. MVM segment revenue of $38.6 million and an

EBITDA loss of $10.0 million were recorded for the five months of a2MC’s ownership.

On 30 July 2021, a2MC completed the acquisition of a 75% interest in MVM. The acquisition provides the opportunity to

participate in nutritional products manufacturing and the potential to pursue additional China label registrations and product

innovation opportunities in the future. It strengthens relationships with key strategic partners in China, achieves supplier and

geographic diversification, and over time will offer access to insourced manufacturing margins.

As previously indicated, a2MC’s lower volumes, together with the decline in third-party nutritional volumes has impacted

MVM economics and accelerating the path to profitability is a key strategic focus. In order to reach profitability during FY26 or

earlier, the Company commenced manufacturing a2 Milk® full cream milk powder during 1H22 previously manufactured by

Synlait Milk Limited (“Synlait”). The Company is working on in-sourcing certain existing English label IMF product from Synlait,

is planning to develop future product innovation at the facility, and is exploring additional third-party customer opportunities.

To complement this and facilitate future China label registration applications, MVM has commenced planning for a laboratory

and blending and canning capability at the site.

Progress against growth strategy

The Company’s ambition is to rebuild a2MC into an exciting, innovative and sustainable growth company. The Company

communicated its strategic plan to the market at an Investor Day in October 2021 and has since been focused on execution.

Early progress has been made against groupwide strategic initiatives as highlighted below with further detail on business unit

implementation progress provided in the Company’s 2022 Interim Results presentation:

1. Invest in people and planet leadership

• Commenced leadership and culture change program with Executive Leadership Team and completed team

engagement survey with action planning underway

• Invested in organisational capability expansion particularly in China with a renewed focus on brand marketing

(particularly digital) and e-commerce targeting DOL, CBEC and O2O growth opportunities

• Established sustainability targets across people and planet – including GHG emissions reduction, farm

environment and animal welfare, and sustainable packaging commitments

• Announced investment to reduce GHG emissions through MVM boiler electrification sourced from renewable

power and Synlait biomass boiler conversion


16

Updated prior year comparison due to expanded data set now being supplied.

17

SPINS data for the Food channel only for the 52 weeks ending 30 June 2021 and 31 December 2021.



6


2. Capture full potential in China IMF

• Increased above and below the line China marketing investment by 47.7% million in 1H22 vs pcp

• Progressed brand strategy refresh with new campaign to be launched later in 2H22

• Invested in digital content generation for CBEC and ANZ resellers to support English label channels

• Commenced China label in-market growth pilots with a mix of ATL and BTL brand and sales initiatives

• Grew liquid milk in China and Other Asia by 50.3% and other nutritional products by 69.2% demonstrating

progress in executing against adjacent growth opportunities outside of IMF

3. Ramp-up product innovation

• Progressed innovation and new product development pipeline for English label and China label IMF

• Completed and submitted SAMR China label IMF re-registration dossiers for all stages

• Advanced English label IMF product refresh for mid-2022

• Released UHT product in ANZ with additional products set to launch later in 2022

• Launched Half & Half and commenced Hershey’s licenced product shipments in the USA

4. Transform our supply chain

• Ramped up efforts to expand MVM’s A1 free milk pool targeting ~60% of total supply for the 2022 season

• Commenced planning for laboratory and blending and canning capability at MVM with third-party services being

procured in the meantime

• Accelerated efforts to explore opportunities relating to China label market access and in-market supply capability

• Progressed capacity expansion initiatives at Smeaton Grange and Kyabram manufacturing facilities

5. Accelerate path to profitability for USA and MVM

• Ramped up initiatives to maximise USA top-line growth through new product launches

• Commenced trade spend rollback and communicated price increases to improve USA gross margins

• Accelerated plans to insource a2 Milk® branded product manufacturing from Synlait and develop third-party

business at MVM to improve capacity utilisation


Outlook

Given the continuing uncertainty in a2MC’s consumer markets, the Company is providing its current observations on key

drivers and important issues that may impact FY22 results but not specific guidance regarding anticipated Group revenue or

EBITDA.

The Company’s outlook for 2H22 revenue has improved. It is still expected to be significantly higher than 2H21, and with

growth now expected on 1H22 and for FY22, ahead of initial expectations due mainly to growth in China label and English label

IMF. However, this revenue improvement is not expected to translate into higher earnings as the Company significantly

increases brand and other reinvestment consistent with its growth strategy. Whilst there is trading upside and downside

potential, COVID-19 impacts on supply chain have increased and are a key risk in 2H22 in addition to other industry and

business risks previously disclosed and noted below. Further commentary on the Company’s outlook for 2H22 and FY22 is

provided below.

Category and business divisions

China label IMF sales are still expected to be up in FY22 and now expected to be significantly up in 2H22 versus 1H22. This is

due to 1H22 having been impacted by distributor inventory rebalancing and in 2H22 as the Company’s growth strategy starts

to have a positive impact on MBS and DOL sales.

In English label IMF, sales are now expected to be up in FY22 and up in 2H22 versus 1H22 due to improved inventory levels and

pricing, as well as improved execution in ANZ reseller and CBEC channels driven by the Company’s growth strategy.

Incremental sales growth in Australian liquid milk for FY22 is still expected with sales still likely to be down in 2H22 versus

1H22 due to reduced COVID-19 related lockdowns and a corresponding reduction in levels of in-home consumption. Input

costs are significantly higher than FY21, partially offset by an increase in pricing that took effect from November 2021.

In USA liquid milk, sales growth for FY22 is expected, with sales up significantly in 2H22 versus 1H22 due mainly to new

product launches. EBITDA losses for FY22 in local currency are expected to remain at similar levels vs pcp due to a part-year

impact of trade spend reductions and price increases, lower margin new product sales and continuing higher freight costs.

MVM revenue is now expected to be approximately $100 million (excluding intercompany revenue), previously expected to be

$80 million. An EBITDA loss of approximately $20 million is still expected for the 11 months post-completion. No material

change in EBITDA is expected despite the increase in sales due to an increase in milk costs and a reduction in more profitable

nutritional sales.



7

Marketing and capability investment

Based on continuing strong brand fundamentals, the Company increased its brand investment, content generation and

activation in 1H22 vs pcp. This will step up again in 2H22 with FY22 investment now expected to be in the order of $220 million

which is higher than FY20 peak levels to drive execution of the Company’s growth strategy.

The Company is continuing to invest in capability building primarily in China and also in corporate functions to support future

growth. The majority of the FY22 capability impact will occur in 2H22. The Company is also expecting a realisation of short-

term and long-term employee incentive costs to drive performance and to retain and attract talent. Together with the

inclusion of operating costs for the MVM business, the Company is anticipating an uplift in SG&A costs in 2H22 vs 1H22 and a

significant uplift vs FY21.

Key financials

The outlook for revenue in FY22 has improved since the start of the year with the Company still expecting 2H22 revenue

(including MVM) to be significantly higher than 2H21, but with growth now expected on 1H22 and for FY22 which is ahead of

initial expectations due mainly to growth in China label and English label IMF.

The improved outlook for revenue in 2H22 should result in higher gross profit than previously expected. However, this is likely

to be offset by cost of goods sold headwinds related to increasing milk, ingredient and packaging costs.. Accordingly, the

Company still expects 2H22 gross margin percent to be broadly similar to 1H22.

Trading volatility and COVID-19 related supply chain risks mean that the Company still considers that a range of EBITDA

outcomes are possible in FY22. Revenue improvement is not expected to translate into higher earnings as the Company

significantly increases brand and other reinvestment consistent with its growth strategy.

Operational cash conversion is likely to be less than 100% in FY22 due mainly to the business expecting to hold higher

inventory and an increase in other working capital, as well as MVM needing to make a payment to CAHG in connection with

a2MC’s acquisition of its 75% interest in MVM that completed in 1H22.

The Company expects that capital expenditure will be approximately $15-18 million during 2H22 due mainly to strategic

investments in supply chain capacity and capability.

With the inclusion of MVM and completion of acquisition accounting, depreciation and amortisation for the Group is now

expected to be approximately $18 million in FY22.

The Company still anticipates an effective tax rate in the order of 37-39%. However, to the extent that revenue and EBITDA are

higher than expected, resulting in higher than expected income tax payable by the Company in New Zealand, the MVM losses

may be utilised to reduce the effective tax rate.

The outlook assumes no material changes in macro factors such as cross border trade, changes in the regulatory environment

and foreign exchange, and that COVID-19 related impacts continue at broadly current levels with increased volatility due to the

omicron variant.

Overall, FY22 is expected to deliver growth in revenue against a challenging FY21 which was materially disrupted by COVID-19

related impacts. The Company has a clear ambition and growth strategy that was communicated extensively at its Investor Day

in October 2021 and is now focused on investing in and executing a range of strategic initiatives to drive future growth.



8

Quotes for media

The a2 Milk Company’s Managing Director and CEO, David Bortolussi said:

• "Despite challenging market conditions in China and COVID-19 volatility, we are making good progress stabilising the

business.”

• “Our first half result is in line with expectations, placing the Company in a strong position to continue executing our

strategy and deliver revenue growth in FY22.”

• “The growth strategy we announced in October last year to respond to a rapidly changing China market has been

completed and implementation is underway with good early progress across a range of initiatives.”

• “We remain confident in the long-term China infant milk formula market, and we are growing share in our China label

business in-store and online with strong consumer offtake and share growth.”

• “The actions we took to address excess infant milk formula inventory last year are proving effective, and we are seeing

improvements in English label channel inventory levels, market pricing and product freshness.”

• "While English label sales were down during the half, we have seen an improvement in trajectory in the ANZ reseller /

daigou channel.”

• “Our brand health is strong, and we will continue to increase brand investment, content generation, and activation to

drive awareness and conversion.”

• “Our sales outlook for FY22 has improved but is not expected to translate into higher earnings as we significantly

increase brand reinvestment consistent with our growth strategy.”


Reconciliation of Group EBITDA

18

to net profit after tax



Half Year Ended Half Year Ended


31-Dec-21 31-Dec-20


$’000 $’000



Group EBITDA 97,573 178,523

Depreciation and amortisation (8,234) (3,200)

Group EBIT 89,339 175,323

Interest income

1,740

2,114

Interest expense

(627)

(366)

Income tax expense

(34,372)

(57,028)

Net profit after tax 56,080 120,043

Attributable to:

Owners of the Company

Non-controlling interests


59,627

(3,547)

120,043

-


56,080 120,043




Authorised for release by the Board of Directors


David Bortolussi

Managing Director and CEO

The a2 Milk Company Limited


18

Earnings before interest, tax, depreciation and amortisation (EBITDA) is a non-GAAP measure. However, the Company believes that it assists in providing

investors with a comprehensive understanding of the underlying performance of the business. A reconciliation of EBITDA to net profit after tax is shown at

the end of this document.



9


For further information, please contact:


Investors / Analysts

David Akers

Group Head of Investor Relations and Sustainability

M +61 412 944 577

david.akers@a2milk.com



Rebecca Culbertson

Senior Analyst Investor Relations

M +61 400 955 295

rebecca.culbertson@a2milk.com

Media

Rick Willis

M +61 411 839 344

rick@networkfour.com.au

Media – New Zealand

Barry Akers

M +64 21 571 234

akers@senescallakers.co.nz

---

ARBN: 158 331 965
THE a2 MILK COMPANY LIMITED

REPORT

INTERIM

2022

PRODUCT
S E G M E N T

REVENUE

$125m

Liquid milk 0.2%

$471m

Infant nutrition

10.5%

$65m

Other

*

143.3%

O P E R A T I N G

S E G M E N T

REVENUE

$283m

Australia and

New Zealand

10.7%

$306m

China and Other

Asia

6.0%

$32m

USA 5.2%

$39m

Mataura Valley

Milk

G R O U P

PERFORMANCE

$661m

Revenue 2.5%

$56m

NPAT including

non-controlling

interest

53.3%

$98m

EBITDA 45.3%

8.02c

Earnings per share

50.4%

$98m

Operating cash flow

$667m

Net cash

* Includes MVM

Operating and financial review 2
Financial statements 10

Directors’ declaration 10

Auditor’s review report 11

Consolidated statement of comprehensive income 13

Consolidated statement of changes in equity 14

Consolidated statement of financial position 17

Consolidated statement of cash flows 18

Notes to the interim financial statements 19

Corporate directory 30

CONTENTS

1

THE

a 2 MILK COMPANY | 2022 INTERIM REPORT

2
OPERATING AND

FINANCIAL REVIEW

FINANCIAL RESULTS FOR THE HALF YEAR ENDED

31 DECEMBER 2021 (NZD$)

Key points

1

—Market conditions continued to be challenging with the China IMF

market declining by 3.3% in value during 1H22 due mainly to the

cumulative impact of a lower birth rate, while the Australian and US

(premium) liquid milk markets were in growth. COVID-19 and other

external factors continued to impact the Company’s supply chain

—Interim results in line with the Company’s expectations and

expecting to deliver revenue growth in FY22

—Revenue was marginally lower than 1H21 in line with guidance,

down 2.5% to $660.5 million on the prior corresponding period

(“pcp”), up 24.8% on 2H21

—As disclosed in the Company’s announcement on 26 August

2021, China label IMF sales were constrained by a2MC in 1Q22

to rebalance distributor inventory levels with sales down 11.4%

for 1H22 vs pcp. However, consumer offtake growth in store and

online was up double-digits with higher market share

—English and other label IMF sales were down 9.8% in 1H22 vs

pcp with lower market share, but with an improvement in sales

trajectory during the half particularly in the ANZ reseller channel

—ANZ liquid milk sales were up with higher market share, while

USA liquid milk sales were down

—Earnings before interest tax depreciation and amortisation (EBITDA

2

)

was down 45.3% on pcp to $97.6 million

—EBITDA to sales margin of 14.8% in 1H22 compared to 26.4% in

1H21; EBITDA to sales margin excluding MVM of 17.3%

—Net profit after tax (“NPAT”) including the non-controlling interest

was down 53.3% to $56.1 million on pcp

—Closing net cash was $667.2 million, now incorporating

$80.0 million of MVM debt, with high operational cash conversion

during 1H22

—Mataura Valley Milk (“MVM”) acquisition and strategic partnership

with China Animal Husbandry Group (“CAHG”) completed in July

2021 and fully consolidated into the results. Commenced planning

for a laboratory and blending and canning capability at MVM and

accelerated actions to insource certain a2MC product

—Brand health metrics improved following a significant marketing

campaign in 2Q22 with total brand / China label metrics improving

and English label metrics remaining relatively flat. Brand investment

increased in 1H22 by 37.3% vs pcp to $92.5 million in line with the

Company’s growth strategy

—Growth strategy refresh to respond to the rapidly changing China

IMF market dynamics completed and implementation underway

with good early progress across key initiatives

—The Company’s outlook for 2H22 revenue has improved. It is still

expected to be significantly higher than 2H21, and with growth

now expected on 1H22 and for FY22 ahead of initial expectations

due mainly to growth in China label and English label IMF. However,

this revenue improvement is not expected to translate into higher

earnings as the Company significantly increases brand and other

reinvestment consistent with its growth strategy (the Outlook section

below has further detail including key industry and business risks)

1 All figures are in New Zealand Dollars (NZ$) unless otherwise stated.

2 Earnings before interest, tax, depreciation and amortisation (EBITDA) is a non-

GAAP measure. However, the Company believes that it assists in providing

investors with a comprehensive understanding of the underlying performance of

the business. A reconciliation of EBITDA to net profit after tax is shown on page 9.

Interim results in line with

expectations

Early signs of positive

improvement from growth

strategy execution

The a2 Milk Company (“the Company”, “a2MC”)

today announces that its 1H22 result was in line with

the Company’s expectations, placing the Company

in a strong position to execute its strategy and

deliver revenue growth in FY22 in a challenging and

volatile market.

In October 2021, the Company announced its

refreshed growth strategy which has been adapted

to the rapidly changing infant milk formula (“IMF”)

market dynamics in China. The Company also

outlined its medium-term indicative sales and

EBITDA margin ambition. With its growth strategy

review completed, the Company has moved into

the execution phase focused on implementing its

strategic priorities and related initiatives, which is in

its early stages and progressing well.

The actions taken by the Company in 4Q21 and

1Q22 to address excess inventory are also proving

effective with channel inventory levels reducing

to targeted levels, product freshness improving

and market pricing increasing across English

label and China label IMF, enabling healthier

channel economics for participants in the a2MC

business system.

3
THE

a 2 MILK COMPANY | 2022 INTERIM REPORT

Group financial performance

3

,

4

As foreshadowed in the Company’s FY21 Results

Commentary in August 2021, 1H22 revenue was marginally

lower than 1H21, decreasing 2.5% to $660.5 million. 1H22

revenue was impacted by a number of factors, including the

lower birth rate and rapidly changing market dynamics in

China. The Company’s 1H22 revenue also reflects strategic

actions taken by the Company in the first half to rebalance

channel inventory for China label IMF. This was offset by the

inclusion of five months of revenue from MVM for the first

time. Excluding MVM, revenue was 8.2% lower compared

to 1H21.

Gross margin percentage

5

decreased to 46.2% with

underlying gross margin of 50.7% excluding MVM. The lower

1H22 gross margin was due to the inclusion of MVM, adverse

product mix and cost headwinds, particularly raw milk and

freight costs partially offset by price increases.

EBITDA decreased by 45.3% to $97.6 million. This reflected

lower revenue and gross margin as well as a 37.3% increase

in marketing investment vs pcp. Administrative and Other

Expenses increased by 31.1% compared to pcp due to

capability investment, re-instatement of short-term and

long-term incentives, professional services fees, legal fees and

higher insurance costs. This resulted in an EBITDA margin of

14.8% including MVM and 17.3% excluding MVM.

Net profit after tax and including the non-controlling

interest was $56.1 million, a decrease of 53.3% on pcp.

The balance sheet remains in a strong position with

closing cash of $747. 2 million. The lower balance reflects

the $268.5 million of capital invested in the acquisition of

MVM which was completed in July 2021. The Group is now

consolidating MVM debt which was $80.0 million at period

end as a result of the ownership structure, and therefore

had net cash of $667.2 million. Operating cash flow was

$98.4 million. Excluding interest and tax, this represented

130% cash conversion

6

.

3 All figures are in New Zealand Dollars (NZ$) unless otherwise stated.

4 All comparisons are with the 6 months ended 31 December 2020 (1H21),

unless otherwise stated.

5 Gross margin percentage is calculated as sales less cost of goods sold,

divided by sales.

6 Cash conversion defined as Operating cash flow before interest and tax/

EBITDA.

Inventory at the end of the period was $127.9 million, higher

than at the end of FY21, due to the inclusion of MVM. The

actions taken in 4Q21 and 1Q22 to address excess English

label and China label IMF channel inventory respectively, are

proving to be effective with price stabilisation in the CBEC

channel, significant price recovery in the ANZ reseller channel

and an improvement in China label trade economics. Targeted

levels of channel inventory in English label and China label

channels were achieved and maintained during the period.

It is, however, likely that both a2MC and channel inventory

will need to be increased incrementally in 2H22 to manage

COVID-19 supply chain volatility following the omicron

outbreak globally and due to product innovation launches

and changeovers.

China IMF market dynamics

As noted in the Company’s previous announcements in May

and August 2021, the China IMF market is rapidly changing

and continues to be impacted by China’s lower birth rate.

Following an 18.1% decrease in births in 2020, there was a

further 11.5% decrease in 2021 to 10.6 million

7

. In volume

terms, the overall IMF market in China decreased

8

by 5.0% in

1H22 driven by the reduction in the birth rate impacting early-

stage products, partially offset by strong growth in Stage 4.

Although market performance varied by channel and

segment, overall, market value also decreased

8

by 3.3%

in 1H22 due to the lower number of births, an increase in

competitive intensity and promotional activity impacting

average pricing, partially offset by a continuation of the

premiumisation trend as well as a mix shift to higher-priced

China label channels.

Key&A cities reported a market value decrease of 6.6%

whilst in BCD cities, market value was broadly flat,

highlighting a divergence of the impact of the lower birth

rate across city tiers.

Local competitors continue to gain market share against

the traditional multinational brands, driven both by the

strength of local brands, as well as an overall mix shift from

cross-border to domestic channels.

In 1H22, the ultra-premium segment (where the Company’s

China label product competes) performed above market and

was in growth, while the premium segment performed below

market. The A2 protein segment also performed significantly

above market.

Despite the challenging China IMF market dynamics, a2MC

performance in 1H22 in China label IMF was encouraging and

performance in English label IMF was stabilising.

7 Source: China National Bureau of Statistics.

8 Kantar Worldpanel 0-6 years old Baby & Kids panel: National IMF market

tracking (Key&A + BCD cities) for the 26 weeks ending 31 December

2021.

4
a2MC regional performance

1 China & Other Asia

China & Other Asia revenue of $306.3 million was down

6.0%, with EBITDA of $59.4 million, down 37.1% on pcp.

Revenue was impacted by the lower birth rate in China and

the rebalancing of channel inventory for China label IMF

during the period. In addition to lower revenue, the reduction

in EBITDA margin reflected a significant increase in marketing

investment vs pcp to drive awareness and improve new user

recruitment and late-stage retention.

Brand health metrics improved following a significant

marketing campaign in 2Q22. Based on the Company’s

most recent tracking (Jan-22), brand health through the

funnel remained strong with total brand / China label brand

awareness, trial and loyalty improving, while English label

awareness and other metrics remained relatively flat. This

outcome was supported by an increase in 1H22 in China

brand investment of 47.7% vs pcp and was weighted

to 2Q22.

IMF – China label channels

Sales in a2 至初

®

China label IMF of $188.7 million were

achieved, representing a decrease of 11.4% vs pcp. a2MC

constrained sales to distributors in 1Q22 to rebalance channel

inventory levels and improve channel dynamics. As a result

of this, sales in 1Q22 were down significantly vs pcp, but

were up vs pcp in 2Q22 as sales into distributors by a2MC

more closely matched sales out from distributors to mother

and baby store (“MBS”) retailers and domestic online

(“DOL”) platforms.

As measured by Nielsen, retail sales for MBS (ie sales from

stores to consumers by value) for the overall market were

down 1% for 1H22

9

. a2MC’s 12-month rolling market value

share in MBS was 2.6% at the end of December 2021, versus

2.5% at the end of June 2021

9

. a2MC’s retail sales for MBS

increased 11% in 1H22 vs pcp

9

and a2 至初

®

was one of

a few significant international brands that gained share in

the period.

9 Nielsen MBS retail measurement service: mother and baby stores only

retail sales (by value). 1H22 versus 1H21.

Distribution increased to 24.6k stores, from 22.8k at the

end of June 2021

10

. As outlined at the Company’s investor

day in October 2021, a2MC’s performance in national key

accounts (NKA) has been an important growth driver. The

Company has focussed its efforts on building share in NKA’s

and is pursuing opportunities for growth in underpenetrated

national and regional key account chains as well as targeting

greater penetration in BCD cities. As a result of these

initiatives, the Company increased its share in Key&A and

BCD cities during the half.

As measured by Smart Path, retail sales for DOL platforms

by value for the overall market were up 5% for 1H22

11

. The

Company’s 12-month rolling market value share in DOL

was 2.1% at the end of December 2021, versus 2.0% at the

end of June 2021

11

. a2MC’s retail sales for DOL platforms

increased 17% in 1H22 vs pcp

11

.

China label channel inventory reached target levels in 2Q22.

The actions taken to replace distributor inventory with

fresher stock were completed and resulted in a significant

improvement in product freshness at the consumer level.

The Company continued to invest behind the brand to drive

consumer demand. In FY21, marketing investment was

weighted to the second half, including a significant marketing

campaign in China in 4Q21. A similar level of investment

was made in 1H22, with a particular focus on creating and

targeting digital content to engage with and recruit new

users in 2Q22.

IMF – Cross-border e-commerce (CBEC)

a2 Platinum

®

English and other label IMF revenue of

$102.4 million was down 1.1%. The result reflected reduced

price discounting during the “11/11” online sales period in

China vs pcp, and no sales of Hong Kong label which ceased

during FY21 due to COVID-19 restrictions.

During 11/11 the Company prioritised overall channel

economics through reduced inventory levels and promotional

activity in CBEC. As a result, and as expected, English label

sales during 11/11 were down on last year, but with improved

market pricing across CBEC platforms and reseller channels

enhancing overall channel economics. Notwithstanding, the

Company’s platform rankings were maintained or improved

relative to the competition.

10 a2MC internal data tracking of stores with active sales in the past

6 months.

11 Smart Path China IMF online market tracking: domestic online platform

sales (by value). 1H22 versus 1H21.

OPERATING AND FINANCIAL REVIEW

CONTINUED

5
THE

a 2 MILK COMPANY | 2022 INTERIM REPORT

As measured by Smart Path, retail sales (by value) for the

overall CBEC market were down 6% for the period

12

. As

expected, the Company’s 12-month rolling market value share

in CBEC was 19.5% at the end of December 2021, versus

21.1% at the end of June 2021

12

. This performance reflected

actions taken in 2H21 to rebalance channel inventory, as well

as a reduction in levels of cross selling from reseller channels.

Liquid milk and other nutritional products

Sales of liquid milk in China and Other Asia were up 50.3%

to $5.5 million and revenue from other nutritional products

was up 69.2% to $9.7 million. This reflected progress

in executing against adjacent growth opportunities and

leveraging learnings to adapt outside of IMF, including the

launch of UHT in China. The Company expanded distribution

despite significant supply disruptions due to COVID-19 and

enhanced capability in the modern trade.

2 ANZ

ANZ segment revenue of $283.3 million was down 10.7%,

with EBITDA of $96.2 million down 18.1% versus pcp.

Compared to 2H21, ANZ segment revenue was up 16.8%

and EBITDA up 206.6%. ANZ reseller channel sales trajectory

has improved. The actions taken to rebalance excess inventory

throughout the supply chain and improve freshness have

resulted in an increase in reseller market pricing of between

20-50% since July 2021, varying by product stage and

channel. Revenue in the segment was also impacted by a

decrease in sales of other nutritional products, higher cost of

goods sold, and foreign exchange headwinds, partially offset

by continued growth in liquid milk in Australia.

IMF – ANZ resellers and retail

IMF revenue in ANZ decreased 14.2% to $179.9 million vs

pcp. However, there was positive momentum with 2Q22

significantly higher than 1Q22. Whilst demand is recovering,

supply is still being allocated carefully to ensure appropriate

stock levels are maintained in the channel.

12 Smart Path China IMF online market tracking: for CBEC only retail sales

(by value). 1H22 versus 1H21.

The Company estimates it lost market share in the daigou

channel during the period, particularly in Stage 1 IMF.

Kantar data

13

indicates daigou consumer sales in the market

were down 13% for 1H22

14

and that a2MC’s 12-month

rolling daigou market share declined to 20.2% at the end

of December 2021, compared to 22.5% at the end of June

2021

13

. The ANZ reseller channel is an important channel,

particularly in relation to new user recruitment, and the

Company is working closely with its reseller partners to

optimise its effectiveness and to increase its market share as

part of its growth strategy.

An initiative to increase distribution in the offline to online

(“O2O”) channel commenced during the period with growth

expected to continue in 2H22. A key strategic focus is

working with partners to increase distribution through the

O2O channel and driving new user activation.

Liquid milk

Australian fresh milk revenue increased marginally by 0.2%

vs pcp to $87.1 million, supported by COVID-19 lockdowns

and price increases. Sales growth was impacted by

foreign exchange headwinds and was 2.5% on a constant

currency basis.

The business achieved a new high value share of 12.4%

at the end of December 2021 compared to 12.2% at the

end of June 2021

15

. Additionally, three a2 Milk

®

products

achieved ranking in the top ten products in the dairy

category in grocery.

Over the period brand health metrics improved with

awareness and trial increasing during the period. Market

share gains were achieved in all states except Western

Australia, with a new high value share in New South Wales

and Victoria vs pcp.

Successful trials of a2 Milk

®

UHT product were completed in

1H22, leading to a full national launch in 3Q22. The product

is now available in major supermarket chains from February

2022. This is a great addition to the Australian liquid milk

portfolio giving our loyal consumers a shelf-stable pantry

backup or camping supply of their favourite a2 Milk

®

.

13 Kantar data based on a panel of 9,000 consumers covering 0-6 year olds

and only seeks to project ~40% of the population.

14 Kantar Worldpanel 0-6 years old Baby & Kids panel: National IMF market

tracking (Key&A + BCD cities) for the 26 weeks ending 31 December

2021.

15 IRI Australian Grocery Weighted Scan 12-months ending 31 December

2021.

6
A price increase for milk in Australia was implemented in early

November 2021 in response to higher raw milk prices.

a2 Milk™ by Anchor™ in the New Zealand market continues

to gain market share in the A2 protein segment with retail

sales value growing 8.4%.

Other nutritional products

The disruption experienced in the ANZ reseller channel in

FY21 and continued lower reseller activity in 1H22 impacted

all products in this segment. Revenue decreased 21.6% to

$16.3 million. A stock obsolescence provision was recognised

in this category of $3.0 million in addition to clearance sales

to improve inventory levels and freshness.

3 North America

USA segment revenue decreased 5.2% versus pcp to

$32.4 million and EBITDA decreased 41.5% versus pcp

resulting in a loss of $16.4 million. The lower revenue was

driven by the loss of certain regions of a major club channel

customer due to private label substitution, weaker growth

due to the easing of COVID-19 restrictions in 1Q22 that led

to lower in-home consumption and unfavourable foreign

exchange. Sales volumes improved in 2Q22 supported by the

omicron outbreak towards the end of the period and related

impact on home consumption. On a constant currency basis,

revenue decreased 2.6% vs pcp and volume growth for 1H22

was down 3% but increased 13% excluding the major club

channel customer. EBITDA losses increased due to lower

revenue and higher freight costs. Freight costs increased

further during the first half due to COVID-19 and will likely

continue into the second half.

Average velocities grew within key accounts and distribution

increased to 27.0k stores, from 26.8k stores at the end

of June 2021

16

. The Company’s 12-month rolling market

value share in the premium milk category for the Food

channel, increased from 1.8% in June 2021 to 1.9%

in December 2021

17

.

Two new products were launched during the period –

Hershey’s a2 Milk

®

and a2 Milk

®

Half and Half. Both have

seen significantly higher than expected listings in trade,

particularly Hershey’s a2 Milk

®

.

16 Updated prior year comparison due to expanded data set now being

supplied.

17 SPINS data for the Food channel only for the 52 weeks ending 30 June

2021 and 31 December 2021.

Key marketing and public relations activities continued which

resulted in driving improvements in brand health metrics, with

awareness improving and the a2 Milk

®

brand being one of

the top two leading brands in the category for brand loyalty.

Accelerating the path to profitability in the USA by FY25/

FY26 is a key strategic focus. In addition to driving growth,

as planned, the Company started to reduce trade spend

in 1H22 and now intends to increase pricing in 2H22 to

improve gross margins and assist with mitigating increasing

distribution costs.

In Canada, products were first launched in July 2020, initially

focusing on Western Canada with subsequent distribution

expansion. The Company continues to work closely with

Agrifoods (licensee), leveraging the Company’s intellectual

property and marketing assets as well as proprietary systems

and know-how relating to local milk sourcing and processing.

4 Mataura Valley Milk

1H22 is the first time MVM has been included in a2MC’s

financial reporting. MVM segment revenue of $38.6 million

and an EBITDA loss of $10.0 million were recorded for the five

months of a2MC’s ownership.

On 30 July 2021, a2MC completed the acquisition of a 75%

interest in MVM. The acquisition provides the opportunity

to participate in nutritional products manufacturing and the

potential to pursue additional China label registrations and

product innovation opportunities in the future. It strengthens

relationships with key strategic partners in China, achieves

supplier and geographic diversification, and over time will

offer access to insourced manufacturing margins.

As previously indicated, a2MC’s lower volumes, together with

the decline in third-party nutritional volumes has impacted

MVM economics and accelerating the path to profitability is a

key strategic focus. In order to reach profitability during FY26

or earlier, the Company commenced manufacturing a2 Milk

®


Full cream milk powder during 1H22 previously manufactured

by Synlait Milk Limited (“Synlait”). The Company is working

on in-sourcing certain existing English label IMF product from

Synlait, is planning to develop future product innovation at

the facility, and is exploring additional third-party customer

opportunities. To complement this and facilitate future

China label registration applications, MVM has commenced

planning for a laboratory and blending and canning capability

at the site.

OPERATING AND FINANCIAL REVIEW

CONTINUED

7
THE

a 2 MILK COMPANY | 2022 INTERIM REPORT

Progress against growth strategy

The Company’s ambition is to rebuild a2MC into an exciting,

innovative and sustainable growth company. The Company

communicated its strategic plan to the market at an Investor

Day in October 2021 and has since been focused on

execution. Early progress has been made against groupwide

strategic initiatives as highlighted below with further detail

on business unit implementation progress provided in the

Company’s 2022 Interim Results presentation:

1 Invest in people and planet leadership

—Commenced leadership and culture change program

with Executive Leadership Team and completed team

engagement survey with action planning underway

—Invested in organisational capability expansion particularly

in China with a renewed focus on brand marketing

(particularly digital) and e-commerce targeting DOL, CBEC

and O2O growth opportunities

—Established sustainability targets across people and

planet – including GHG emissions reduction, farm

environment and animal welfare, and sustainable

packaging commitments

—Announced investment to reduce GHG emissions through

MVM boiler electrification sourced from renewable power

and Synlait biomass boiler conversion

2 Capture full potential in China IMF

—Increased above and below the line China marketing

investment by 47.7% million in 1H22 vs pcp

—Progressed brand strategy refresh with new campaign

to be launched later in 2H22

—Invested in digital content generation for CBEC and ANZ

resellers to support English label channels

—Commenced China label in-market growth pilots with

a mix of ATL and BTL brand and sales initiatives

—Grew liquid milk in China and Other Asia by 50.3%

and other nutritional products by 69.2% demonstrating

progress in executing against adjacent growth

opportunities outside of IMF

3 Ramp-up product innovation

—Progressed innovation and new product development

pipeline for English label and China label IMF

—Completed and submitted SAMR China label IMF

re-registration dossiers for all stages

—Advanced English label IMF product refresh for mid-2022

—Released UHT product in ANZ with additional

products set to launch later in 2022

—Launched Half & Half and commenced Hershey’s

licenced product shipments in the USA

4 Transform our supply chain

—Ramped up efforts to expand MVM’s A1 free milk pool

targeting ~60% of total supply for the 2022 season

—Commenced planning for laboratory and blending and

canning capability at MVM with third-party services

being procured in the meantime

—Accelerated efforts to explore opportunities relating to

China label market access and in-market supply capability

—Progressed capacity expansion initiatives at Smeaton

Grange and Kyabram manufacturing facilities

5 Accelerate path to profitability for USA

and MVM

—Ramped up initiatives to maximise USA top-line growth

through new product launches

—Commenced trade spend rollback and communicated

price increases to improve USA gross margins

—Accelerated plans to insource a2 Milk

®

branded product

manufacturing from Synlait and develop third-party

business at MVM to improve capacity utilisation

8
Outlook

Given the continuing uncertainty in a2MC’s consumer

markets, the Company is providing its current observations

on key drivers and important issues that may impact FY22

results but not specific guidance regarding anticipated Group

revenue or EBITDA.

The Company’s outlook for 2H22 revenue has improved. It is

still expected to be significantly higher than 2H21, and with

growth now expected on 1H22 and for FY22, ahead of initial

expectations due mainly to growth in China label and English

label IMF. However, this revenue improvement is not expected

to translate into higher earnings as the Company significantly

increases brand and other reinvestment consistent with its

growth strategy. Whilst there is trading upside and downside

potential, COVID-19 impacts on supply chain have increased

and are a key risk in 2H22 in addition to other industry and

business risks previously disclosed and noted below. Further

commentary on the Company’s outlook for 2H22 and FY22 is

provided below.

Category and business divisions

China label IMF sales are still expected to be up in FY22 and

now expected to be significantly up in 2H22 versus 1H22. This

is due to 1H22 having been impacted by distributor inventory

rebalancing and in 2H22 as the Company’s growth strategy

starts to have a positive impact on MBS and DOL sales.

In English label IMF, sales are now expected to be up

in FY22 and up in 2H22 versus 1H22 due to improved

inventory levels and pricing, as well as improved execution

in ANZ reseller and CBEC channels driven by the Company’s

growth strategy.

Incremental sales growth in Australian liquid milk for FY22

is still expected with sales still likely to be down in 2H22

versus 1H22 due to reduced COVID-19 related lockdowns and

a corresponding reduction in levels of in-home consumption.

Input costs are significantly higher than FY21, partially

offset by an increase in pricing that took effect from

November 2021.

In USA liquid milk, sales growth for FY22 is expected, with

sales up significantly in 2H22 versus 1H22 due mainly to new

product launches. EBITDA losses for FY22 in local currency

are expected to remain at similar levels vs pcp due to a

part-year impact of trade spend reductions and price

increases, lower margin new product sales and continuing

higher freight costs.

MVM revenue is now expected to be approximately

$100 million (excluding intercompany revenue), previously

expected to be $80 million. An EBITDA loss of approximately

$20 million is still expected for the 11 months post-

completion. No material change in EBITDA is expected

despite the increase in sales due to an increase in milk costs

and a reduction in more profitable nutritional sales.

Marketing and capability investment

Based on continuing strong brand fundamentals, the

Company increased its brand investment, content generation

and activation in 1H22 vs pcp. This will step up again in 2H22

with FY22 investment now expected to be in the order of

$220 million which is higher than FY20 peak levels to drive

execution of the Company’s growth strategy.

The Company is continuing to invest in capability building

primarily in China and also in corporate functions to support

future growth. The majority of the FY22 capability impact will

occur in 2H22. The Company is also expecting a realisation of

short-term and long-term employee incentive costs to drive

performance and to retain and attract talent. Together with

the inclusion of operating costs for the MVM business, the

Company is anticipating an uplift in SG&A costs in 2H22 vs

1H22 and a significant uplift vs FY21.

OPERATING AND FINANCIAL REVIEW

CONTINUED

9
THE

a 2 MILK COMPANY | 2022 INTERIM REPORT

Key financials

The outlook for revenue in FY22 has improved since the

start of the year with the Company still expecting 2H22

revenue (including MVM) to be significantly higher than

2H21, but with growth now expected on 1H22 and for FY22

which is ahead of initial expectations due mainly to growth in

China label and English label IMF.

The improved outlook for revenue in 2H22 should result in

higher gross profit than previously expected. However,

this is likely to be offset by cost of goods sold headwinds

related to increasing milk, ingredient and packaging costs.

Accordingly, the Company still expects 2H22 gross margin

percent to be broadly similar to 1H22.

Trading volatility and COVID-19 related supply chain

risks mean that the Company still considers that a range

of EBITDA outcomes are possible in FY22. Revenue

improvement is not expected to translate into higher earnings

as the Company significantly increases brand and other

reinvestment consistent with its growth strategy.

Operational cash conversion is likely to be less than 100%

in FY22 due mainly to the business expecting to hold higher

inventory and an increase in other working capital, as well as

MVM needing to make a payment to CAHG in connection

with a2MC’s acquisition of its 75% interest in MVM that

completed in 1H22.

The Company expects that capital expenditure will be

approximately $15-18 million during 2H22 due mainly to

strategic investments in supply chain capacity and capability.

With the inclusion of MVM and completion of acquisition

accounting, depreciation and amortisation for the Group

is now expected to be approximately $18 million in FY22.

The Company still anticipates an effective tax rate in

the order of 37-39%. However, to the extent that revenue

and EBITDA are higher than expected, resulting in higher

than expected income tax payable by the Company in

New Zealand, the MVM losses may be utilised to reduce the

effective tax rate.

The outlook assumes no material changes in macro factors

such as cross border trade, changes in the regulatory

environment and foreign exchange, and that COVID-19

related impacts continue at broadly current levels with

increased volatility due to the omicron variant.

Overall, FY22 is expected to deliver growth in revenue

against a challenging FY21 which was materially disrupted by

COVID-19 related impacts. The Company has a clear ambition

and growth strategy that was communicated extensively

at its Investor Day in October 2021 and is now focused on

investing in and executing a range of strategic initiatives to

drive future growth.

Reconciliation of Group EBITDA to net profit

after tax

Earnings before interest, tax, depreciation and amortisation

(EBITDA) is a non-GAAP measure. However, the Company

believes that it assists in providing investors with a

comprehensive understanding of the underlying performance

of the business. A reconciliation of EBITDA to net profit after

tax is shown below.

Half Year

Ended

31-Dec-21

$’000

Half Year

Ended

31-Dec-20

$’000

Group EBITDA97,573178,523

Depreciation and amortisation(8,234)(3,200)

Group EBIT89,339175,323

Interest income1,7402,114

Interest expense(627)(366)

Income tax expense

(34,372)

(57,028)

Net profit after tax56,080120,043

Attributable to:

Owners of the Company59,627120,043

Non-controlling interests(3,547)–

56,080 120,043

10
FINANCIAL

STATEMENTS

DIRECTORS’ DECLARATION

FOR THE SIX MONTHS ENDED 31 DECEMBER 2021

The Directors of The a2 Milk Company Limited are pleased to present the interim report for the six months ended 31 December 2021.

The interim report is unaudited and was authorised for issue by the directors on 20 February 2022.

Signed on behalf of the Board by:

David Hearn

Chair

David Bortolussi

Managing Director and CEO

20 February 2022

11
THE

a 2 MILK COMPANY | 2022 INTERIM REPORT



A member firm of Ernst & Young Global Limited

Liability limited by a scheme approved under Professional Standards Legislation




INDEPENDENT AUDITOR’S REVIEW REPORT

To the Shareholders of The a2 Milk Company Limited (‘the Company”) and its subsidiaries (together

“the Group”)

Report on the Review of the Interim Financial Statements

Conclusion

We have reviewed the interim financial statements of The a2 Milk Company Limited and its

subsidiaries (together “the Group”) which comprise the consolidated statement of financial position

as at 31 December 2021, and the consolidated statement of comprehensive income, consolidated

statement of changes in equity and consolidated statement of cash flows for the period ended on

that date, and a summary of significant accounting policies and other explanatory information.

Based on our review, nothing has come to our attention that causes us to believe that the

accompanying interim financial statements of the Group do not present fairly, in all material

respects, the financial position of the Group as at 31 December 2021, and its financial performance

and its cash flows for the period ended on that date, in accordance with New Zealand Equivalent to

International Accounting Standard 34: Interim Financial Reporting.

This report is made solely to the Company's shareholders, as a body. Our review has been

undertaken so that we might state to the Company's shareholders those matters we are required to

state to them in a review report and for no other purpose. To the fullest extent permitted by law, we

do not accept or assume responsibility to anyone other than the Company and the Company's

shareholders as a body, for our review procedures, for this report, or for the conclusion we have

formed.

Basis for Conclusion

We conducted our review in accordance with NZ SRE 2410 (Revised) Review of Financial Statements

Performed by the Independent Auditor of the Entity. Our responsibilities are further described in the

Auditor’s Responsibilities for the Review of the Financial Statements section of our report. We are

independent of the Group in accordance with the relevant ethical requirements in New Zealand

relating to the audit of the annual financial statements, and we have fulfilled our other ethical

responsibilities in accordance with these ethical requirements.

Ernst & Young has provided market research services in relation to brand health tracking. Partners

and employees of our firm may deal with the Group on normal terms within the ordinary course of

trading activities of the business of the Group. We have no other relationship with, or interest in,

the Group.

Directors’ Responsibility for the Interim Financial Statements

The Directors are responsible, on behalf of the entity, for the preparation and fair presentation of

the interim financial statements in accordance with New Zealand Equivalent to International

Accounting Standard 34: Interim Financial Reporting and for such internal control as the Directors

determine is necessary to enable the preparation and fair presentation of the interim financial

statements that are free from material misstatement, whether due to fraud or error.



Ernst & Young

200 George Street

Sydney NSW 2000 Australia

GPO Box 2646 Sydney NSW 2001

Tel: +61 2 9248 5555

Fax: +61 2 9248 5959

ey.com/au


AUDITOR’S REVIEW REPORT

FOR THE SIX MONTHS ENDED 31 DECEMBER 2021

FINANCIAL STATEMENTS
12

AUDITOR’S REVIEW REPORT

FOR THE SIX MONTHS ENDED 31 DECEMBER 2021 (CONTINUED)



A member firm of Ernst & Young Global Limited

Liability limited by a scheme approved under Professional Standards Legislation




Auditor’s Responsibilities for the Review of the Interim Financial Statements

Our responsibility is to express a conclusion on the interim financial statements based on our review.

NZ SRE 2410 (Revised) requires us to conclude whether anything has come to our attention that

causes us to believe that the interim financial statements, taken as a whole, are not prepared in all

material respects, in accordance with New Zealand Equivalent to International Accounting Standard

34: Interim Financial Reporting.

A review of interim financial statements in accordance with NZ SRE 2410 (Revised) is a limited

assurance engagement. We perform procedures, consisting of making enquiries, primarily of

persons responsible for financial and accounting matters, and applying analytical and other review

procedures. The procedures performed in a review are substantially less than those performed in an

audit conducted in accordance with International Standards on Auditing (New Zealand) and

consequently do not enable us to obtain assurance that we would become aware of all significant

matters that might be identified in an audit. Accordingly, we do not express an audit opinion on

those interim financial statements.

The engagement partner on the review resulting in this independent auditor’s review report is Lisa

Nijssen-Smith.



Ernst & Young

Sydney

20 February 2022

13
THE

a 2 MILK COMPANY | 2022 INTERIM REPORT

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

(UNAUDITED)

FOR THE SIX MONTHS ENDED 31 DECEMBER 2021

Notes

31 Dec 21

$’000

31 Dec 20

$’000

Sales658,797676,546

Cost of sales(354,325) (336,090)

Gross margin304,472340,456

Other revenue1,749816

Distribution expenses(24,734)(22,572)

Administrative expenses(51,679)(34,732)

Marketing expenses(92,546)( 6 7, 416 )

Other expenses(47, 8 7 3)(41,193)

Operating profit89,389 175,359

Interest income1,7402,114

Finance costs(677) (402)

Net finance income1,063 1,712

Profit before tax90,45217 7, 071

Income tax expense(34,372) ( 5 7, 028 )

Profit for the period56,080 120,043

Profit for the period attributable to:

Owners of the Company59,627120,0 43

Non-controlling interests(3,547) –

56,080 120,0 43

Other comprehensive income

Items that may be reclassified to profit or loss:

Foreign currency translation profit/(loss)193(1,728)

Cash flow hedges480–

Items not to be reclassified to profit or loss:

Listed investment fair value loss10( 7, 8 0 4)(65,688)

Total other comprehensive loss(7,131) (67, 416)

Total other comprehensive loss attributable to:

Owners of the Company(6,974)( 6 7, 416 )

Non-controlling interests(157) –

( 7,131) ( 6 7, 416 )

Total comprehensive income48,949 52,627

Total comprehensive income attributable to:

Owners of the Company52,65352,627

Non-controlling interests(3,704) –

48,949 52,627

Earnings per share

Basic (cents per share)8.0216 .18

Diluted (cents per share)8.02 16.16

The accompanying notes form part of these financial statements.

FINANCIAL STATEMENTS
14

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

(UNAUDITED)

FOR THE SIX MONTHS ENDED 31 DECEMBER 2021

Attributable to owners of the CompanyAttributable to owners of the Company

Six months ended 31 December 2021

Foreign

currency

translation

reserve

$’000

Fair value

revaluation

reserve

$’000

Employee

equity settled

payments

reserve

$’000

Treasury

shares

reserve

$’000

Hedging

reserve

$’000

Total

reserves

$’000

Retained

earnings

$’000

Share

capital

$’000

Total

$’000

Non-controlling

interests

$’000

Total

equity

$’000

Balance 1 July 2021(11, 4 0 5 )(130,978)36,058(3,773)–(110 , 0 9 8 )1,04 4,937149,1211,083,960–1,083,960

Profit after tax for the period––––––59,627–59,627(3,547)56,080

Foreign currency translation differences – foreign

operations193–––

–193––193–193

Changes in cash flow hedges taken to equity––––637637––637(157)480

Listed investment – fair value movement–( 7, 8 0 4)–––( 7, 8 0 4)––( 7, 8 0 4)–( 7, 8 0 4)

Total comprehensive income for the period193( 7, 8 0 4)––637(6,974)59,627–52,653(3,704)48,949

Transactions with owners in their capacity as owners:

Issue of ordinary shares ––––

–––4545–45

Share issue costs–––––––(9)(9)–(9)

Employee withholding tax payments ––(249)––(249)––(249)–(249)

Treasury shares purchased–––(13,30 6)–(13,30 6)––(13,30 6)–(13,30 6)

Treasury shares transferred–––93–93––93–93

Share-based payments––4,566––4,566––4,566–4,566

Acquisition of subsidiary –––––––––22,57822,578

Income tax––6––6––6–6

Total transactions with owners––4,323(13,213)–(8,890)–36(8,854)22,57813,724

Balance 31 December 2021(11, 212)(138,782)40,381(16,986)637(125,962)1,104,564149,1571,127,75918,8741,14 6,633

The accompanying notes form part of these financial statements.

15
THE

a 2 MILK COMPANY | 2022 INTERIM REPORT

Attributable to owners of the CompanyAttributable to owners of the Company

Six months ended 31 December 2021

Foreign

currency

translation

reserve

$’000

Fair value

revaluation

reserve

$’000

Employee

equity settled

payments

reserve

$’000

Treasury

shares

reserve

$’000

Hedging

reserve

$’000

Total

reserves

$’000

Retained

earnings

$’000

Share

capital

$’000

Total

$’000

Non-controlling

interests

$’000

Total

equity

$’000

Balance 1 July 2021(11, 4 0 5 )(130,978)36,058(3,773)–(110 , 0 9 8 )1,04 4,937149,1211,083,960–1,083,960

Profit after tax for the period––––––59,627–59,627(3,547)56,080

Foreign currency translation differences – foreign

operations193–––

–193––193–193

Changes in cash flow hedges taken to equity––––637637––637(157)480

Listed investment – fair value movement–( 7, 8 0 4)–––( 7, 8 0 4)––( 7, 8 0 4)–( 7, 8 0 4)

Total comprehensive income for the period193( 7, 8 0 4)––637(6,974)59,627–52,653(3,704)48,949

Transactions with owners in their capacity as owners:

Issue of ordinary shares ––––

–––4545–45

Share issue costs–––––––(9)(9)–(9)

Employee withholding tax payments ––(249)––(249)––(249)–(249)

Treasury shares purchased–––(13,30 6)–(13,30 6)––(13,30 6)–(13,30 6)

Treasury shares transferred–––93–93––93–93

Share-based payments––4,566––4,566––4,566–4,566

Acquisition of subsidiary –––––––––22,57822,578

Income tax––6––6––6–6

Total transactions with owners––4,323(13,213)–(8,890)–36(8,854)22,57813,724

Balance 31 December 2021(11, 212)(138,782)40,381(16,986)637(125,962)1,104,564149,1571,127,75918,8741,14 6,633

The accompanying notes form part of these financial statements.

FINANCIAL STATEMENTS
16

Six months ended

31 December 2020

Foreign

currency

translation

reserve

$’000

Fair value

revaluation

reserve

$’000

Employee

equity

settled

payments

reserve

$’000

Treasury

shares

reserve

$’000

Total

reserves

$’000

Retained

earnings

$’000

Share

capital

$’000

Total

equity

$’000

Balance 1 July 2020(12,478)3,64041,719(10,031)22,850964,279146,9331,13 4,0 62

Profit after tax for the

period–––––120,0 43–120,0 43

Foreign currency

translation differences

– foreign operations(1,728)–––(1,728)––(1,728)

Listed investment

– fair value movement–(65,688)––(65,688)––(65,688)

Total comprehensive

income for the period(1,728)(65,688)––( 6 7, 416 )120,0 43–52,627

Transactions with

owners in their capacity

as owners:

Issue of ordinary shares––––––159159

Share issue costs––––––(15)(15)

Treasury shares

transferred––(1,710)1,710––––

Options exercised––––––1,5121,512

Share-based payments––(927)–(927)––(927)

Income tax––(693)–(693)––(693)

Total transactions with

owners––(3,330)1,710(1,620)–1,65636

Balance

31 December 2020(14,206)(62,048)38,389(8,321)(4 6,18 6)1,084,322148,5891,18 6,725

The accompanying notes form part of these financial statements.

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

(UNAUDITED)

FOR THE SIX MONTHS ENDED 31 DECEMBER 2021

17
THE

a 2 MILK COMPANY | 2022 INTERIM REPORT

Notes

31 Dec 21

$’000

30 Jun 21

$’000

Assets

Current assets

Cash and short-term deposits747,170875,150

Trade and other receivables79,62265,284

Prepayments52,77927, 819

Inventories6127,914112, 20 4

Other financial assets10480–

Income tax receivable40,92416,435

Total current assets1,048,8891,096,892

Non-current assets

Trade and other receivables2,692–

Property, plant and equipment7243,28617,16 2

Right-of-use assets13,95515,302

Investment property16,00916,614

Intangible assets8109,35615,137

Other financial assets10149,99915 7, 8 0 3

Prepayments3,102–

Deferred tax assets25,19 453,101

Total non-current assets563,593275 ,119

Total assets1,612,4 821, 37 2, 011

Liabilities

Current liabilities

Trade and other payables313,741266,296

Customer contract liabilities55,6654,746

Lease liabilities4,2323,648

Loans and borrowings913,794–

Total current liabilities3 8 7, 4 32274,69 0

Non-current liabilities

Trade and other payables1,301511

Lease liabilities10,91012,850

Loans and borrowings966,206–

Total non-current liabilities78,41713,361

Total liabilities465,84928 8,051

Net assets1,14 6,6331,083,960

Equity

Share capital5149,157149,121

Retained earnings1,104,5641,04 4,937

Reserves(125,962)(110 , 0 9 8 )

Total equity attributable to owners of the Company1,127,7591,083,960

Non-controlling interests18,874–

Total equity1,14 6,6331,083,960

The accompanying notes form part of these financial statements.

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

(UNAUDITED)

AS AT 31 DECEMBER 2021

FINANCIAL STATEMENTS
18

CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED)

FOR THE SIX MONTHS ENDED 31 DECEMBER 2021

Notes

31 Dec 21

$’000

31 Dec 20

$’000

Cash flows from operating activities

Receipts from customers673,419684,581

Payments to suppliers and employees(5 4 6,13 4)( 6 27, 4 61)

Interest received1,6552,114

Interest paid(512)(337)

Taxes paid(30,022)(68,070)

Net cash inflow/(outflow) from operating activities1298,406(9,173)

Cash flows from investing activities

Payments for property, plant and equipment(2,407)(4,273)

Payment for investment property(58)(16,352)

Payments for intangible assets(48)(3,674)

Acquisition of subsidiary13(213,74 6)–

Payment for listed investment–(39,8 41)

Net cash outflow from investing activities(216,259)(6 4 ,14 0)

Cash flows from financing activities

Payments of lease principal(2,008)(1,627)

Purchase of treasury shares(13,30 6)–

Proceeds from issue of equity shares5361,656

Net cash (outflow)/inflow from financing activities(15,278)29

Net decrease in cash and short-term deposits(133,131)(73,284)

Cash and short-term deposits at the beginning of the period875,15085 4,178

Effect of exchange rate changes on cash5,151(6, 251)

Cash and short-term deposits at the end of the period747,170774,643

The accompanying notes form part of these financial statements.

19
THE

a 2 MILK COMPANY | 2022 INTERIM REPORT

NOTES TO THE INTERIM FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 31 DECEMBER 2021

1. Basis of preparation

The a2 Milk Company Limited (the Company) and its subsidiaries

(together the Group) is a for-profit entity incorporated and

domiciled in New Zealand.

The Company is registered in New Zealand under the Companies

Ac t 1993 and is an FMC reporting entity under the Financial

Markets Conduct Act 2013. The Company is also registered as a

foreign company in Australia under the Corporations Act 2001

(Cth, Australia). The shares of The a2 Milk Company Limited are

publicly traded on New Zealand’s Exchange (NZX), the Australian

Securities Exchange (ASX) and Chi-X Australia (Chi-X). The

financial report is presented in New Zealand dollars, and all

values are rounded to the nearest thousand ($’000), unless

otherwise indicated.

The principal activity of the Company is the sale of branded

products in targeted markets made with milk naturally containing

the A2 protein type.

These consolidated financial statements were authorised for issue

by the directors on 20 February 2022.

Statement of compliance

These interim financial statements have not been audited. The

interim financial statements have been prepared in accordance

with Generally Accepted Accounting Practice in New Zealand,

comply with NZ IAS 34 Interim Financial Reporting and IAS 34

Interim Financial Reporting, and have been the subject of a

review by the auditors.

This interim report should be read in conjunction with the

Group’s annual report for the year ended 30 June 2021, available

at www.thea2milkcompany.com/results.

The same accounting policies and methods of computation are

followed in this interim report as were applied in the preparation

of the Group’s financial statements for the year ended 30 June

2021, or if new in the period are included in the relevant note.

Certain comparative amounts have been reclassified to conform

with the current period’s presentation.

Changes in significant accounting policies

The Group has applied all of the new and revised Standards and

Interpretations issued by the New Zealand External Reporting

Board that are relevant to the Group’s operations and effective

for the current accounting period. Their application has not had

any material impact on the Group’s assets, profits or earnings per

share for the half-year ended 31 December 2021.

New standards and interpretations not yet

adopted

There are no new standards and interpretations that are issued,

but not yet effective as at 31 December 2021, that are expected

to have a material impact on the Group in current or future

reporting periods.

2. Operating segments

The Group’s key performance measures are segment revenue

and segment results before interest, tax, depreciation and

amortisation (Segment EBITDA, a non-GAAP measure). Further

information and analysis of performance can be found in the

Operating and financial review, which forms part of this interim

report.

For management purposes, the Group is organised into business

units based primarily on geographical location along with a

corporate function, and in the current financial year has four

reportable operating segments as follows:

—The Australia and New Zealand segment receives external

revenue from infant formula, milk and other dairy products,

along with royalty, licence fee and rental income.

—The China and Other Asia segment receives external revenue

from infant formula, milk and other dairy products.

—The USA segment receives external revenue from milk sales

and licence fees.

—The Mataura Valley Milk segment (from acquisition on 30 July

2021) receives external revenue from the manufacturing and

sale of nutritional and commodity products.

Management monitors the operating results of its business units

separately for the purpose of making decisions about resource

allocation and performance assessment. Segment performance is

assessed on segment EBITDA and is measured in conformity with

the accounting policies adopted for preparing and presenting the

financial statements of the Group.

FINANCIAL STATEMENTS
20

NOTES TO THE INTERIM FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 31 DECEMBER 2021 (CONTINUED)

2. Operating segments (continued)

Australia and

New Zealand

China and

Other AsiaUSA

Mataura

Valley MilkTotal

Six months to 31 December 2021$’000$’000$’000$’000$’000

Consolidated sales281,671306,30732,25938,560658,797

Other revenue1,596–153–1,749

Reportable segment revenue283,267306,30732,41238,560660,546

Reportable segment results

(Segment EBITDA)96,24159,387(16,429)(10,019)129,18 0

Corporate EBITDA(31,607)

Group EBITDA97, 5 7 3

Reconciliation to consolidated statement of comprehensive income

Interest income1,740

Interest expense(627)

Depreciation and amortisation(8,234)

Income tax expense(34,372)

Consolidated profit after tax56,080

Australia and

New Zealand

China and

Other AsiaUSATotal

Six months to 31 December 2020$’000$’000$’000$’000

Consolidated sales316,459325,9853 4,102676,546

Other revenue734–82816

Reportable segment revenue317,193325,9853 4,18 46 7 7, 3 6 2

Reportable segment results

(Segment EBITDA)117, 4 5 694,355(11, 610 )200,201

Corporate EBITDA(21,678)

Group EBITDA178,523

Reconciliation to consolidated statement of comprehensive income

Interest income2,114

Interest expense(366)

Depreciation and amortisation(3,200)

Income tax expense( 5 7, 028 )

Consolidated profit after tax120,0 43

21
THE

a 2 MILK COMPANY | 2022 INTERIM REPORT

NOTES TO THE INTERIM FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 31 DECEMBER 2021 (CONTINUED)

3. Revenue

Disaggregation of revenue

In the following table, revenue is disaggregated by geographical location (reportable segments) and major product types.

Australia and

New Zealand

China and

Other AsiaUSA

Mataura

Valley MilkTotal

Six months to 31 December 2021$’000$’000$’000$’000$’000

Infant nutrition:

China label–188,701––188,701

English and other labels

1

179,8 87102,381––282,268

Liquid milk8 7, 0 8 85,53632,259–124,8 83

Other16,2929,68915338,56064,694

283,267306,30732,41238,560660,546

Australia and

New Zealand

China and

Other AsiaUSATotal

Six months to 31 December 2020$’000$’000$’000$’000

Infant nutrition:

China label–213,071–213,071

English and other labels

1

209,539103,506–313,0 45

Liquid milk86,8743,6833 4,102124,659

Other20,7805,7258226,587

317,193325,9853 4,18 46 7 7, 3 6 2

1 Revenue is allocated based on management responsibility and usually reflects the geographical location of the Group’s wholesale customers. It is understood

that the majority of the infant nutrition sales to customers in the Australia and New Zealand segment are ultimately consumed in China.


4. Expenses

31 Dec 21

$’000

31 Dec 20

$’000

Profit before income tax includes the following significant items:

Salary and wage costs38,09328,587

Equity settled share-based payments4,566(927)

Professional service fees12,3343,267

Insurance11,15 09,905

Depreciation and amortisation8,2343,200

Net foreign exchange loss3,5735,600

Mataura Valley Milk Limited acquisition costs (refer Note 13)–4,509

FINANCIAL STATEMENTS
22

NOTES TO THE INTERIM FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 31 DECEMBER 2021 (CONTINUED)

5. Share capital

Movements in contributed equity:Number of shares

Share Capital

$’000

Fully paid ordinary shares:

Balance 30 June 2021743,410,79 0 149,121

Movements in the period:

Gift shares29,778–

Vesting of time-based rights201,636–

Share match programme14,32445

Share issue costs–(9)

245,73836

Balance 31 December 2021743,656,528 149,157

Gift shares: Shares issued to employees not participating in the Company’s Long Term Incentive plans. Each participating employee

received Company shares to the value of approximately A$1,000.

Vesting of time based rights: Shares issued to participating employees continuing in employment to a vesting date in the period.

Share match programme: Shares purchased by employees in the period from their after-tax pay. The Company will match the number

of shares acquired and retained; subject to continuing employment to September 2022.

Treasury Shares

As at 31 December 2021, the trustee of the a2MC Group Employee Share Trust held 2,551,368 of the Company’s shares

(30 June 2021: 362,823 shares) purchased on market and available solely to participants in Group employee share plans.

6. Inventories

31 Dec 21

$’000

30 Jun 21

$’000

Raw materials11, 26 916,309

Finished goods105,83789,579

Goods in transit10,8086,316

Total inventories at the lower of cost and net realisable value127,914112, 20 4

The inventory balance at 31 December 2021 includes $30,819,000 of inventory held by MVM (30 June 2021: $Nil). Excluding this

balance, inventory balances have reduced from the levels of 30 June 2021 as a consequence of the actions taken to improve channel

inventory dynamics and address excess inventory issues.

During the period $4.4 million (2020: $23.3 million) was recognised as an expense in cost of sales for inventories written down to net

realisable value.

7. Property, plant and equipment

31 December 2021

Land

$’000

Buildings

$’000

Office &

computer

$’000

Furniture &

fittings

$’000

Leasehold

improvements

$’000

Plant &

equipment

$’000

Total

$’000

Carrying amount 1 July 2021––9368144,01011, 4 0217,16 2

Acquisition of subsidiary (Note 13)8,76351,1622,247––166,741228,913

Additions––189301242,0642,407

Depreciation–(534)(571)(87)(489)(3,380)(5,0 61)

Net foreign currency exchange

differences––(2)9(5)(137)(135)

Carrying amount

31 December 20218,76350,6282,7997663,640176,69 0243,286

Cost8,76351,1624,5071,2295,598188,809260,068

Accumulated depreciation–(534)(1,708)(463)(1,958)(12,119 )(16,782)

Carrying amount

31 December 20218,76350,6282,7997663,640176,69 0243,286

23
THE

a 2 MILK COMPANY | 2022 INTERIM REPORT

NOTES TO THE INTERIM FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 31 DECEMBER 2021 (CONTINUED)

8. Intangible assets

31 December 2021

Patents

$’000

Trademarks

$’000

Software

$’000

Goodwill

$’000

Total

$’000

Carrying amount 1 July 2021 8063,8122,3478 ,17215,137

Acquisition of subsidiary (Note 13) ––94394,07895,021

Additions48–––48

Amortisation (35)–(683)–(718)

Net foreign currency

exchange differences ––(24)(108)(132)

Carrying amount

31 December 2021 8193,8122,583102,142109,356

Cost 1,4573,8124,905102,142112, 316

Accumulated amortisation

and impairment (638)–(2,322)–(2,960)

Carrying amount

31 December 20218193,8122,583102,142109,356

9. Loans and borrowings

31 Dec 21

$’000

30 Jun 21

$’000

Current

Unsecured:

Loan from related party13,794–

Non-current

Secured:

Bank loan30,000–

Unsecured:

Loan from related party36,206–

66,206–

All of the loans and borrowings are specific to Mataura Valley Milk Limited (MVM) and are interest bearing.

The bank loan is secured against MVM’s property at Pease Street, Gore, New Zealand, and is subject to compliance with financial

covenants related solely to MVM. The bank loan matures in July 2024. The interest rate applicable as at 31 December 2021

was 1.96% pa.

Total bank debt facilities of $75 million are available, of which $30 million was drawn as at 31 December 2021. The related party loan

is provided by China Animal Husbandry Group. Refer Note 15.

Recognition and measurement

Interest bearing loans and borrowings are initially recognised at fair value at transaction date, less directly attributable transaction

costs, and subsequently measured at amortised cost using the effective interest rate method.

FINANCIAL STATEMENTS
24

NOTES TO THE INTERIM FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 31 DECEMBER 2021 (CONTINUED)

10. Other financial assets

31 Dec 21

$’000

30 Jun 21

$’000

Current

Foreign currency forward contracts480–

Non-current

Listed investment149,99915 7, 8 0 3

Recognition and measurement

Foreign currency forward contracts are stated at fair value, calculated by reference to current forward exchange rates for contracts

with similar maturity profiles, adjusted to reflect the credit risk of the various counterparties.

Refer Note 17 for the Group’s foreign currency risk management policy.

Listed investment

The listed investment is a 19.8% holding of shares in Synlait Milk Limited (Synlait), a dairy processing company listed on the NZX and

the ASX.

A fair value loss of $7,804,000 (2020: loss $65,688,000) was recognised for the period, recognised through other comprehensive

income in the Fair Value Revaluation Reserve within equity.

Shareholding in

Synlait Milk Limited

Shares

‘000

Cost

$’000

Share price at

report date

$

Market

Value

$’000

Mark to

market

$’000

Movements in the period

Balance 30 Jun 202143,353288,7813.6415 7, 8 0 3(130,978)

Balance 31 Dec 202143,353288,7813.46149,999(138,782)

Fair value loss in period( 7, 8 0 4)


11. Financial instruments

Carrying amounts versus fair value

The fair values of financial assets and liabilities, together with the carrying amounts shown in the statement of financial position,

are as follows:

31 December 202130 June 2021

Hierarchy level

Carrying

amount

$’000

Fair

Value

$’000

Carrying

amount

$’000

Fair

Value

$’000

Cash and short-term deposits747,170747,170875,150875,150

Trade and other receivables82,31482,31465,28465,284

Foreign currency forward contracts2480480––

Listed investment1149,999149,99915 7, 8 0 315 7, 8 0 3

Secured bank loan2(30,000)(30,000)––

Related party loan2(50,000)(50,000)––

Trade and other payables(293,16 4)(293,16 4)(248,370)(248,370)

606,799606,799849,867849,867

25
THE

a 2 MILK COMPANY | 2022 INTERIM REPORT

NOTES TO THE INTERIM FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 31 DECEMBER 2021 (CONTINUED)

11. Financial instruments (continued)

Fair value hierarchy

Financial instruments carried at fair value are classified by valuation method based on the following hierarchy:

Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities.

Level 2: inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices)

or indirectly (i.e. derived from prices).

Level 3: inputs for the asset or liability that are not based on observable market data (unobservable inputs).

Carrying amount (equalling fair value) is applied consistently in the current and prior year to assets and liabilities not recognised in the

statement of financial position at fair value.

Estimation of fair value

The following methods and assumptions are used in estimating the fair values of financial instruments:

—Listed investment: closing share price on the NZX

—Foreign currency forward contracts: calculated by reference to current forward exchange rates for contracts with similar maturity

profiles, adjusted to reflect the credit risk of the various counterparties

—Loans and borrowings: present value of future principal and interest cash flow, discounted at the market rate of interest at the

reporting date; and

—Cash and short-term deposits, trade and other receivables and payables: carrying amount equals fair value.


12. Reconciliation of after tax profit with net cash flows from operating activities

31 Dec 21

$’000

31 Dec 20

$’000

Net profit for the period56,080120,0 43

Adjustments for non-cash items:

Depreciation and amortisation8,2343,200

Share-based payments4,566(927)

Gift shares satisfied by issue of Treasury shares93–

Net foreign exchange (gain)/loss(4,483)4,687

Net gain on disposals–(2)

Deferred tax27,91310, 851

Changes in working capital:

Trade and other receivables(3,171)6,395

Prepayments(20,137)10,912

Inventories( 7, 5 4 8 )(51, 226)

Trade and other payables33,538(90,053)

Customer contract liabilities27, 0 0 5(454)

Income tax payable–(16,328)

Income tax receivable(23,684)(6,271)

Net cash inflow/(outflow) from operating activities98,406(9,173)

FINANCIAL STATEMENTS
26

13. Mataura Valley Milk Limited acquisition

On 30 July 2021, The a2 Milk Company Limited (a2MC) acquired a 75% controlling interest in Mataura Valley Milk Limited (MVM), a

dairy nutrition business, located in Southland, New Zealand.

The acquisition will enable the Group to participate in nutritional products manufacturing, provide supplier and geographical

diversification, and strengthen relationships with key strategic partners in China.

Fair value of identifiable assets and (liabilities) acquired

Fair Value

provisional recognition

on acquisition

$’000

Cash and cash equivalents54,760

Trade and other receivables22,590

Inventories8 ,161

Property, plant and equipment228,913

Right-of-use assets642

Intangible assets943

Trade and other payables(38,361)

Borrowings – external(30,000)

Borrowings – shareholder loans(156,694)

Lease liabilities(642)

Net identifiable assets acquired9 0,312

Less: non-controlling interests(22,578)

a2MC’s share of net identifiable assets6 7,7 3 4

Assets and liabilities are measured on a provisional basis. If new information is obtained within one year of the date of acquisition

about facts and circumstances that existed at the date of acquisition, requiring adjustment to assets and liabilities, the accounting for

the acquisition may be revised.

Accounting policy for non-controlling interests

The Group recognises non-controlling interests in an acquired entity either at fair value or at the non-controlling interest’s

proportionate share of the acquired entity’s net identifiable assets. For the non-controlling interests in MVM the Group has elected to

recognise the non-controlling interests at its proportionate share of the acquired net identifiable assets.

Total consideration paid and goodwill on acquisition

$’000

Net identifiable assets acquired6 7,7 3 4

Loan payable to a2MC in net assets acquired106,694

174,428

Goodwill 94,078

Total consideration paid 268,506

Goodwill comprises the value of expected strategic synergies arising from the acquisition including access to manufacturing margins

and the ability to provide more flexibility for product supply, based on this recently constructed world-class nutritional products

manufacturing facility with an established workforce, and access to a growing productive milk pool. It is not deductible for tax

purposes.

Goodwill is allocated to the cash generating units (CGUs) that are expected to benefit from the synergies of the business combination,

irrespective of whether other assets or liabilities of the acquiree are assigned to those units or groups of units.

Total goodwill of $94,078,000 has been allocated to the following CGUs: Australia and New Zealand: $42,348,000; China

$51,730,000.

For the five months ended 31 December 2021, MVM contributed revenue of $38,560,000 and a loss of $14,187,000 to the Group’s

results. If the acquisition had occurred on 1 July 2021 management estimate that, for the six month period, consolidated revenue

would have been greater by $11,866,000 and consolidated profit would have been less by $5,610,000. In determining these amounts

management has assumed that the financing arrangements applicable from 30 July 2021 applied as if the acquisition had occurred on

1 July 2021.

NOTES TO THE INTERIM FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 31 DECEMBER 2021 (CONTINUED)

27
THE

a 2 MILK COMPANY | 2022 INTERIM REPORT

NOTES TO THE INTERIM FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 31 DECEMBER 2021 (CONTINUED)

13. Mataura Valley Milk Limited acquisition (continued)

The net outflow of cash on acquisition of $213,746,000 consisted of the total consideration paid of $268,506,000, less cash balances

acquired of $54,760,000.

Acquisition-related costs

No acquisition related costs were paid in the period. Total acquisition-related costs of $10,376,000 were incurred in the year ended 30

June 2021 and included in Other expenses in the consolidated statement of comprehensive income and in operating cash flows in the

consolidated statement of cash flows.

Recognition and measurement

Business combinations are accounted for using the acquisition method. The cost of an acquisition is measured as the aggregate of the

consideration transferred, which is measured at acquisition date fair value, and the amount of any non-controlling interests in the

acquiree.

Goodwill is initially measured at cost, being the excess of the aggregate of the consideration transferred and the amount recognised

for non-controlling interests, over the net of the acquisition-date amounts of the identifiable assets acquired and the liabilities

assumed.

Acquisition-related costs are expensed as incurred and included in profit or loss as Other expenses.

When the Group acquires a business, it assesses the financial assets and liabilities assumed for appropriate classification and

designation in accordance with the contractual terms, economic circumstances and pertinent conditions as at the acquisition date.


14. Share-based payments

Long-term incentives (LTI)

The LTI plan is designed to retain and motivate senior management to achieve the Group’s long term strategic goals

by providing rewards that align the interests of senior management with shareholders.

During the period the Board authorised the issue of 4,355,314 performance rights to senior management under the LTI plan.

The issue of performance rights under the LTI plan was temporarily deferred in FY21. To accommodate the deferral of the LTI

programme in FY21, the performance rights issued in the period are in two tranches, with differing performance periods and

performance hurdles as set out below.

The performance rights vest subject to:

—Continuing employment; and

—Achieving the following performance hurdles over the performance periods.

Revenue CAGR hurdles

Performance

rights grants:Performance periodEPS CAGR50% vest85% vest100% vest

Tranche 1 (FY21 plan)

1,955,113 rights

2 years to

30 June 202320%7. 5%10%12.5%

Tranche 2 (FY22 plan)

2,400,201 rights

3 years to

30 June 202420%6%8%10%

FINANCIAL STATEMENTS
28

14. Share-based payments (continued)

Both the minimum EPS CAGR (compound annual growth in diluted earnings per share) and minimum Revenue CAGR (compound

annual growth in normalised sales) must be achieved for any vesting of performance rights. The minimum vesting proportion

is 50%; thereafter, vesting is on a straight-line basis.

EPS CAGR and Revenue CAGR are derived from the annual report of the Company for the relevant financial years and subject to

adjustment to remove the impact of such items as the Board may determine, including, without limitation, adjustments made to

exclude the impact of unusual or one-off items, discontinued operations, and acquisitions and disposals.

No amount is payable upon vesting of the performance rights and conversion to shares. Each exercised right is an entitlement to one

fully paid ordinary share in the Company.

Fair value of performance rights

The fair value of services received in return for performance rights granted to employees is measured by reference to the fair value of

the rights granted. The estimate of the fair value of the services received is measured by reference to the vesting conditions specific to

the grant based on a simplified Black-Scholes option pricing model.

Performance rights

Fair value of performance rights granted during the period and assumptionsTranche 1Tranche 2

Grant date22 Oct 2122 Oct 21

Fair value at measurement date$7.18$7.18

Share price at grant date$7.18$7.18

Performance rights life1.8yrs2.8yrs

Other employee equity schemes

In the period, employees not participating in the LTI plan were invited to participate in a Gift offer scheme in which employees each

received Company shares to the value of approximately A$1,000.

Amounts recognised in the consolidated statement of comprehensive income

During the period a $4,566,000 expense was recognised in the consolidated statement of comprehensive income for equity settled

share-based payment awards (2020: ($927,000)).


15. Related party transactions

On 30 July 2021 the Company acquired a 75% controlling interest in Mataura Valley Milk Limited (refer Note 13).

The 25% non- controlling interest is held by China Animal Husbandry Group (CAHG), a company registered in China.

Transactions with related parties

Six months to 31 Dec 21

$’000

Sale to CAHG of whole milk powder3,705

Outstanding balances with related parties

31 Dec 21

$’000

Prepayments from CAHG for supply of whole milk powder20,651

Loan from CAHG50,000

Sales are made at arm’s length, on standard commercial terms. Interest is charged on the loan at arm’s length commercial rates.

NOTES TO THE INTERIM FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 31 DECEMBER 2021 (CONTINUED)

29
THE

a 2 MILK COMPANY | 2022 INTERIM REPORT

16. Contingent liabilities

On 6 October 2021, The a2 Milk Company Limited (“the

Company”) announced that group proceedings had been filed in

the Supreme Court of Victoria by Slater & Gordon Lawyers,

which named the Company as the defendant. The proceeding

relates to the period from 19 August 2020 to 9 May 2021

(Relevant Period) and makes allegations that the Company

engaged in misleading and deceptive conduct and breached its

disclosure obligations by failing to disclose certain information to

the market.

The claim filed by Slater & Gordon Lawyers is said to be brought

on behalf of shareholders who acquired an interest in fully paid

ordinary shares in the Company on the Australian Securities

Exchange (ASX) or NZX Main Board (NZSX) between 19 August

2020 and 9 May 2021 (inclusive).

On 24 November 2021, the Company was served with a

representative proceeding filed in the Supreme Court of Victoria

by Shine Lawyers, which names the Company as the defendant.

The proceeding makes allegations which are broadly similar to

those advanced by the class action proceeding filed by Slater &

Gordon Lawyers on 6 October 2021.

The claim filed by Shine Lawyers is said to be brought on behalf

of group members who acquired an interest in ordinary shares in

the Company on the ASX or the NZSX: (1) prior to 19 August

2020, and retained those shares until a date after 28 September

2020; or (2) during the Relevant Period.

The Company considers that it has at all times complied with its

disclosure obligations, denies any liability and will vigorously

defend the proceedings. As at this time, the Company has not

filed a defence and is not required to do so until further order by

the Court.

The claims of group members have not yet been and are not

required to be quantified. Based on the current status of the class

action proceedings, it is not practicable to provide: (a) an

estimate of the financial effect; (b) an indication of the

uncertainties relating to the amount or timing of any outflow; or

(c) the possibility of any reimbursement.

The proceedings are next listed in the Supreme Court of Victoria

on 5 May 2022 for hearing of the carriage motion to determine

issues in relation to multiplicity.

17. Financial risk management

Foreign currency risk management

The Group’s exposure to foreign currency risk arises principally

from its operations in Australia, the US and China, and the

resultant movements in the currencies of those countries against

the NZ dollar. The Group did not hedge this risk in prior periods.

The Group adopted a policy to commence hedging a portion of

this risk in the period using derivative financial instruments such

as foreign exchange contracts, to hedge certain currency risk

exposures. Derivatives are exclusively used for hedging purposes.

The Group does not enter into or trade financial instruments,

including derivative financial instruments, for speculative

purposes.

Hedging currency risk

On entering into a hedging relationship, the Group formally

designates and documents the hedge relationship and the risk

management objective and strategy for undertaking the hedge.

The documentation includes identification of the hedging

instrument, the hedged item or transaction, the nature of the risk

being hedged and how the entity will assess the hedging

instrument’s effectiveness in offsetting the exposure to changes

in the hedged item’s fair value or cash flows attributable to the

hedged risk. Such hedges are expected to be highly effective in

achieving offsetting changes in fair value or cash flows and are

assessed on an ongoing basis to determine that they were

actually highly effective throughout the financial reporting

periods for which they are designated.

18. Subsequent events

No other matters or circumstances have arisen since the end of

the period which have significantly affected or may significantly

affect the operations, the result of these operations or state of

affairs of the Group in subsequent periods.

NOTES TO THE INTERIM FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 31 DECEMBER 2021 (CONTINUED)

The a2 Milk Company Limited (Australian Registered Body Number 158 331 965 – Incorporated in New Zealand)
Company

The a2 Milk Company Limited

New Zealand share registry

Link Market Services Limited

PO Box 91976

Victoria Street West

Auckland 1142

New Zealand

Telephone: +64 9 375 5998

Australian share registry

Link Market Services Limited

Locked Bag A14

Sydney South NSW 1235

Australia

Telephone: +61 1300 554 474

Registered offices

Level 10

51 Shortland Street

Auckland 1010

New Zealand

Level 4

182 Blues Point Road

McMahons Point NSW 2060

Australia

Telephone: +61 2 9697 7000

Auditor

Ernst & Young

200 George Street

Sydney NSW 2000

Australia

Company Secretary

Jaron McVicar

Corporate website

www.thea2milkcompany.com

Company Directors

David Hearn (Chair and Independent, Non-Executive Director)

Julia Hoare (Deputy Chair and Independent, Non-Executive Director)

David Bortolussi (Managing Director and CEO)

Pip Greenwood (Independent, Non-Executive Director)

Warwick Every-Burns (Independent, Non-Executive Director)

Bessie Lee (Independent, Non-Executive Director)

CORPORATE

DIRECTORY

thea2milkcompany.com

---

1
21 FEBRUARY 2022

The a2 Milk Company Limited

2022 INTERIM RESULTS

2
Disclaimer

This presentation dated 21 February 2022 provides additional

commentary on the Interim Report for the 6 months ended

31 December 2021 of The a2 Milk Company Limited (the

“Company” or “a2MC”) and accompanying information released

to the market on the same date. As such, it should be read in

conjunction with the explanations and views in those documents.

This presentation is provided for general information purposes

only. The information contained in this presentation is not

intended to be relied upon as advice to investors and does not

take into account the investment objectives, financial situation or

needs of any particular investor. Investors should assess their

own individual financial circumstances and consider talking to a

financial adviser or consultant before making any investment

decision.

This presentation is not a prospectus, investment statement or

disclosure document, or an offer of shares for subscription, or

sale, in any jurisdiction.

Certain statements in this presentation constitute forward looking

statements. Such forward looking statements involve known and

unknown risks, uncertainties, assumptions and other important

factors, many of which are beyond the control of the Company

and which may cause actual results, performance or

achievements to differ materially from those expressed or implied

by such statements.

While all reasonable care has been taken in relation to the

preparation of this presentation, none of the Company, its

subsidiaries, or their respective directors, officers, employees,

contractors or agents accepts responsibility for any loss or

damage resulting from the use of or reliance on this presentation

by any person.

Past performance is not indicative of future performance and no

guarantee of future returns is implied or given.

Some of the information in this presentation is based on

unaudited financial data which may be subject to change.

All values are expressed in New Zealand currency unless

otherwise stated.

All intellectual property, proprietary and other rights and interests

in this presentation are owned by the Company.

2 0 2 2 I N T E R I M R E S U L T S

3
Results overview4

Financial overview6

Regional performance 13

Outlook 37

Questions39

Appendix40

Contents

4
1H22 Result overview and additional updates

1

•Continuing challenging market conditions but making good progress in stabilising sales and expect to deliver revenue growth thisyear

•Results summary

‒Revenue marginally lower than 1H21 in line with guidance, down 2.5% on pcp to $661 million, up 24.8% on 2H21

‒EBITDA

2

down 45.3% on pcp to $97.6 million, EBITDA margin 14.8% in 1H22 (17.3% ex-MVM) vs 26.4% in 1H21

‒NPAT including non-controlling interest was down 53.3% on pcp to $56.1 million

‒Closing net cash was $667.2 million with high operational cash conversion during 1H22

•Operational highlights

‒China label IMF sales down due to inventory rebalancing, but consumer offtake strong and market share increased to a new high

‒English label IMF sales down but with improved trajectory in ANZ reseller channel

‒ANZ liquid milk sales up with market share increased to a new high

‒USA liquid milk sales down due to the loss of distribution in a club customer

‒MVM acquisition completed in partnership with China Animal Husbandry Group and insourcing of a2MC product commenced

•Strategy update

‒Actions to address IMF channel inventory have had a significant positive impact

‒Brand health metrics have improved further following a 37.3% increase in investment on pcp

‒Growth strategy completed and implementation underway with good early progress across key initiatives

•FY22 revenue outlook improved but not expected to translate into higher earnings as the Company significantly increases brandand other

reinvestment consistent with its growth strategy

2 0 2 2 I N T E R I M R E S U L T S

1

All figures are in New Zealand Dollars (NZ$) unless otherwise stated

2

Earnings before interest, tax, depreciation and amortisation (EBITDA) is a non-GAAP measure. However, the Company believes that it assists in providing investors with a comprehensive understanding of the underlying performance of the business.

A reconciliation of EBITDA to net profit after tax is shown onslide number 41

5
Recap of a2MC’s refreshed growth strategy with updates provided throughout

2 0 2 2 I N T E R I M R E S U L T S

Purpose

Goals

Strategic

priorities

Enablers

People

Create the safest and most diverse,

inclusive and engaging place for our

people to thrive

Sustainability

Support our farmers, protect our

planet and cows, rethink packaging

and contribute to our communities

Consumers

Bring the unique benefits of pure

and natural a2 Milk™to as many

consumers as possible

Shareholders

Create long-term, enduring value

for shareholders and a trusted,

transparent relationship

To enrich lives by harnessing the nutritional wonders of nature

Values

Bold PassionPioneering spiritRespectIntegrity

Brand strengthScience & innovationStrategic relationships

Transform our

supply chain

•Expand CL registered

market access

•Utilise MVM capability

•Develop China supply

capability over time

4

Capture full potential

in China IMF

•Gain more control over

CL and EL distribution

and get closer to our

consumer

•Increase investment in

our brand, digital

marketing and E-comm

2

Invest in people and

planet leadership

•Invest in our people to

enable them to thrive

•Take direct action to

lead the industry in

GHG emissions reduction

and farming practices

1

Ramp-up product

innovation

•Expand our CL and EL

IMF product portfolios

•Enter adjacent product

categories in relevant

markets to drive growth

3

Capability development

Accelerate path to

profitability

•Take action to realise

potential in USA

•Expedite insourcing and

3

rd

party volume to

significantly increase

MVM utilisation

5

Humility

Ambition

Rebuild a2MC into an exciting, innovative and sustainable growth company

6
F I N A N C I A L

O V E R V I E W

7
Income statement impacted by lower IMF sales, MVM and increased investment

•Net sales revenuelower than pcp impacted by the lower birth rate

and rapidly changing market dynamics in China, as well as reflecting

actions taken in 1H22 to continue rebalancing channel inventory for

China label IMF and reduced promotional activity in English label IMF,

offset by the inclusion of MVM revenue

•Gross marginpercentage of 46.2%

6

including MVM with underlying

gross margin of 50.7% excluding MVM

•Distributioncosts increased driven by significantly higher freight

rates in the USA due to driver shortages

•Marketinginvestment was a step-up from pcp consistent with growth

strategy to increase brand investment in China for the benefit of China

and English label product with a significant tactical campaign in 2Q22

cycling reduced investment in 1H21 due to COVID-19 disruption

•Admin & other reflects investment in capability, re-instatement of

bonuses and long-term incentives, professional services fees, legal

fees and higher insurance costs

•NPATreflects a higher effective tax rate than in 1H21 due to the

extent to which USA and MVM losses can be utilised and relative size

thereof, as well as the inclusion of MVM with the non-controlling

interest of $3.5 million reducing reported NPAT

2 0 2 2 I N T E R I M R E S U L T S

1

All figures quoted in New Zealand Dollars (NZ$) and all comparisons are with the 6 months ended 31 December 2020 (1H21) unless otherwise

stated. Numbers may not add down due to rounding

2

Other revenue & income comprises royalty, licence fee and rental income of $1.749 million and net finance income of $1.063 million

3

Group Revenue comprises Net Sales Revenue and other revenue

4

EBITDA is a non-GAAP measure and represents earnings before interest, tax, depreciation and amortisation

5

Earnings before interest, tax, depreciation and amortisation (EBITDA), Earnings before interest and tax (EBIT)

6

Gross margin percentage is calculated by dividing gross margin by net sales revenue

NZ$ million

1

1H221H21% change

Net Sales Revenue

658.8676.5(2.6%)

Gross margin

304.5340.5(10.6%)

GM %

46.2%50.3%

Other Revenue & Income

2

2.82.511.2%

Distribution

(24.7)(22.6)(9.6%)

Marketing

(92.5)(67.4)(37.3%)

Administration & Other

(99.6)(75.9)(31.1%)

Profit Before Tax

90.5177.1(48.9%)

Income Tax Expense

(34.4)(57.0)39.7%

NPAT

56.1120.0(53.3%)

-Attributable to owners of the Company

59.6120.0(50.3%)

-Attributable to non-controlling interests

(3.5)0.0

Group Revenue

3

660.5677.4(2.5%)

EBITDA

4,5

97.6178.5(45.3%)

EBIT

5

89.3175.3(49.0%)

EPS –diluted (cents)

8.016.2(50.4%)

8
Geographic and product segment revenue performance as expected

2 0 2 2 I N T E R I M R E S U L T S

Revenue

(NZ$ million)

ANZ

China &

Other Asia

USAMVM

Total

Group

1H22

Liquid milk

87.15.532.3-124.9

IMF

179.9291.1--471.0

Other

16.39.70.238.664.7

TOTAL

283.3306.332.438.6660.5

1H21

Liquid milk

86.93.734.1-124.7

IMF

209.5316.6--526.1

Other

20.85.70.1-26.6

TOTAL

317.2326.034.2-677.4

% Change

1

Liquid milk

+0.2%+50.3%(5.4%)-+0.2%

IMF

(14.2%)(8.1%)--(10.5%)

Other

(21.6%)+69.2%+86.5%-+143.3%

TOTAL

(10.7%)(6.0%)(5.2%)-(2.5%)

1

Group revenue growth includes MVM, growth excluding MVM is 8.2% lower than pcp

9
Gross margin of 46.2% reflecting evolving business mix

•Gross margin percentage of 46.2%

including MVM, with underlying gross

margin of 50.7% excluding MVM

•MVM has a dilutive impact on GM% owing

to current negative margin on commodity

products, including manufacturing

depreciation within COGS

•Several other factors have contributed to

1H22 GM% namely the inclusion of MVM,

adverse product mix and cost headwinds,

particularly raw milk and freight costs

partially offset by price increases

2 0 2 2 I N T E R I M R E S U L T S

Gross margin drivers

82%

82%

82%

78%

73%

71%

13%

13%

13%

18%

22%

19%

5%

5%

5%

4%

5%

10%

Jun-19Dec-19Jun-20Dec-20Jun-21Dec-21

IMFLiquid milkOther

6%

12%

16%

24%

39%

40%

20%

18%

22%

23%

24%

18%

22%

78%

76%

66%

61%

52%

43%

38%

FY16FY17FY18FY19FY20FY211H22

China labelCBEC & other labelsANZ reseller

1H22 higher proportion of other products

with inclusion of MVM

1H22 higher proportion of China

label IMF

China labelCBEC & other labelsANZ reseller

10
Marketing investment increased significantly consistent with growth strategy

•Group marketing investment +37.3%

in 1H22 vs pcp reflecting a significant

step-up in China ATL brand investment

as well as BTL activation in line with

refreshed growth strategy

•Incremental increase in ANZ and USA

marketing investment in connection

with new brand campaigns launched

in 1H22

•Higher SG&A costs driven by capability

investment, re-instatement of short and

long term incentives, professional

services fees, legal fees and higher

insurance costs

2 0 2 2 I N T E R I M R E S U L T S

23

17

6

12

7

16

19

14

15

16

45

74

47

74

70

84

110

67

101

93

1H202H201H212H211H22

USAANZChina

93

92

76

106

100

1H202H201H212H211H22

Marketing and SG&A drivers

Administrative and other expenses

NZ$ million

Marketing investment increased vs pcp

NZ$ million

11
Balance sheet remains strong post MVM acquisition

•Cash balance of $747.2 million after purchasing MVM for $268.5

million, partially offset by net cash inflows from operating activities

•Inventoryincorporates $30.8 million of MVM stock. Excluding this,

inventory is lower than pcp and all distributor stock is in line with

target levels

•Other current assets includes income tax receivables of $40.9 million,

and prepayments of $52.8 million mostly related to IMF production and

MVM farmer payments

•Property, plant & equipment includes $228.9 million of manufacturing

assets purchased as part of the MVM acquisition

•Intangible assets includes $94.1 million of goodwill arising on the

acquisition of MVM which has been allocated to the China and ANZ

cash generating units

•Debt of $80 million associated with the MVM acquisition as a

consequence of the ownership structure. This includes a term facility

of $30 million and a $50 million China Animal Husbandry Group

(CAHG) loan

•Consolidated net cashposition of $667.2 million (ie cash of $747.2

million less debt of $80 million)

2 0 2 2 I N T E R I M R E S U L T S

NZ$ million1H222H21% change

Cash and short-term deposits747.2875.2(14.6%)

Trade and other receivables79.665.322.0%

Inventories127.9112.214.0%

Other current assets94.244.3112.8%

Total current assets1,048.91,096.9(4.4%)

Property, plant & equipment243.317.21,317.6%

Intangible assets109.415.1622.4%

Other non-current assets

210.9242.8(13.1%)

Total non-current assets

563.6275.1104.9%

TOTAL ASSETS

1,612.51,372.017.5%

Trade and other payables

313.7266.317.8%

Other current liabilities

73.78.4777.9%

Total current liabilities

387.4274.7(41.0%)

Total non-current liabilities

78.413.4(486.9%)

TOTAL LIABILITIES

465.9288.1(61.7%)

NET ASSETS

1,146.61,084.05.8%

12
High operating cash flow driven by working capital movements

•Cash flows from operating activities

‒High operational cash conversion of 130%

1

, driven by an

improvement in non-tax working capital and includes the

timing benefit of advance payments from certain customers

due to COVID-19 impacts

‒Outflows relating tothe timing of tax instalments, some of

which are expected to be recouped as refunds within the

next 12 months

•Cash flows from investing activities

‒Consideration for 75% interest in MVM (net of cash

balances acquired)

‒Payments in relation to other assets (primarily purchases

of property, plant and equipment)

•Cash flows from financing activities

‒Treasury shares purchased on market during the period,

available solely to participants in Group employee share plans

2 0 2 2 I N T E R I M R E S U L T S

NZ$ million1H221H21% change

Cash flows from operating activities

Receipts from customers673.4684.6(1.6%)

Payments to suppliers and employees(546.1)(627.5)(13.0%)

Net interest flows and taxes paid(28.9)(66.3)(56.4%)

Net operating cash flows 98.4(9.2)nm

Cash flows from investing activities

Acquisition of subsidiary(213.7)-nm

Payment for listed investment-(39.8)nm

Payment for investment property

-(16.4)nm

Payment for other assets

(2.5)(7.9)(69.1%)

Net cash flows from investing activities

(216.3)(64.1)237.2%

Net cash flows from financing activities

(15.3)-nm

Net decrease in cash

(133.1)(73.3)81.7%

Cash at the beginning of the period

875.2854.22.5%

Effect of exchange rate changes on cash

5.2(6.3)nm

Closing cash at the end of the period

747.2774.6(3.5%)

1

Calculated as (Net operating cash flow before tax and interest flows) / EBITDA

13
13

R E G I O N A L

P E R F O R M A N C E

14
China IMF challenging market dynamics and trends continue

•IMF market dynamics in China continue to be challenging. Following an 18.1% decrease in

births in 2020, there was a further 11.5% decrease in 2021 to 10.6 million

1

•Several years of fewer newborns is having a cumulative impact on the size of the IMF market.

The overall IMF market in China decreased by 5.0% in volume terms in 1H22

2

, with the

decline in early stage products partly offset by growth in Stage 4

•China IMF market value decreased 3.3%

2

as the impact of reduced volume and increased

promotional activity was only partly offset by the ongoing premiumisation trend (including

consumers trading-up and new product innovation) and the mix shift to higher-priced China

label channels. However, the ultra-premium segment in China remained in growth with the

A2 protein segment performing significantly above market

•Within the IMF market, there is a strong divergence in performance between Key&A and BCD

cities, with Key&A market value down 6.6%

2

and BCD market value broadly flat

•Brands that resonate with consumers continue to perform well in this climate, in particular,

domestic brands Feihe, Junlebao and Yili, as well as a2

®

which is one of the few international

brands continuing to grow share

•The market trends observed are in-line with the Company’s expectations and reaffirm the

strategic priorities identified to deliver on IMF growth ambitions

•Despite the challenging China IMF market dynamics, a2MC performance in 1H22 in China

label IMF was encouraging and performance in English label IMF was stabilising

2 0 2 2 I N T E R I M R E S U L T S

1

Source: China National Bureau of Statistics

2

Kantar Worldpanel 0-6 years old Baby & Kids panel: National IMF market tracking (Key & A+ BCD cities) for the 52 weeks ending 31 December 2021

15
40

73

147

213

189

44

95

191

177

84

168

338

390

189

FY18FY19FY20FY21FY22

1H2H

Strong underlying consumer demand

China label IMF sales impacted by inventory rebalancing but consumer offtake strong

•Although 1H22 net sales revenue of a2 至初

®

China label infant nutrition was down

11.4% vs pcp to $188.7 million, this was largely driven by planned efforts to

rebalance inventory levels through the Company constraining sales to distributors

during 1Q22. Sales in 1Q22 were down significantly on pcp and 2Q22 sales

increased vs pcp

•Importantly, Nielsen data indicates a2MC retail sales within MBS stores were up

11% and Smart Path data suggests DOL sales were up 17% in 1H22 vs pcp

•This is reflected in the Company’s channel shares on an MAT basis, with MBS

value share increasing to 2.6%

1

and DOL value share increasing to 2.1%

2

.

Performance in more recent months is stronger with MBS monthly value share in

December reaching a new high of 3.2%

•Strong consumer offtake and market share is being driven by the Company’s

growth strategy, including increased BTL investment in brand ambassadors, mama

classes, roadshows and in-store activations, as well as increased ATL investment in

an integrated marketing campaign in 2Q22 with revised marketing mix with greater

emphasis on digital and OOH

2 0 2 2 I N T E R I M R E S U L T S

China label net sales revenue

NZ$ million

1

Nielsen MBS retail measurement service: mother and baby stores only retail sales (by value)

2

Smart Path China IMF online market tracking: domestic online platform sales (by value)

16
Distribution expanded with improvement in like-for-like sales

2 0 2 2 I N T E R I M R E S U L T S

a2MC China distribution (store count ‘000)

1

Expanding store footprint

1

a2MC internal data and tracking of stores with active sales in the past 6 months

Improvement in growth in LFL stores

INDICATIVE

a2MC CL IMF distributor sell-out to stores (units)

1

17
Growth reflected in MBS share gains in both Key&A and BCD cities

2 0 2 2 I N T E R I M R E S U L T S

Source: Nielsen MBS retail measurement service: mother and baby stores only retail sales (by value)

1.3%

1.7%

2.0%

2.4%

2.5%

2.6%

Jun-19Dec-19Jun-20Dec-20Jun-21Dec-21

a2MC MBS MAT value share (%)

National MBS value share Key&A MBS value share BCD MBS value share

a2MC Key&A 6-month MBS value share (%)

Growth drivers

•Key&A MBS market value: Declined by 18%

on a 6-month basis in 1H22 vs 1H21

•a2MC retail sales: Remained flat during this

period, resulting in share gains

a2MC BCD 6-month MBS value share (%)

Growth drivers

•BCD MBS market value: Grew by 3% on a 6-

month basis in 1H22 vs 1H21

•a2MC retail sales: Grew at 18% during this

period, resulting in share gains

18
1.3%

1.6%

1.9%

2.0%2.0%

2.1%

Jun-19Dec-19Jun-20Dec-20Jun-21Dec-21

Increasing DOL market share with high growth in priority platforms

2 0 2 2 I N T E R I M R E S U L T S

1

Smart Path China IMF online market tracking: domestic online platform sales (by value)

2

a2MC internal data 1H21 vs 2H22

DOL value share DOL growth in priorityplatforms

a2MC CL IMF distributor sell-out to priority platforms (units)

2

a2MC DOL MAT value share

1

19
Share gains experienced across all stages in MBS and DOL

2 0 2 2 I N T E R I M R E S U L T S

Positive growth in early stage products

MBS share by stage

DOL share by stage

MBS MAT value share by stage (%)

2

DOL MAT value share by stage (%)

3

1

a2MC internal data 1H21 vs 2H22

2

Nielsen MBS retail measurement service: mother and baby stores only retail sales (by value) across stages. 1H21 vs 1H22

3

Smart Path China IMF online market tracking: domestic online platform sales (by value) 1H21 vs 2H22

a2MC CL IMF distributor sell-out by stage (units)

1

20
Share growth supported by increased ATL and BTL brand investment

2 0 2 2 I N T E R I M R E S U L T S

Integrated marketing campaign in 2Q22BTL activation stepped up in 1H22

•Roadshows:619 high impactevents run in 1H22 (+46%vs1H21)

designed to build awareness and engagement

•Mama Classes:30.1K events run in 1H22 (+49% vs 1H21) to provide

an opportunity for deeper brand education

•Brand Ambassadors: 5.3K a2MC in-store consultants as at the end

of 1H22 to provide mothers with advice, sales and support

•In-store experiences: a2MC rolled out 96flagship stores in 1H22

•Launched integrated marketing campaign in 2Q22, with

investments across the funnel to drive awareness, engagement and

ultimately, purchase

•Campaign increased reachwith OTTacross 61 cities, OOHcovering

41 cities and digital activation generating 938K clicks

•Digital content engaged consumers, generating brand buzz, word-of-

mouth and increased brand rankings in social channels such as RED

and Babytree

•Campaign also extended into sales channel activation, including

22,000+POSMs, 200+ roadshowsand multi-screenexposure in

e-commerce channels such as Tmall, JD and VIP

21
Brand health metrics improved post 2Q22 campaign investment

2 0 2 2 I N T E R I M R E S U L T S

Brand awarenessEver trialledBrand used most often

Source: IPSOS China brand health quarterly tracker (n= 9750 respondents)

a2MC ever trialled (%)a2MC brand used most often (%)

a2MC brand awareness (%)

22
2 0 2 2 I N T E R I M R E S U L T S

CL IMF Strategic priorities

•Continue to invest in and nurture our brand

•Achieve full potential in key accounts

•Capture opportunity in lower tier cities

•Accelerate online growth

•Broaden our IMFportfolio

Update on progress

•Ran successful integrated marketing campaign,

together with increased BTL, delivering significant

gains in brand health

•Expanded key account management team to

broaden deployment of proven playbook

•Launched in-market pilots to optimise approach to

winning share in lower tier cities

•Increased investment in digital, to accelerate

growth online, particularly Tmall and JD

•Improvedpenetration of China label Stage 4,

delivering share gains from those efforts

1

2

3

4

5

Summary of progress against China label IMF strategic priorities

23
80

100

160

104

102

78

143

181

63

158

243

341

167

102

FY18FY19FY20FY21FY22

1H2H

221

322

352

210

180

261

331

393

147

482

653

745

357

180

FY18FY19FY20FY21FY22

1H2H

English label IMF sales stabilising in 1H22 with early signs of recovery

•Reduced births and challenging channel dynamics impacted English label market

volume; down 13% vs pcp (compared with 5% for the overall IMF market)

•There are signs that the channel is recovering –pricing for English label IMF (for

a2MC and other brands) has improved and there is a notable increase in engagement

from resellers

•To support channel recovery, a2MC carefully allocated supply to manage inventory

levels, reduced promotional activity and provided more support to ANZ resellers.

These actions have led to improvements in product freshness, continued uplift in pricing

and inventory levels remaining within target levels throughout the period

•The evolving channel trends throughout the half are reflected in a2MC’s performance:

‒ANZ resellers: 1H22 net sales revenue of $179.9 million was down 14.2% vs pcp

and daigou market share declined to 20.2%, with an improvement in momentum

throughout the half

‒CBEC: 1H22 net sales revenue of $102.4 million was broadly flat (down 1.1%

vs pcp), with sales being slightly weighted to 1Q22 due to “11/11” sales event.

This was a relatively good result given that there was limited a2MC funded

promotional activity during 11/11 this year compared to the prior year. CBEC value

share reduced to 19.5%, but with improved channel economics

2 0 2 2 I N T E R I M R E S U L T S

English label channel dynamics and sales drivers

ANZ English label IMF net sales revenue

NZ$ million

CBEC English label IMF net sales revenue

NZ$ million

24
English label market share decreased in 1H22 due to reduced promotional

activity and careful supply allocation

1

Smart Path China IMF online market tracking: for CBEC only retail sales (by value)

2

Kantar Worldpanel 0-6 years old Baby & Kids panel: National IMF market tracking (Key & A + BCD cities)

2 0 2 2 I N T E R I M R E S U L T S

19.0%

20.6%

21.7%

22.2%

21.1%

19.5%

Jun-19Dec-19Jun-20Dec-20Jun-21Dec-21

24.3%

22.5%

20.2%

Jun-20Jun-21Dec-21

CBEC MAT market value share

1

Daigou MAT market value share

2

25
Actions taken in 2H21 to address excess channel inventory have resulted in

improved channel health indicators

Note: *CBEC Average price calculated excluding Pinduoduo

Source: a2MC internal data, including data collected from distributors and from publicly available EC platforms

CBECReseller Network

Age profile of distributor EL inventory holdings (Dec-21)EL Stage 1 market pricing (RMB/tin)

2 0 2 2 I N T E R I M R E S U L T S

26
Some improvement in English label brand awareness post 2Q22 brand campaign

but overall remained relatively flat

2 0 2 2 I N T E R I M R E S U L T S

Source: IPSOS China brand health quarterly tracker (n= 9750 respondents)

27
Investment in brand content increased to support reseller network

2 0 2 2 I N T E R I M R E S U L T S

Brand content on

eStores

Brand content for display

in Gift Stores

Online brand content

repository (“Merchant App”)

established for Daigou use

Daily direct content

communications

with Daigou on WeChat

a2™brand content in articles

by key Australian-Chinese

WeChat media accounts

Daigou communication

WeChat account within

articles

Advertising in key WeChat outlets

Driving brand visibility in reseller network

Engaging and supporting Daigou directly

28
Focused on driving online new user growth, with encouraging 11/11 results

2 0 2 2 I N T E R I M R E S U L T S

1.32m

English label IMF tins sold through 11/11 sales

period (+0.4m vs 6/18 2021)

185RMB

English label IMF promotion price per tin on

major CBEC platforms (incl. Tmall, JD, VIP,

Kaola) (+30 RMB vs 11/11 2020)

71k

New users recruited across Tmall Flagship

Store and JD (+52k vs 6/18 2021)

#1

CBEC IMF Flagship store on Tmall

(#2 in 11/11 2020)

Co-ordinated

Out-site and In-

site activation to

drive traffic

13 ‘Live Talk’

Sessions hosted

by Paediatricians

1,376 Hours of

Livestreams;

10 Livestreams

with major KOLs

11/11 Activation overview –English label11/11 Performance –English label

29
2 0 2 2 I N T E R I M R E S U L T S

EL IMF Strategic priorities

•Maintain tight control of English label inventory

across channels

•Remain the preferred brand for the English label

reseller network

•Accelerate online growth with omni-channel

mindset

•Focus on developing O2O channel

•Broaden our IMF portfolio

Update on progress

•Stabilised English label pricing through careful

allocation of supply, with market pricing up 20-50%

across all stages vs July-21

•Improved product freshness, with reseller

and CBEC distributors’ holdings at >18 months

shelf life

•Increased brand support to resellers, also enabling

consistent comms across channels

•Maintained online brand rankings and increased

new users whilst reducing promotional activity

during 11/11

•Grew sales in Emerging Markets with 1H22 Net

Revenue in Korea +90% vs pcp

1

2

3

4

5

Summary of progress against English label IMF strategic priorities

30
Mixed performance in Other nutritional product segment

ANZ performance

•Overall net sales revenue decline of 21.6% to $16.3 million

•Impacted by challenges in ANZ reseller channel

China & Other Asia performance

•Overall net sales revenue increase of 69.2% to $9.7 million

•Grew liquid milk in China and Other Asia by 50.3% and other nutritional

products by 69.2% demonstrating progress in executing against adjacent

growth opportunities outside of IMF

•Increased distribution in modern trade and new product launches including

UHT product and fresh milk supporting growth

Growth potential

•Further growth potential across new channels, particularly in offline

China retail channels

2 0 2 2 I N T E R I M R E S U L T S

31
11.2%

11.3%11.3%

11.7%

12.2%

12.4%

Jun-19Dec-19Jun-20Dec-20Jun-21Dec-21

67

75

87 87

67

78

82

134

153

169

87

FY19FY20FY211H22

1H2H

Continued growth in ANZ liquid milk sales and market share

Performance

•Australia liquid milk net sales revenue increased marginally, up 0.2%

to $87.1 million

•Australia achieved a market share of 12.4%

1

–a new high

•Volumes +2.8% supported in 1H22 by ongoing COVID-19 lockdowns and

increased levels of in-home consumption

•Net sales revenue impacted by adverse foreign exchange currency

movement with constant currency sales up 2.5%

•Successful trials of a2 Milk® UHT leading to a national launch in 3Q22

•Price increase implemented across all customers in 2Q22

•a2 Milk™by Anchor™achieved retail sales value growth of 8.4%

in New Zealand

Investment in brand and strong presence

•The a2 Milk® brand continues to be the only fresh milk brand ranged in all

major Australian supermarket chains

•Largest brandadvertiser in the fresh milkcategory in Australia

2 0 2 2 I N T E R I M R E S U L T S

NZ$ million

1

IRI Australian Grocery Weighted Scan 12-months ending 31 December 2021

Liquid milk net sales revenue (Australia)

Australian milk market value share

1

32
2 0 2 2 I N T E R I M R E S U L T S

ANZ Strategic priorities

•Maintain brand leadership

•Increase household penetration

•Drive product innovation

•Invest in sustainability

•Expand capacity in our supply chain

Update on progress

•Achieved top three branded SKUs in the category

in grocery withimprovement inkey brand metrics

•Recently expanded channel distribution outside of

supermarkets into convenience, including launching

in Coles Express and increasing our store

distribution in 7/11

•Launched UHT a2 Milk® in Australiawith products

to be ranged in Coles supermarkets from Feb-22

•Committed to introducing recycled content into

bottle manufacturing

•Continued to invest in Smeaton Grange capacity

and planning for Kyabramupgrade

1

2

3

4

5

Summary of progress against ANZ strategic priorities

33
USA result driven by loss of club customer, higher freight costs and adverse FX

2 0 2 2 I N T E R I M R E S U L T S

28.0

38.1

34.2

29.4

32.4

(30.0)

(20.5)

(11.6)

(21.9)

(16.4)

1H202H201H212H211H22

RevenueEBITDA

1

Restated store count metrics based on expanded data set from external data provider

Performance

•Revenue decreased by 5.2% to $32.4 million

•EBITDA loss of $16.4 million, $4.8 million higher than pcp

•Result driven by the loss in certain regions of a major club channel

customer due to private label substitution and higher freight costs

•On a constant currency basis, revenue decreased by 2.6%

•Volume growth for 1H22 was down 3%, but increased 13% excluding the

major club channel customer

•Continued growth in mainstream grocery channel with key accounts

Change in execution approach

•Following utilisation of higher trade investment in FY21 resulting in increased

range, facings and shelf positioning, commenced roll-back of price promotion

•Recently announced 11% list price increase effective in 4Q22

Innovation

•Two new products launched during the period –Hershey’s a2 Milk® and

a2 Milk® Half and Half, both have seen significantly higher than expected

listings in trade

5.4

8.2

12.4

21.0

22.0

24.0

25.9

26.8

27.0

Dec-17Jun-18Dec-18Jun-19Dec-19Jun-20Dec-20Jun-21Dec-21

Distribution over time (store count

1

)

Revenue and EBITDA

NZ$ million

34
2 0 2 2 I N T E R I M R E S U L T S

USA Strategic priorities

•Educate consumers on the a2 Milk® difference

•Increase conversion and household penetration

•Continue to drive in-store velocities

•Extend brand into new categories

•Explore participation in manufacturing

Update on progress

•New marketing campaign launchedto drive

increased awareness and new consumers to brand

•Average velocities within key accounts grew

in 1H22

•Launched a2 Milk® Half and Half which has now

been accepted in over 6.0K stores with velocities

exceeding expectations in majority of accounts

•Launched Hershey’s a2 Milk®which has now been

accepted in over 4.7K stores including over 500

Sam’s club stores

1

2

3

4

5

Summary of progress against USA strategic priorities

35
Strengthening supply chain capability with MVM investment

Performance

•First time MVM included in a2MC financial reporting in partnership with

China Animal Husbandry Group

•Net sales revenue of $38.6 million and an EBITDA loss of $10.0 million recorded

for the five months of a2MC ownership

•MVM’s infant nutrition customers have been impacted by China IMF market

dynamics with almost all production relating to commodity product during 1H22

Actions being taken to improve MVM utilisation and profitability

•a2 Milk® whole milk powder production commenced in 2Q22 with the intention

of MVM supplying 100% of a2MC’s needs within 12 months

•Steps taken to accelerate in-sourcing of certain English label IMF product from

Synlait and to prioritise future innovation in the category at MVM

•Commenced planning for a laboratory and blending and canning capability at

MVM to create an integrated facility for English label and to enable potential

China label registrations in the future

•Third party blending and canning services being sourced in the meantime

•Additional external business development opportunities being pursued

2 0 2 2 I N T E R I M R E S U L T S

36
Real focus on sustainability during 1H22 across the business

2 0 2 2 I N T E R I M R E S U L T S

Targets and commitments

•Announced targets and commitments across key focus areas in sustainability

•Included targets of reducing Scope 1 & 2 greenhouse gas emissions to net zero by 2030

and Scope 3 emissions to net zero by 2040

Investing to significantly reduce our GHG emissions

•Investing in a new high pressure electrode boiler at MVM to replace coal-fired boiler on the

site by October 2023 and reduce MVM’s processing emissions to almost zero

•Contribution to convert Boiler 2 at Synlait’s Dunsandel site from coal-fired to biomass,

significantly reducing carbon emissions at the site

Committed to making a meaningful change in our packaging

•Aligned to APCO targets for products sold in all markets

•Sustainable packaging targets incorporated into new product development pipeline process

Support the communities in which we operate

•China: Partnered with rural schools and Guangming Daily to provide nutrition stations to

help drive better educational outcomes for children

•ANZ: Sponsorship of Foodbank School Breakfast Program to support 47 schools in some

of Australia’s most remote, indigenous communities

•USA: Supported Feed the Children back to school campaign; provided disaster relief

support for families affected by fires in Boulder

37
O U T L O O K

38
Outlook

2 0 2 2 I N T E R I M R E S U L T S

See full outlook statement contained in results announcement dated 21 February 2022

•The Company’s revenue growth outlook for FY22 has improved

•However, this expected improvement in revenue is not expected to translate into higher earnings in FY22 as the Company

increases its investment to drive growth

•Revenue in 2H22 (including MVM) is still expected to be significantly higher than 2H21, but with growth now expected

on 1H22 and for FY22 ahead of initial expectations due mainly to growth in China label and English label IMF

•Whilst there is some trading upside and downside potential, COVID-19 impacts on supply chain have increased and are a

key risk in 2H22 in addition to other industry and business risks previously disclosed

39
Q U E S T I O N S

40
A P P E N D I X

41
Reconciliation of non-GAAP measures

1

EBITDA and EBIT are non-GAAP measures. However, the Company believes they assist in providing investors with a comprehensive understanding of the underlying performance of the business. EBITDA is shown after non-recurring items

Note: Numbers may not add due to rounding

2 0 2 2 I N T E R I M R E S U L T S

NZ$ million1H221H21

Australia & New Zealand segment EBITDA

96.2117.5

China & Other Asia segment EBITDA

59.494.4

USA segment EBITDA

(16.4)(11.6)

MVM segment EBITDA

(10.0)

Corporate EBITDA

(31.6)(21.7)

EBITDA

1

97.6178.5

Depreciation / amortisation

(8.2)(3.2)

EBIT

1

89.3175.3

Net interest income

1.11.7

Income tax expense

(34.4)(57.0)

Netprofit for the period (including non-controlling interest)

56.1120.0

42
Geographic segment revenue and EBITDA

2 0 2 2 I N T E R I M R E S U L T S

NZ$ million

ANZ

China &

Other AsiaUSAMVMCorporate

Total

Group

1H22

Revenue

283.3306.332.438.6-660.5

EBITDA

96.259.4(16.4)(10.0)(31.6)97.6

EBITDA %

34.0%19.4%(50.7%)(26.0%)nm14.8%

1H21

Revenue

317.2326.034.2--677.4

EBITDA

117.594.4(11.6)-(21.7)178.5

EBITDA %

37.0%29.0%(34.0%)-nm26.4%

% change

Revenue

(10.7%)(6.0%)(5.2%)nm-(2.5%)

EBITDA

(18.1%)(37.1%)41.5%

1

nm45.8%

1

(45.3%)

1

Positive % change but adverse increase in EBITDA losses

43
Standard a2MC glossary of terms

AcronymMeaning

a2MCThe a2 Milk Company Limited

ANZAustralia and New Zealand

APCOAustralian Packaging Covenant Organisation

ASPAverage selling price

ATLAbove the line marketing

AUDAustralian Dollar

B2CBusiness to consumer

BCDLower tier cities in China

BHTBrand Health Tracker

BTLBelow the line marketing

BUBusiness unit

C2CConsumer to consumer

CAHGChina Animal Husbandry Industry Co., Ltd.

CBECCross-border e-commerce

CLChina label

CNADCChina National Agriculture Development Group Corp.

COGSCost of goods sold

CRMCustomer relationship management

CSFAChina State Farm Holdings Shanghai Co., Ltd.

DCDistribution centre

DOLDomestic online channel

DTDistributor

EBITEarnings before interest and tax

EBITDAEarnings before interest, taxes, depreciation and

amortisation

EECAEnergy Efficiency and Conservation Authority

ELEnglish label

EPSEarnings per share

AcronymMeaning

ESLExtended shelf life

FXForeign exchange

FYFinancial year

GAAPGenerally accepted accounting principles

GB“Guo Biao”, national standards of China

GHGGreenhouse gas

GMGross margin

HKHong Kong

IMFInfant milk formula

ITInformation Technology

KAKey accounts

Key&AUpper tier cities in China

KGKilogram

KOLKey opinion leader

LFLLike-for-like

LKALocal key accounts

MATMoving annual total

MBSMother & baby stores

MNCMultinational corporation

MTModern trade

MVMMataura Valley Milk Company

NDNumeric distribution

NKANational key accounts

NPATNet profit after tax

NPDNew product development

NPSNet Promoter Score

NZD/NZ$New Zealand Dollar

NZXNew Zealand Exchange

AcronymMeaning

OOHOut of home

OTTOver the top

O2OOffline to online

PCPPrior corresponding period

POSMPoint of sales marketing

P&PPick and pack

RKARegional key accounts

RMBOfficial currency of China

ROIReturn on investment

RRPRecommended retail price

RTMRoute-to-market

S1Stage 1 infant milk formula

S2Stage 2 infant milk formula

S3Stage 3 infant milk formula

S4Stage 4 infant milk formula

SAMRState Administration for Market Regulation

SGSmeaton Grange

SG&ASelling, general and administrative expenses

SKUStock keeping unit

SPSuper premium

TPTaobao Partner

TRIFRTotal recordable injury frequency rate

UHTUltra-high-temperature treated milk

UPUltra premium

USDUnited States Dollar

WDWeighted distribution

YoYYear-on-year

2 0 2 2 I N T E R I M R E S U L T S

www.thea2milkcompany.com

---

The a2 Milk Company Limited
ARBN 158 331 965


ASX Appendix 4D - Half Year Report


Results for announcement to the market


Reporting period Six months to 31 December 2021

Previous reporting

period

Six months to 31 December 2020


Amount (000s) Percentage change

Revenue from

continuing ordinary

activities

$NZ 660,546 (2.5%)

Profit (loss) from

continuing ordinary

activities after tax

attributable to security

holders

$NZ 59,627 (50.3%)

Net profit (loss)

attributable to security

holders

$NZ 59,627 (50.3%)


Final dividend Amount per security Imputed amount per

security

The Company does not

propose to pay a

dividend for the six

months ended 31

December 2021

Not applicable Not applicable


Record date Not applicable

Dividend payment date Not applicable


Comments: For further information refer to the attached:

Interim Report for the six months ended 31

December 2021

Half Year Results Commentary

Half Year Results Presentation




Net Tangible Assets per

security


31 December 2021

$NZ 1.36

30 June 2021

$NZ 1.37

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.

Other issuers discussed similar conditions around this time

Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.