Michael Hill International Limited logo

Half Yearly Report and Accounts

Half Year Results22 February 2022MHJConsumer Discretionary

MICHAEL HILL INTERNATIONAL LIMITED
ABN 25 610 937 598

APPENDIX 4D

RESULTS FOR ANNOUNCEMENT TO THE MARKET

FOR THE HALF-YEAR ENDED 26 DECEMBER 2021

REPORTING PERIOD

Reporting period:

Previous reporting period:

RESULTS FOR ANNOUNCEMENT TO THE MARKET

$'000

Revenue from contracts with customersUp2.3%to327,110

Earnings before interest and taxation (EBIT)*Down(1.9%)to55,814

Net profit after tax for the period attributable to membersDown(1.2%)to37,136

DIVIDENDS

Amount per

security

Franked

amount per

security

Interim dividend for financial year ended 26 June 2022 (cents per share)*3.5-

Interim dividend for financial year ended 27 June 2021 (cents per share)1.5-

NET TANGIBLE ASSETS

AS ATAS AT

26 December27 December

20212020

RESTATED

1

Net tangible asset backing per ordinary security$0.49$0.44

COMPLIANCE STATEMENT

Chair

22 February 2022

Net tangible assets were calculated including the Group's right-of-use assets and lease liabilities recognised under AASB16

Leases.

*EBIT is non-IFRS information and is unaudited. Please refer to non-IFRS information in the Directors' Report for an explanation of non-IFRS information.

28 June 2021 to 26 December 2021

29 June 2020 to 27 December 2020

R. I. Fyfe

Brisbane

*On 22 February 2022, the directors of Michael Hill International Limited declared an interim dividend for the period ended 26 December 2021. The record

date for determining entitlements to the dividend is 11 March 2022 and payment date is 25 March 2022. There is no dividend reinvestment plan in operation

for Michael Hill International Limited.

This report should be read in conjunction with the annual report for the year ended 27 June 2021 and any public announcements made by

Michael Hill International Limited in accordance with the continuous disclosure requirements arising under the Corporations Act 2001

(Cth), ASX Listing Rules and NZX Listing Rules.

The report is based on accounts which have been reviewed by the auditor of Michael Hill International Limited. There have been no

matters of disagreement and a report of the auditor's review appears in the half-year financial report.

Your directors present their report on the consolidated entity consisting of Michael Hill International Limited and the entities it controlled

at the end of, or during, the half-year ended 26 December 2021.

1

Restated as required for changes introduced by IFRIC Agenda Decision – Configuration or Customisation Costs in Cloud Computing Arrangements. Refer

to note 13(B) of the financial statements for details.

APPENDIX 4D 26 DECEMBER 2021 MICHAEL HILL GROUP

DISCLAIMER
Certain statements in this announcement constitute forward-looking statements. Forward-looking statements are statements (other

than statements of historical fact) relating to future events and the anticipated or planned financial and operational performance of

Michael Hill International Limited and its related bodies corporate (the Company). The words “targets,” “believes,” “expects,” “aims,”

“intends,” “plans,” “seeks,” “will,” “may,” “might,” “anticipates,” “would,” “could,” “should,” “continues,” “estimates” or similar

expressions or the negatives thereof, identify certain of these forward-looking statements. Other forward-looking statements can be

identified in the context in which the statements are made. Forward-looking statements include, among other things, statements

addressing matters such as the Company’s future results of operations; financial condition; working capital, cash flows and capital

expenditures; and business strategy, plans and objectives for future operations and events, including those relating to ongoing

operational and strategic reviews, expansion into new markets, future product launches, points of sale and production facilities.

Although the Company believes that the expectations reflected in these forward-looking statements are reasonable, such forward-

looking statements involve known and unknown risks, uncertainties and other important factors that could cause the Company’s

actual results, performance, operations or achievements or industry results, to differ materially from any future results, performance,

operations or achievements expressed or implied by such forward-looking statements.

Such risks, uncertainties and other important factors include, among others: global and local economic conditions; changes in

market trends and end-consumer preferences; fluctuations in the prices of raw materials, currency exchange rates, and interest

rates; the Company’s plans or objectives for future operations or products, including the ability to introduce new jewellery and non-

jewellery products; the ability to expand in existing and new markets and risks associated with doing business globally and, in

particular, in emerging markets; competition from local, national and international companies in the markets in which the Company

operates; the protection and strengthening of the Company’s intellectual property rights, including patents and trademarks; the

future adequacy of the Company’s current warehousing, logistics and information technology operations; changes in laws and

regulations or any interpretation thereof, applicable to the Company’s business; increases to the Company’s effective tax rate or

other harm to the Company’s business as a result of governmental review of the Company’s transfer pricing policies, conflicting

taxation claims or changes in tax laws; and other factors referenced to in this presentation.

Should one or more of these risks or uncertainties materialise, or should any underlying assumptions prove to be incorrect, the

Company’s actual financial condition, cash flows or results of operations could differ materially from that described herein as

anticipated, believed, estimated or expected. Accordingly, you are cautioned not to place undue reliance on any forward-looking

statements, particularly in light of the current economic climate and the significant volatility, uncertainty and disruption caused by the

COVID-19 pandemic.

The Company does not intend, and do not assume any obligation, to update any forward-looking statements contained herein,

except as may be required by law. All subsequent written and oral forward-looking statements attributable to us or to persons acting

on the Company’s behalf are expressly qualified in their entirety by the cautionary statements referred to above and contained

elsewhere in this announcement.

HALF-YEARLY FINANCIAL REPORT 26 DECEMBER 2021 MICHAEL HILL GROUP

MICHAEL HILL INTERNATIONAL LIMITED
ABN 25 610 937 598

DIRECTORS' REPORT AND FINANCIAL REPORT

FOR THE HALF-YEAR ENDED 26 DECEMBER 2021

TABLE OF CONTENTS

CORPORATE DIRECTORY

1

DIRECTORS' REPORT

2

AUDITOR'S INDEPENDENCE DECLARATION

6

FINANCIAL STATEMENTS

CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME

7

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

8

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

9

CONSOLIDATED STATEMENT OF CASH FLOWS

10

NOTES TO THE FINANCIAL STATEMENTS

11

DIRECTORS' DECLARATION

17

INDEPENDENT AUDITOR'S REVIEW REPORT

18

HALF-YEARLY FINANCIAL REPORT 26 DECEMBER 2021 MICHAEL HILL GROUP

MICHAEL HILL INTERNATIONAL LIMITED
CORPORATE DIRECTORY

DIRECTORS

R I Fyfe

B.Eng, F.E.N.Z.Chair

Sir R M Hill K.N.Z.M.

E J Hill B.Com., M.B.A.

G W Smith B.Com., F.C.A., F.A.I.C.D.

J E Naylor

D Bracken

COMPANY SECRETARIES

A Lowe

BCom, LLB (Hons), MAppFin, CA, CTA

PRINCIPAL REGISTERED OFFICE IN AUSTRALIA

Metroplex on Gateway

7 Smallwood Place

Murarrie QLD 4172

Australia

Telephone +61 7 3114 3500

Fax +61 7 3399 0222

SHARE REGISTRAR

Computershare Investor Services Pty Ltd

Level 1

200 Mary Street

Brisbane QLD 4000

1300 552 270 (within Australia)

+61 3 9415 4000 (outside of Australia)

AUDITOR

Ernst & Young

Level 51

111 Eagle Street

Brisbane QLD 4000

SOLICITOR

Allens

Level 26

480 Queen Street

Brisbane QLD 4000

BANKERS

Australia and New Zealand Banking Group Limited

ANZ Banking Group (New Zealand) Limited

HSBC Australia Limited

Bank of Montreal

Bank of America

WEBSITES

www.michaelhill.com.au

www.michaelhill.co.nz

www.michaelhill.ca

www.michaelhill.com

www.medleyjewellery.com.au

http://investor.michaelhill.com

EMAIL

online@michaelhill.com.au

E Bird LLB (Hons), BA (Psych), GradDipLegalPrac,

GradDipAppCorpGov

HALF-YEARLY FINANCIAL REPORT 26 DECEMBER 2021 MICHAEL HILL GROUP 1

MICHAEL HILL INTERNATIONAL LIMITED
DIRECTORS' REPORT

FOR THE HALF-YEAR ENDED 26 DECEMBER 2021

DIRECTORS

R I Fyfe

Sir R M Hill

E J Hill

G W Smith

J E Naylor

D Bracken

PRINCIPAL ACTIVITIES

LIKELY DEVELOPMENTS AND EXPECTED RESULTS OF OPERATIONS

REVIEW OF OPERATIONS

Key Financial Results









Operational Performance







The following persons were directors of Michael Hill International Limited during the financial period and up to the date of this report:

1

Restated as required for changes introduced by IFRIC Agenda Decision – Configuration or Customisation Costs in Cloud Computing Arrangements. Refer to

note 13(B) for details.

The directors present their report on the consolidated entity (referred to hereafter as the ‘Group’) consisting of Michael Hill International

Limited ACN 610 937 598 (‘Michael Hill International’ or the ‘Company’) and all controlled subsidiaries for the half-year ended 26 December

2021.

The Group operates predominately in the retail sale of jewellery and related services sector in Australia, New Zealand and Canada.

Information on likely developments in the Group’s operations and the expected results of operations have been included in the Operational

Review and Strategic Update sections of this report.

Statutory net profit after tax was $37.1m (FY21H1: $37.6m (Restated¹)).

9,777 lost store trading days across all markets for the half, due to government mandated store closures (FY21H1: 3,709).

Stable store network of 285 stores across all markets with no stores opened or closed for the half.

Gross margin grew by 240 bps to 65.1% for the half (FY21H1: 62.7%, FY20H1: 61.7%) and by 340 bps over the two year period, proving the

Company’s brand elevation strategy and ongoing focus on margin expansion continues to deliver.

As a result of Government mandated lockdowns, the Michael Hill global store network suffered 9,777 lost store trading days (FY21H1: 3,709),

representing ~20% of store trading days for the half. Despite the ongoing impacts of the global pandemic, the Company experienced strong

growth of 11.4% in same store sales and an increase of 2.3% of group revenue to $327.1m for the half (FY21H1: $319.9m). This performance

was a credit to our teams and the culmination of our ongoing focus on retail fundamentals, digital initiatives, and a strong brand-led

marketing Christmas campaign as the elevation of the Michael Hill brand continues.

Loyalty program

Brilliance by Michael Hill exceeded 1 million members.

There have been no significant changes in the nature of the Group's activities during the 26 week period ending 26 December 2021.

Agile inventory management with stable and reliable supply chain arrangements delivered a healthy closing balance of $175.8m

(FY21H1: $170.6m).

Interim dividend payment of AU3.5 cents per share, unfranked and fully imputed with conduit foreign income.

Digital sales increased by 37% to $26.7m, representing 8.2% of revenue for the half (FY21H1: 6.3%, FY20H1: 2.8%).

Click & collect went live for Christmas in all markets as part of the Group's customer-led digital strategy.

Group comparable EBIT increased by 15.5% to $51.6m (FY21H1: $44.6m, FY20H1: $31.6m).

Group same store sales were up 11.4% to $306.5m (FY21H1: $275.0m).

Operating revenues increased by 2.3% to $327.1m (FY21H1: $319.9m), despite losing ~20% of store trading days.

Gross margin increased by 240 bps to 65.1% (FY21H1: 62.7%, FY20H1: 61.7%).

Strong working capital management resulted in a closing net cash position of $99.1m (FY21H1: $90.3m).

New Canadian 3PL distribution centre opened, further demonstrating the focus on supply chain excellence.

The Group's reported statutory earnings before interest and tax (EBIT*) was $55.8m for the half year ended 26 December 2021. Comparable

EBIT* was up 15.5% to $51.6m for the half (FY21H1: $44.6m), and up 63.1% over the two year period, resulting from both sales and margin

ex

pansion.

*EBIT and Comparable EBIT are non-IFRS information and are unaudited. Please refer to non-IFRS information section in this report for an explanation of non-

IFRS information and a reconciliation of EBIT and Comparable EBIT.

The Group achieved the following key outcomes for the half year ended 26 December 2021:

HALF-YEARLY FINANCIAL REPORT 26 DECEMBER 2021 MICHAEL HILL GROUP 2

SEGMENT RESULTS
Australian Retail PerformanceHALF-YEAR ENDED

26 December27 December

OPERATING RESULTS (AU $'000)

20212020

161,486 175,145

104,538 107,582

64.7%61.4%

33,50535,298

20.7%20.2%

New Zealand Retail PerformanceHALF-YEAR ENDED

26 December27 December

OPERATING RESULTS (NZ $'000)

20212020

67,030 69,309

42,534 42,331

63.5%61.1%

18,58619,082

27.7%27.5%

Canada Retail PerformanceHALF-YEAR ENDED

26 December27 December

OPERATING RESULTS (CA $'000)

20212020

92,99775,231

60,10346,265

64.6%61.5%

22,19611,987

23.9%15.9%

Gross margin

Gross margin for the half increased by 240 bps to 63.5% (FY20H1: 61.1%), as the business continued to elevate the brand and reduce the

focus on promotions.

Revenue

Gross margin

Gross margin as a % of revenue

Gross margin as a % of revenue

Comparable EBIT

As a % of revenue

In Australia, same store sales increased by 6.4%, but government mandated lockdowns saw the retail segment revenue decline by 7.8% to

$161.5m for the half. During the half, temporary store closures across Victoria, South Australia, ACT and New South Wales resulted in the

Australian segment losing 7,505 store trading days (FY21H1: 2,567), ~27% of the store trading days for the half. Additionally, four under-

performing stores have been permanently closed, when compared to the first half of the prior year.

Gross margin for the half increased by 310 bps to 64.6% (FY21H1: 61.5%).

Revenue

Comparable EBIT

In New Zealand, same store sales increased by 14.8%. However, due to government mandated lockdowns, the retail segment revenue

declined by 3.3% to NZ$67.0m for the half. During the period, lockdowns resulted in 2,138 lost store trading days (FY21H1: 304), ~24% of the

store trading days for the half. The lift in sales productivity was driven by a significant focus on increasing average transaction value and

conversion rates in the period.

Revenue

Gross margin

Gross margin as a % of revenue

Comparable EBIT

Pleasingly, the Company’s omni-channel strategy saw the launch of click & collect in all markets for the all-important Christmas trading

period. In the last eighteen months, the Company has rolled out a number of customer-led omni-channel offerings comprising click &

reserve; digital appointments; virtual selling; ship from store; and most recently click & collect.

During the half, the business opened its Canadian 3PL distribution centre in Ontario, creating a cost-efficient flow of inventory from vendors,

improving speed of delivery to customers and ensuring reliable continuity of supply and optimal stock levels. The opening of this facility has

reinforced our already stable and reliable global supply chain which is built on a strong foundation of long-standing vendor relationships,

together with our in-house Australian manufacturing facility.

Gross margin for the half increased significantly by 330 bps to 64.7% (FY21H1: 61.4%), as the business benefited from investments in loyalty,

digital and personalised marketing.

At half year end, there were 150 stores trading (FY21H1: 154).

At half year end, there were 49 stores trading (FY21H1: 49).

The global store network remained stable for the half, with 285 stores at 26 December 2021.

As a % of revenue

At the end of the half, the Company had nil bank debt and a cash position of $99.1m (FY21H1: $90.3m), reflecting a continued focus on costs

and strong working capital management.

The operational segments below reflect the performance of the Group's retail operations in each geographic segment. The segments

include trading activity from our online channels presence and our Canadian in-house credit function. The segments exclude revenue and

expenses that do not relate directly to the relevant retail segments, and are treated as unallocated. These predominately relate to corporate

costs and Australian based support costs, but also include the manufacturing activities, warehouse and distribution, interest and company

tax.

The results below are expressed in local currency.

As a % of revenue

In Canada, same store sales increased by 13.8% and retail segment revenue increased by 23.6% to CA$93.0m for the half, a record first half

revenue for Michael Hill Canada. These stellar results were underpinned by the Company’s strategies across brand, digital, loyalty, product

and operational excellence, as well as a heightened focus on productivity, leadership and retail fundamentals within the Canadian segment,

which has seen Canadian profitability levels lift to Australian and New Zealand standards. During the period, lockdowns resulted in 134 lost

store trading days (FY21H1: 838), ~1% of the store trading days for the half.

At half year end, there were 86 stores trading (FY21H1: 86).

HALF-YEARLY FINANCIAL REPORT 26 DECEMBER 2021 MICHAEL HILL GROUP 3

STRATEGIC UPDATE : EMPHASIS ON GROWTH AND MARGIN
1.

2.

3.

4.

5.

6.

7.

NON-IFRS FINANCIAL INFORMATION






Given the current strength of the balance sheet, the Company has undertaken a captial management review. This review incorporates

the release of a new dividend policy, with a view to providing a consistent dividend that aligns with the Company's growth profile. In

addition, consideration has been given to the Group's capital requirements for organic growth and investment opportunities. It is noted

the Company is actively exploring a number of investment opportunities across the jewellery sector.

Much of the Company’s strong first half performance can be attributed to the strategic transformation of the brand, with an emphasis on

sales and margin growth. The strategic framework has evolved and continues to underpin future growth for the business.

The Company’s increased focus on the Michael Hill brand and

Brilliance by Michael Hill loyalty program are resonating with customers,

delivering results and gaining traction in the market. This is best evidenced by increasing ATV, margin expansion, increasing frequency

of loyalty member purchasing and larger basket sizes. Both brand and loyalty are key to driving medium to long term sustainable

growth in both sales and margin for the group.

Michael Hill digital platforms delivered another strong performance with increased traffic and higher conversion, and now represent

over 8% of total company sales. The successful deployment of click & collect enhanced our omni-channel capabilities as the Company

continues its customer-led digital transformation journey. Customers embraced these new service offerings in the key Christmas

trading period, driving incremental sales and meeting the needs of our purposeful modern-day consumer. Additionally, the Company is

continuing to evolve its marketplace strategy across its three core markets and is introducing new payment platforms to suit the needs

of our customers.

Product evolution is at the centre of a customer-led retail strategy, and is critical to achieve sales and margin growth. Laboratory

grown diamonds are gaining momentum in the business, delivering increased quality and higher margins while providing customers

with a certified Sustainable and Climate Neutral choice. Elevated quality and craftmanship are essential to our aspirational brand

journey, and this will be delivered through the evolution of our supply chain, and further investment in the artisanal capabilities of our

Australian manufacturing facility. The Company’s ongoing focus on product mix continues to be a key enabler for sustained margin

expansion. Product newness is critical to achieve higher inventory turn and frequency of purchase, which most recently has seen the

successful relaunch of our Sir Michael Hill Designer Bridal collection, our most premium range.

With the transformation program now well established in the business, the opportunity to stretch the brand into new territories, markets

and services is now being explored. The Company is conducting the appropriate market analysis to evaluate new territories that are

most suitable for the Michael Hill Brand to enter via marketplace and dot.com channels. To drive incremental revenue streams, new

service offerings with a focus on sustainability, underpinned by a new digital eco-system are under consideration.

Our cost conscious culture is relevant to every facet of our business and has been critical to the success of the Company navigating

the global pandemic. Our new Canadian 3PL distribution centre is delivering an improved customer experience and incremental

financial benefits for the business. Strong landlord partnerships have always been important to our business but never more so than

during a global pandemic. Significant improvements have been made in our consumer credit offerings in all markets and we will

continue to access new customers, in new channels, on a lower cost base, in what is increasingly a highly competitive segment

undergoing significant structural disruption, which presents additional opportunities going forward.

This report contains certain non-IFRS financial measures of historical financial performance. Non-IFRS financial measures are financial

measures other than those defined or specified under all relevant accounting standards. The measures therefore may not be directly

comparable with other companies' measures. Many of the measures used are common practice in the industry in which the Group operates.

Non-IFRS financial information should be considered in addition to, and is not intended to be a substitute for, or more important than, IFRS

measures. The presentation of non-IFRS measures is in line with Regulatory Guide 230 issued by Australian Securities and Investments

Commission (ASIC) to promote full and clear disclosure for investors and other users of financial information, and minimise the possibility of

those users being misled by such information.

Significant item

Brand & Loyalty

Digital and Omni-channel

Retail Fundamentals

Product Evolution

New Territories & Services

Cost Conscious Culture

Capital Management

Same store sales reflect sales through store and online channels on a comparable trading day basis

Earnings before interest and tax (EBIT)

Comparable EBIT excludes the impact of AASB16

Leases and IFRIC SaaS guidance, and normalisations for wage subsidies

The measures are used by management and directors for the purpose of assessing the financial performance of the Group and individual

segments. The directors also believe that these non-IFRS measures assist in providing additional meaningful information on the drivers of

the business, performance and trends, as well as the position of the Group. Non-IFRS financial measures are also used to enhance the

comparability of information between reporting periods by adjusting for non-recurring or controllable factors which affect IFRS measures, to

aid the user in understanding the Group's performance. Consequently, non-IFRS measures are used by the directors and management for

performance analysis, planning, reporting and incentive setting. These measures are not subject to audit.

The non-IFRS measures used in describing the business performance include:

Earnings before interest, tax, depreciation and amortisation (EBITDA)

With more than 90% of Company sales from the store network, our focus on retail fundamentals sits at the core of the Michael Hill

transformation strategy. An unwavering focus on people and performance, operational excellence, visual presentation and effective

labour management underpin our retail initiatives. Elevating the customer experience in our stores will continue to be a priority for the

business, the success of which is best evidenced by continued improvement in productivity, comparative store sales and margin

expansion. A new senior leadership structure is now firmly in place across all markets and delivering strong results.

HALF-YEARLY FINANCIAL REPORT 26 DECEMBER 2021 MICHAEL HILL GROUP 4

DIVIDENDS
AUDITOR'S INDEPENCE DECLARATION

ROUNDING OF AMOUNTS

Chair

R. I. Fyfe

Brisbane

22 February 2022

The Board has updated and released to market the Company’s Dividend Distribution Policy, which establishes a target range for dividends

of 50% to 75% of adjusted annual NPAT. In updating the Policy, the Board has also introduced greater flexibility on weightings between

interim and final dividends, given the seasonal nature of the Company’s earnings.

This report is made on 22 February 2022 in accordance with a resolution of directors.

A copy of the auditor's independence declaration as required under section 307C of the

Corporations Act 2001 (Cth) is included in this

report.

The Company is of a kind referred to in ASIC Legislative Instrument 2016/191, relating to the 'rounding off' of amounts in the financial

statements. Amounts in the financial statements have been rounded off in accordance with the instrument to the nearest thousand dollars,

or in certain cases, the nearest dollar.

After taking into consideration first half earnings, current sales performance trend and the strength of the balance sheet, the Board has

declared an interim dividend of AU3.5 cents per share (FY21H1: AU1.5 cents per share) unfranked, fully imputed with conduit foreign income.

HALF-YEARLY FINANCIAL REPORT 26 DECEMBER 2021 MICHAEL HILL GROUP 5

A member firm of Ernst & Young Global Limited
Liability limited by a scheme approved under Professional Standards Legislation



Ernst & Young

111 Eagle Street

Brisbane QLD 4000 Australia

GPO Box 7878 Brisbane QLD 4001

Tel: +61 7 3011 3333

Fax: +61 7 3011 3100

ey.com/au


Auditor’s independence declaration to the Directors of Michael Hill

International Limited

As lead auditor for the review of the half-year financial report of Michael Hill International Limited for

the half-year ended 26 December 2021, I declare to the best of my knowledge and belief, there have

been:

a. No contraventions of the auditor independence requirements of the Corporations Act 2001 in

relation to the review;

b. No contraventions of any applicable code of professional conduct in relation to the review; and

c. No non-audit services provided that contravene any applicable code of professional conduct in

relation to the review.

This declaration is in respect of Michael Hill International Limited and the entities it controlled during

the financial period.




Ernst & Young





Kellie McKenzie

Partner

22 February 2022


HALF-YEAR ENDED
26 December27 December

20212020

NOTES$'000$'000

RESTATED

1

Revenue from contracts with customers2327,110 319,884

Other income32,951 17,239

Cost of goods sold(114,188)(119,400)

Employee benefits expense(75,340)(79,210)

Occupancy costs(4,894)(11,374)

Marketing expenses(23,426)(17,131)

Selling expenses(9,330)(9,443)

Impairment of property, plant and equipment6(53)(1,214)

Impairment of other assets(457)(349)

Depreciation and amortisation expense(25,958)(24,186)

Loss on disposal of property, plant and equipment- (23)

Other expenses(20,601)(17,905)

Finance expenses(3,739)(3,760)

Profit before income tax52,075 53,128

Income tax expense(14,939)(15,554)

Profit for the half-year37,136 37,574

Other comprehensive income

Item that may be reclassified subsequently to profit or loss:

Gains/(losses) on cash flow hedges- 34

Currency translation differences arising during the half-year(1,647)(2,290)

Other comprehensive income for the half-year, net of tax(1,647)(2,256)

Total comprehensive income for the half-year35,489 35,318

Total comprehensive income for the half-year is attributable to:

Owners of Michael Hill International Limited 35,489 35,318

Earnings per share for profit attributable to the ordinary equity holders of the Company:

centscents

RESTATED

1

Basic earnings per share9.56 9.69

Diluted earnings per share9.44 9.67

CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND

OTHER COMPREHENSIVE INCOME

The above Consolidated Statement of Profit or Loss and Other Comprehensive Income should be read in conjunction with the accompanying notes.

1

Restated as required for changes introduced by IFRIC Agenda Decision – Configuration or Customisation Costs in Cloud Computing Arrangements.

Refer to note 13(B) for details.

HALF-YEARLY FINANCIAL REPORT 26 DECEMBER 2021 MICHAEL HILL GROUP 7

AS ATAS ATAS AT
26 December27 December27 June

202120202021

NOTES$'000$'000$'000

RESTATED

1

RESTATED

1

ASSETS

Current assets

Cash and cash equivalents99,138 90,315 72,361

Trade and other receivables510,741 27,861 8,352

Inventories175,753 170,612 171,246

Assets held for sale517,733 - 14,397

Current tax receivables- 2,011 732

Contract assets2886 718 406

Other current assets4,188 2,911 3,576

Total current assets308,439 294,428 271,070

Non-current assets

Trade and other receivables - 7,228 -

Right-of-use assets4113,944 112,841 105,882

Property, plant and equipment40,178 37,647 36,453

Intangible assets8,654 3,981 6,013

Deferred tax assets66,036 70,088 68,329

Contract assets 2599 865 739

Other non-current assets854 487 537

Total non-current assets230,265 233,137 217,953

Total assets538,704 527,565 489,023

LIABILITIES

Current liabilities

Trade and other payables586,133 95,268 73,961

Lease liabilities435,735 33,411 34,304

Contract liabilities225,194 25,585 24,157

Provisions813,752 26,949 14,854

Liabilities directly associated with assets held for sale51,401 - 1,607

Current tax liabilities7,800 1,371 1,886

Deferred revenue521 541 753

Total current liabilities170,536 183,125 151,522

Non-current liabilities

Lease liabilities 4104,787 107,229 99,382

Contract liabilities 258,579 55,565 56,393

Provisions 86,565 7,074 7,413

Total non-current liabilities169,931 169,868 163,188

Total liabilities340,467 352,993 314,710

Net assets198,237 174,572 174,313

EQUITY

Contributed equity911,388 11,204 11,285

Reserves2,498 2,194 4,216

Retained profits184,351 161,174 158,812

Total equity198,237 174,572 174,313

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

The above Consolidated Statement of Financial Position should be read in conjunction with the accompanying notes.

1

Restated as required for changes introduced by IFRIC Agenda Decision – Configuration or Customisation Costs in Cloud Computing Arrangements.

Refer to note 13(B) for details.

HALF-YEARLY FINANCIAL REPORT 26 DECEMBER 2021 MICHAEL HILL GROUP 8

NOTES
CONTRIBUTED

EQUITY

SHARE BASED

PAYMENTS

RESERVE

FOREIGN

CURRENCY

TRANSLATION

RESERVE

CASH FLOW

HEDGE

RESERVE

RETAINED

PROFITS

TOTAL

EQUITY

$'000

$'000

$'000

$'000

$'000

$'000

Balance at 29 June 2020

11,016

697

3,757

(34)

138,370

153,806

Accounting policy change - SaaS implementation costs

1

- - (1)

- (14,770)

(14,771)

Restated total equity as at 29 June 2020

11,016

697

3,756

(34)

123,600

139,035

Profit for the half-year

1

- -

- - 37,574

37,574

Currency translation differences

-

-

(2,290)

-

-

(2,290)

Derivative fair value changes

- -

- 34

- 34

Total comprehensive income for the half-year

-

-

(2,290)

34

37,574

35,318

Transactions with members in their capacity as owners:

Issue of share capital on exercise of share rights

9

188

(188)

-

-

-

-

Share-based payments expense

-

219

-

-

-

219

Balance at 27 December 2020

11,204

728

1,466

-

161,174

174,572

Balance at 28 June 2021

11,285

637

3,584

- 177,895

193,401

Accounting policy change - SaaS implementation costs

1

- - (5)

- (19,083)

(19,088)

Restated total equity as at 28 June 2021

11,285

637

3,579

-

158,812

174,313

Profit for the half-year

- -

- - 37,136

37,136

Currency translation differences

-

-

(1,647)

-

-

(1,647)

Total comprehensive income for the half-year

-

-

(1,647)

-

37,136

35,489

Transactions with members in their capacity as owners:

Dividends provided

10

-

-

-

-

(11,649)

(11,649)

Issue of share capital on exercise of share rights

9

103

(103)

-

-

-

-

Transfer option reserve on forfeiture of options

-

(52)

-

-

52

-

Share-based payments expense

-

84

-

-

-

84

103

(71)

- - (11,597)

(11,565)

Balance at 26 December 2021

11,388

566

1,932

-

184,351

198,237

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

Attributable to owners of Michael Hill International Limited

The above Consolidated Statement of Changes in Equity should be read in conjunction with the accompanying notes.1

Restated as required for changes introduced by IFRIC Agenda Decision – Configuration or Customisation Costs in Cloud Computing

Arrangements. Refer to note 13(B) for details.

HALF-YEARLY FINANCIAL REPORT 26 DECEMBER 2021

MICHAEL HILL GROUP 9

HALF-YEAR ENDED
26 December27 December

20212020

NOTES$'000$'000

RESTATED

1

CASH FLOWS FROM OPERATING ACTIVITIES

Receipts from customers (inclusive of GST and sales taxes)374,260 380,970

Payments to suppliers and employees (inclusive of GST and sales taxes)(286,687)(253,333)

87,573 127,637

Interest received- 2

Other revenue received3,907 13,868

Interest paid(348)(531)

Leasing interest paid4 (3,347)(3,439)

Income tax paid(5,723)(4,255)

Net GST and sales taxes paid(11,010)(18,494)

Net cash inflow from operating activities71,052 114,788

CASH FLOWS FROM INVESTING ACTIVITIES

Proceeds from sale of property, plant and equipment- 1

Payments for property, plant and equipment6 (8,299)(1,351)

Payments for intangible assets7 (3,454)(996)

Net cash (outflow) from investing activities(11,753)(2,346)

CASH FLOWS FROM FINANCING ACTIVITIES

Proceeds from borrowings- 2,000

Repayment of borrowings- (12,681)

Principal portion of lease payments4 (21,114)(22,594)

Dividends paid to Company's shareholders10 (11,649)-

Net cash (outflow) from financing activities(32,763)(33,275)

Net increase in cash and cash equivalents26,536 79,167

Cash and cash equivalents at the beginning of the financial year72,361 11,204

Effects of exchange rate changes on cash and cash equivalents241 (56)

Cash and cash equivalents at the end of the half-year99,138 90,315

CONSOLIDATED STATEMENT OF CASH FLOWS

The above Consolidated Statement of Cash Flows should be read in conjunction with the accompanying notes.

1

Restated as required for changes introduced by IFRIC Agenda Decision – Configuration or Customisation Costs in Cloud Computing Arrangements.

Refer to note 13(B) for details.

HALF-YEARLY FINANCIAL REPORT 26 DECEMBER 2021 MICHAEL HILL GROUP 10

NOTES TO THE FINANCIAL STATEMENTS
1

2

3

4

5Financial assets and liabilities

6Property, plant and equipment

7Intangible assets

8Provisions

9Contributed equity

10Dividends

11Commitments

12Events occurring after the end of the reporting period

13Summary of accounting policies and significant estimates and judgements

1SEGMENT INFORMATION

AustraliaNew ZealandCanadaCorporate &

other

Group pre-

adjustments

AdjustmentsGroup

Half-year ended 26 December 2021$'000$'000$'000$'000$'000$'000$'000

Operating revenue161,486 63,937 101,126 561 327,110 -327,110

Gross profit104,538 40,575 65,360 2,449 212,922 -212,922

Gross profit %64.7%63.5%64.6%65.1%65.1%

EBITDA*36,749 18,816 29,530 (21,826)63,269 18,503 81,772

Depreciation and amortisation(3,244)(1,096)(2,562)(1,952)(8,854)(17,104)(25,958)

Segment EBIT*33,505 17,720 26,968 (23,778)54,415 1,399 55,814

EBIT as a % of revenue20.7%27.7%26.7%16.6%17.1%

Finance costs

(22)(1)-(369)(392)(3,347)(3,739)

Net profit before tax33,483 17,719 26,968 (24,147)54,023 (1,948)52,075

Income tax expense

(14,939)

Net profit after tax37,136

AustraliaNew ZealandCanadaCorporate &

other

Group pre-

adjustments

AdjustmentsGroup

$'000$'000$'000$'000$'000$'000$'000

RESTATED

1

RESTATED

1

Operating revenue175,145 64,897 79,053 789 319,884 -319,884

Gross profit107,582 39,632 48,620 4,651 200,485 -200,485

Gross profit %61.4%61.1%61.5%62.7%62.7%

EBITDA*46,767 19,874 17,376 (16,479)67,538 13,534 81,072

Depreciation and amortisation(2,882)(886)(2,481)(1,919)(8,168)(16,018)(24,186)

Segment EBIT*43,885 18,988 14,895 (18,398)59,370 (2,484)56,886

EBIT as a % of revenue25.1%29.3%18.8%18.6%17.8%

Interest income---2 2 -2

Finance costs

2 38 -(361)(321)(3,439)(3,760)

Net profit before tax43,887 19,026 14,895 (18,757)59,051 (5,923)53,128

Income tax expense

(15,554)

Net profit after tax37,574

MAJOR CUSTOMERS

Michael Hill International Limited and its controlled entities sell goods and provide services to a number of customers from which revenue is derived. There is no

single customer from which the Group derives more than 10% of total consolidated revenue.

1

Restated as required for changes introduced by IFRIC Agenda Decision – Configuration or Customisation Costs in Cloud Computing Arrangements. Refer to note 13(B) for details.

SEGMENT RESULTS

Half-year ended 27 December 2020

*EBIT and EBITDA are non-IFRS, unaudited information. Please refer to non-IFRS information in the Directors' Report for an explanation of non-IFRS information.

Michael Hill International Limited and its controlled entities operate predominately in the sale of jewellery and related services.

Segment information

Revenue

Other income

Leases

The amounts provided to the Board and Executive Management team in respect of total assets and liabilities are measured in a manner consistent with the financial

statements. These reports do not allocate total assets or total liabilities based on the operations of each segment or by geographical location.

Management have determined the operating segments based on the reports reviewed by the Board and Executive Management team that are used to make

strategic decisions. The Board and Executive Management team consider, organise and manage the business primarily from a geographic perspective, being the

country of origin where the sale and service was performed.

The Group's operations are in three geographical segments: Australia, New Zealand and Canada.

TYPES OF PRODUCTS AND SERVICES

The Corporate and other segment includes revenue and expenses that do not relate directly to the relevant Michael Hill retail segments. These predominately relate

to corporate costs and Australian based support costs, but also include manufacturing activities, warehouse and distribution, interest and company tax. Inter-

segment pricing is at arm's length or market value.

The segment disclosures are prepared excluding the impact of AASB16

Leases and IFRIC SaaS guidance. An adjustment column representing these entries has

been included for the purposes of reconciliation to statutory results.

HALF-YEARLY FINANCIAL REPORT 26 DECEMBER 2021 MICHAEL HILL GROUP 11

2
HALF-YEAR ENDED

26 December27 December

20212020

$'000 $'000

Revenue from sale of goods and repair services309,466 302,590

Revenue from Professional Care Plans (PCP)15,937 15,436

Interest and other revenue from in-house customer finance program1,368 1,559

Revenue from Lifetime Diamond Warranty (LTDW)339 299

Total revenue from contracts with customers327,110 319,884

Half-year ended 26 December 2021

AustraliaNew

Zealand

CanadaCorporate &

other

Total

Timing of revenue recognition $'000 $'000 $'000 $'000 $'000

At a point in time153,092 61,035 94,841 498 309,466

Over time8,394 2,902 6,285 63 17,644

161,486 63,937 101,126 561 327,110

Half-year ended 27 December 2020

Timing of revenue recognition

At a point in time167,137 62,251 72,598 604 302,590

Over time8,008 2,646 6,455 185 17,294

175,145 64,897 79,053 789 319,884

AS ATAS AT

26 December27 June

20212021

$'000 $'000

Right of return assets578 58

Deferred PCP bonuses907 1,087

Total contract assets1,485 1,145

Deferred service revenue77,870 76,581

Right of return liabilities1,469 148

Lifetime Diamond Warranty4,434 3,821

Total contract liabilities83,773 80,550

3OTHER INCOME

HALF-YEAR ENDED

26 December27 December

20212020

$'000 $'000

Net foreign exchange gain

s- 1,965

Government grants2,844 14,729

Other items107 545

2,951 17,239

4LEASES

AS ATAS AT

26 December27 June

20212021

RIGHT-OF-USE ASSETS $'000 $'000

Right-of-use assets206,806 179,524

Less: Accumulated depreciation(92,190)(72,925)

Less: Accumulated impairment(672)(717)

113,944 105,882

AS ATAS AT

26 December27 June

20212021

LEASE LIABILITIES $'000 $'000

Current35,735 34,304

Non-current104,787 99,382

140,522 133,686

REVENUE

The Group derives revenue from the transfer of goods and services over time and at a point in time in the following geographical regions:

DISAGGREGATION OF REVENUE FROM CONTRACTS WITH CUSTOMERS

ASSETS AND LIABILITIES RELATED TO CONTRACTS WITH CUSTOMERS

Government grants include performance-based wage and rent assistance from regional governments in which the Group operates due to the impact of COVID-19.

HALF-YEARLY FINANCIAL REPORT 26 DECEMBER 2021 MICHAEL HILL GROUP 12

Right-of-use
assets

Lease

liabilities

TotalTotal

AMOUNTS RECOGNISED IN THE CONSOLIDATED STATEMENT OF FINANCIAL POSITION $'000 $'000

Balance at 28 June 2021105,882 133,686

Additions18,494 19,161

Lease modifications agreed during the half-year8,971 8,971

Depreciation and amortisation expense(19,069)-

COVID-19 practical expedient on rent concessions(812)(812)

Interest expense- 3,347

Lease repayments- (24,461)

Foreign currency translation478 630

Balance at 26 December 2021113,944 140,522

5FINANCIAL ASSETS AND LIABILITIES

AS ATAS AT

26 December27 June

20212021

Financial assets at amortised cost: $'000 $'000

Trade and other receivables10,741 8,352

Financial liabilities at amortised cost:

Trade and other payables86,133 73,961

AS ATAS AT

26 December27 June

20212021

$'000 $'000

Canadian in-house customer finance debtors17,73314,397

Total assets held for sale17,73314,397

Liabilities directly associated with the sale of the Canadian in-house customer finance debtors1,4011,607

Total liabilities directly associated with assets held for sale1,4011,607

6PROPERTY, PLANT AND EQUIPMENT

7INTANGIBLE ASSETS

8PROVISIONS

AS ATAS AT

26 December27 June

Current Non-currentTotalCurrentNon-currentTotal

$'000$'000$'000$'000$'000$'000

Employee benefits9,919 1,950 11,869 13,074 1,732 14,806

Assurance-type warranties1,057 280 1,337 1,082 280 1,362

Make good provision2,470 4,335 6,805 306 5,401 5,707

Restructuring costs126 - 126 152 - 152

Diamond warranty180 - 180 240 - 240

13,752 6,565 20,317 14,854 7,413 22,267

During the 26 weeks ended 26 December 2021 , the Group acquired assets, primarily software development with a total cost of $3,454,000 (27 December 2020:

$996,000 (Restated

1

)). There were no assets disposed of during the 26 weeks ended 26 December 2021 (27 December 2020: $9,000, resulting in a net gain of

$9,000).

2021

2021

Set out below is an overview of financial assets, other than cash and short-term deposits, held by the Group as at 26 December 2021 and 27 June 2021:

At reporting date, as the sale is considered probable and expected to be completed by the end of FY22, it is presented as held for sale. The carrying value of the

credit book is held at management's best estimate of net proceeds of sale and estimated costs of disposal. This resulted in an expense of $178,000 in the period

being recognised as a fair value loss. This estimate is based on unobservable inputs (Level 3 under AASB13

Fair Value Measurement Hierarchy) which includes

assumptions in relation to the terms of the eventual sale which may differ from this estimate. The loss recognised on this asset is included in the Canada segment in

note 1.

Assets held for sale and directly associated liabilities

Acquisitions and disposals

During the 26 weeks ended 26 December 2021, the Group acquired assets with a total cost of $8,299,000 (27 December 2020: $1,351,000). No assets were

disposed of during the 26 weeks ended 26 December 2021 (27 December 2020: $33,000, resulting in net loss of $32,000).

Acquisitions and disposals

An impairment loss of $53,000 (27 December 2020: $1,214,000) was recognised during the 26 weeks ended 26 December 2021.

No impairment loss in relation to intangibles was recognised for the half-year ended 26 December 2021 (27 December 2020: no loss).

Impairment

Impairment

1

Restated as required for changes introduced by IFRIC Agenda Decision – Configuration or Customisation Costs in Cloud Computing Arrangements. Refer to note 13(B) for details.

HALF-YEARLY FINANCIAL REPORT 26 DECEMBER 2021 MICHAEL HILL GROUP 13

9CONTRIBUTED EQUITY
MOVEMENTS IN ORDINARY SHARES

Number of

shares

$'000

Opening balance at 29 June 2020387,769,105 11,016

Rights converted211,583 188

Balance at 27 December 2020387,980,688 11,204

Opening balance at 28 June 2021388,142,149 11,285

Rights converted143,225 103

Balance at 26 December 2021388,285,374 11,388

10 DIVIDENDS

HALF-YEAR ENDED

26 December27 December

20212020

Ordinary shares $'000 $'000

11,649 -

HALF-YEAR ENDED

26 December27 December

20212020

Dividends not recognised at the end of the reporting period $'000 $'000

13,590 5,816

11COMMITMENTS

Within one

year

One to five yearsGreater than

five years

Total

$'000$'000$'000$'000

1,08710,18610,55821,831

12 EVENTS OCCURRING AFTER THE END OF THE REPORTING PERIOD

13

(A) BASIS OF PREPARATION

(B) CHANGES IN ACCOUNTING POLICIES AND DISCLOSURES

IFRIC agenda decision - Configuration or Customisation Costs in a Cloud Computing Arrangement

Accounting Policy - Software-as-a Service (SaaS) arrangements

These consolidated financial statements of Michael Hill International Limited and its subsidiaries (collectively, the Group) for the 26 weeks ended 26 December 2021

were authorised for issue in accordance with a resolution of directors on 22 February 2022.

As the dividend was declared subsequent to the half-year end, no provision has been made as at 26 December 2021

On 22 February 2022, the directors recommended the payment of an interim dividend of 3.5 cents (2020: 1.5

cents) per fully paid share, expected to be paid on 25 March 2022.

These consolidated financial statements do not include all the notes of the type normally included in an annual financial report. Accordingly, this report is to be read

in conjunction with the annual report for the year ended 27 June 2021 and any public announcements made by Michael Hill International Limited during the interim

reporting period in accordance with the continuous disclosure requirements of the

Corporations Act 2001 (Cth), ASX Listing Rules and NZX Listing Rules.

Michael Hill International Limited (the Company) is a for profit company limited by shares, incorporated and domiciled in Australia, whose shares are publicly traded.

The Group’s principal activity is the sale of jewellery and related services.

The dividends paid during the current financial period were fully imputed and not franked.

No other matters or circumstances have occurred subsequent to half-year end that has significantly affected, or may significantly affect, the operations of the

Group, the results of those operations or the state of affairs of the Group or economic entity in subsequent financial years.

The following sets out the various lease contracts that the Group has entered into and have yet to commence as at 26 December 2021

Future lease payments for these non-cancellable lease contract

s

SaaS arrangements are arrangements in which the Group does not currently control the underlying software used in the arrangement.

Where costs incurred to configure or customise SaaS arrangements result in the creation of a resource which is identifiable, and where the Group has the power to

obtain the future economic benefits flowing from the underlying resource and to restrict the access of others to those benefits, such costs are recognised as a

separate intangible software asset and amortised over the useful life of the software on a straight-line basis. The amortisation is reviewed at least at the end of each

reporting period and any changes are treated as changes in accounting estimates.

In April 2021, the IFRS Interpretations Committee (IFRIC) published an agenda decision for configuration and customisation costs incurred related to implementing

Software as a Service (SaaS) arrangements. The Group has changed its accounting policy in relation to configuration and customisation costs incurred in

implementing SaaS arrangements. The nature and effect of the changes as a result of changing this policy is described below.

Where necessary, the comparative information has been reclassified from the financial statements previously presented to conform to the presentation of the

financial statements for the period ended 26 December 2021. There is no change to net profit/loss for the period as a result of this reclassification.

SUMMARY OF ACCOUNTING POLICIES AND SIGNIFICANT ESTIMATES AND JUDGEMENTS

The financial statements have been prepared on a historical cost basis, except for assets held for sale that have been measured at fair value. The consolidated

financial statements provide comparative information in respect of the previous period.

Due to the seasonal nature of selling jewellery and related services, higher revenues and operating profits are usually expected in the first half of the financial year.

Accordingly, inventory levels and working capital levels are higher at the end of the first half of the financial year rather than at the end of the financial year. A

comparative half-year balance sheet has been included in the consolidated statement of financial position. This information is provided to allow for a better

understanding of the results. However, management has concluded that this is not 'highly seasonal’ in accordance with AASB 134.

The accounting policies adopted are consistent with those of the previous financial year and corresponding interim reporting period, unless otherwise stated.

The consolidated financial statements of Michael Hill International Limited and its subsidiaries (collectively, the Group) for the half year ended 26 December 2021

have been

prepared in accordance with Accounting Standard AASB 134Interim Financial Reporting and theCorporations Act 2001 (Cth).

For reporting purposes, the Group adopts a weekly 'retail calendar' closing each Sunday. The current 26 week reporting period ended on 26 December 2021.

Final ordinary dividend for the year ended 27 June 2021 of 3.0 cents (2020: no dividend paid) per fully paid

share paid on 24 September 2021.

HALF-YEARLY FINANCIAL REPORT 26 DECEMBER 2021 MICHAEL HILL GROUP 14

27 December
2020

Impact of

accounting

27 December

2020

27 June

2021

Impact of

accounting

27 June

2021

As originally

presented

policyRestatedAs originally

presented

policyRestated

Consolidated statement of financial position

$'000$'000$'000$'000$'000$'000

ASSETS

Intangible assets27,075 (23,094)3,981 32,845 (26,832)6,013

Deferred tax assets63,174 6,91470,088 60,585 7,74468,329

Total assets543,745 (16,180)527,565 508,111 (19,088)489,023

EQUITY

Reserves2,195 (1)2,194 4,221 (5)4,216

Retained profits177,353 (16,179)161,174 177,895 (19,083)158,812

Total equity190,752 (16,180)174,572193,401 (19,088)174,313

27 December

2020

Impact of

accountin

g

27 December

2020

As originally

presented

policyRestated

$'000$'000$'000

Other expenses(14,443)(3,462)(17,905)

Depreciation and amortisation expense(25,656)1,470(24,186)

Profit before income tax55,120(1,992)53,128

Income tax expense(16,137)583(15,554)

Profit after income tax38,983(1,409)37,574

Owners of Michael Hill International Limited36,727(1,409)35,318

27 December

2020

Impact of

accountin

g

27 December

2020

As originally

presented

policyRestated

Consolidated statement of cash flows

$'000$'000$'000

Payments to suppliers and employees(249,871)(3,462)(253,333)

Net cash inflow from operating activities118,250(3,462)114,788

Payments for intangible assets(4,458)3,462(996)

Net cash outflow from investing activities(5,808)3,462(2,346)

27 December

2020

Impact of

accounting

27 December

2020

As originally

presented

policyRestated

Earnings per share for profit attributable to the ordinary equity holders of the Company:

centscentscents

Basic earnings per share10.05 (0.36)9.69

Diluted earnings per share10.03 (0.36)9.67

27 June

2021

28 June

2020

$'000$'000

RestatedRestated

177,895 138,370

Intangible assets(26,828)(21,100)

Deferred tax assets7,745 6,330

Opening retained profits - restated158,812 123,600

Critical accounting estimates, assumptions and judgements


Determining whether cloud computing arrangements contain a software licence intangible asset

-

-

Where costs incurred to configure or customise SaaS arrangements do not result in the recognition of an intangible software asset, then those costs that provide

the Group with a distinct service (in addition to the SaaS access) are now recognised as expenses when the supplier provides the services. When such costs

incurred do not provide a distinct service, the costs are now recognised as expenses over the duration of the SaaS contract. Previously some costs had been

capitalised and amortised over its useful life.

The following tables show the adjustments recognised for each individual line item. Line items that were not affected by the changes have not been included. As a

result, the sub-totals and totals disclosed cannot be recalculated from the amounts provided.

In the process of applying the above policy, management has made the following judgements which have the most significant effect on the amounts recognised in

the consolidated financial statements:

Impact on:

The Group evaluates a cloud computing arrangement to determine if it provides a resource that the Group can control.

The Group determines that a software licence intangible asset exists in a cloud computing arrangement when both of the following are met at the inception of

the arrangement:

It is feasible for the Group to run the software on its own hardware or contract with another party unrelated to the supplier to host the software.

The Group has the contractual right to take possession of the software during the hosting period without significant penalty.

Opening retained profits as originally presented

Total comprehensive income for the half-year attributable to:

Consolidated statement of profit or loss and other comprehensive income

HALF-YEARLY FINANCIAL REPORT 26 DECEMBER 2021 MICHAEL HILL GROUP 15


Determining whether configuration and customisation costs provide a distinct service to access to the SaaS

(C) SIGNIFICANT ESTIMATES AND JUDGEMENTS

Significant Estimates And Judgements

Accounting judgements that relate to this are accounting for COVID-19 related lease concessions (note 4) and assets held for sale (note 5) and the significant

accounting estimates were in relation to the pattern of PCP revenue recognition (note 2) and the valuation of the assets held for sale (note 5).

The preparation of financial statements requires the use of accounting estimates which, by definition, will seldom equal the actual results. Management also needs

to exercise judgement in applying the Group’s accounting policies. Estimates and judgements are continually evaluated and are based on historical experience and

other factors, including expectations of future events that are believed to be reasonable under the circumstances. The estimates and assumptions that have a

significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are incorporated within the relevant

note.

No other new standards or amendments became effective in the current reporting period that have a material impact on the Group.

The Group applies judgement in determining whether costs incurred provide a distinct service, aside from access to the SaaS. Where it is determined that no

distinct service is identifiable, the related costs are recognised as expenses over the duration of the service contract.

HALF-YEARLY FINANCIAL REPORT 26 DECEMBER 2021 MICHAEL HILL GROUP 16

DIRECTORS' DECLARATION
(a)

(i)

(ii)

(b)

R. I. Fyfe

Chair

Brisbane

22 February 2022

For the purposes of section 303(4) of the

Corporations Act 2001 (Cth) and for all other purposes, the directors

declare that in their opinion:

This declaration is made on 22 February 2022 in accordance with a resolution of the directors.

the financial statements and notes are in accordance with the

Corporations Act 2001, including:

complying with Accounting Standards, the

Corporations Regulations 2001 and other mandatory

professional reporting requirements;

giving a true and fair view of the consolidated entity's financial position as at 26 December 2021 and

of its performance for the half-year ended on that date; and

there are reasonable grounds to believe that Michael Hill International Limited will be able to pay its debts as

and when they become due and payable.

HALF-YEARLY FINANCIAL REPORT 26 DECEMBER 2021 MICHAEL HILL GROUP 17

A member firm of Ernst & Young Global Limited
Liability limited by a scheme approved under Professional Standards Legislation



Ernst & Young

111 Eagle Street

Brisbane QLD 4000 Australia

GPO Box 7878 Brisbane QLD 4001

Tel: +61 7 3011 3333

Fax: +61 7 3011 3100

ey.com/au


Independent Auditor’s Review Report to the Members of Michael Hill

International Limited

Conclusion

We have reviewed the accompanying half-year financial report of Michael Hill International Limited

(the Company) and its subsidiaries (collectively the Group), which comprises the consolidated

statement of financial position as at 26 December 2021, the consolidated statement of profit or loss

and other comprehensive income, consolidated statement of changes in equity and consolidated

statement of cash flows for the half-year ended on that date, notes comprising a summary of

significant accounting policies and other explanatory information, and the directors’ declaration.

Based on our review, which is not an audit, we have not become aware of any matter that makes us

believe that the half-year financial report of the Group does not comply with the Corporations Act

2001, including:

a. Giving a true and fair view of the consolidated financial position of the Group as at

26 December 2021 and of its consolidated financial performance for the half-year ended on

that date; and

b. Complying with Accounting Standard AASB 134 Interim Financial Reporting and the

Corporations Regulations 2001.

Basis for conclusion

We conducted our review in accordance with ASRE 2410 Review of a Financial Report Performed by

the Independent Auditor of the Entity (ASRE 2410). Our responsibilities are further described in the

Auditor’s responsibilities for the review of the half-year financial report section of our report. We are

independent of the Group in accordance with the auditor independence requirements of the

Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical

Standards Board’s APES 110 Code of Ethics for Professional Accountants (including Independence

Standards) (the Code) that are relevant to our audit of the annual financial report in Australia. We

have also fulfilled our other ethical responsibilities in accordance with the Code.

Directors’ responsibilities for the half-year financial report

The directors of the Company are responsible for the preparation of the half-year financial report that

gives a true and fair view in accordance with Australian Accounting Standards and the Corporations

Act 2001 and for such internal control as the directors determine is necessary to enable the

preparation of the half-year financial report that gives a true and fair view and is free from material

misstatement, whether due to fraud or error.

Auditor’s responsibilities for the review of the half-year financial report

Our responsibility is to express a conclusion on the half-year financial report based on our review.

ASRE 2410 requires us to conclude whether we have become aware of any matter that makes us

believe that the half-year financial report is not in accordance with the Corporations Act 2001

including giving a true and fair view of the Group’s consolidated financial position as at 26 December

2021 and its consolidated performance for the half-year ended on that date, and complying with

Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001.

A member firm of Ernst & Young Global Limited
Liability limited by a scheme approved under Professional Standards Legislation



A review of a half-year financial report consists of making enquiries, primarily of persons responsible

for financial and accounting matters, and applying analytical and other review procedures. A review is

substantially less in scope than an audit conducted in accordance with Australian Auditing Standards

and consequently does not enable us to obtain assurance that we would become aware of all

significant matters that might be identified in an audit. Accordingly, we do not express an audit

opinion.




Ernst & Young





Kellie McKenzie

Partner

Brisbane

22 February 2022

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.

Other issuers discussed similar conditions around this time

Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.

  • AFI — Australian Foundation Investment Company Limited: Half Yearly Report and Accounts as at 31 December 2021
    2022-01-23

    1 RESULTS FOR ANNOUNCEMENT TO THE MARKET The reporting period is the half-year ended 31 December 2021 with the previous corresponding period being the half-year ended 31 December 2020. The results have been reviewed by the Company’s auditors. Results for ann…”

  • RTO — RTO Limited: Half year results
    2021-11-28

    Name of issuer Reporting Period Previous Reporting Period Currency Amount (000s) Revenue from continuing operations$34 Total Revenue$34 Net profit/(loss) from continuing operations -$216 Total net profit/(loss) -$216 Amount per Quoted Equity Security Imputed amount per Quoted Equ…”

  • DOW — Downer EDI Limited: Half Yearly Report and Accounts
    2022-02-09

    Page 1 of 1 10 February 2022 Company Announcements Office ASX Limited Exchange Centre Level 4, 20 Bridge Street SYDNEY NSW 2000 Dear Sir/Madam Please find attached the following documents: 1. Appendix 4D – results for announcement to the market for the ha…”