Delegat Group Limited logo

DGL – Interim 2022 Powerpoint Presentation

Half Year Results24 February 2022DGLConsumer Staples

31 DECEMBER2021
HALF-YEAR

RESULTS

RECORD GLOBAL CASE SALES
2

“Delegat Group has achieved record

global case sales of 1,893,000 cases for

the six months to 31 December 2021.”

ALAN JACKSON

CHAIRMAN

Our great wine people putting in a
Herculean effort to achieve this result

in challenging conditions

Record global case sales of 1,893,000,

2% higher than last year

14% sales growth in Australia, NZ and

Asia Pacific region

Operating NPAT of $39.5 million

PERFORMANCE HIGHLIGHTS

3

CASE SALES AND FX
4

Case Sales (000's)Dec 2021Dec 2020

% Change

vs 2020

UK, Ireland and Europe626 675 -7%

North America (USA and Canada)874 843 4%

Australia, NZ and Asia Pacific393 344 14%

Total Cases1,893 1,862 2%

Foreign Currency RatesDec 2021Dec 2020

% Change

vs 2020

GB£0.5062 0.5058 0%

AU$0.9472 0.9344 -1%

US$0.6888 0.6691 -3%

CA$0.8746 0.8776 0%

SALES REVENUE GROWTH ANALYSIS
5

NZ$ millions

December

2021 Actual

December

2020 Actual

% Change

vs 2020

Sales Revenue175.9 168.0 5%

Sales movements breakdown:

Volume2%

Value3%

Foreign Exchange-1%

Price3%

Country/Product Mix1%

OPERATING PERFORMANCE
6

*The financial statements for the period ended 31 December 2020 have been restated for Software-as-a-Service arrangement under NZ IAS 38: Intangible Assets and

growing costs under NZ IAS 41: Agriculture. Refer to Note 1 of the financial statements.

NZ$ millions

Dec 2021Dec 2020

Restated*

% Change

vs 2020

Sales Revenue175.9 168.0 5%

Operating Revenue178.7 172.8 3%

Operating Gross Profit86.8 90.8 -4%

Operating Gross Margin49%53%

Expenses (excl Promotion and Marketing)(22.0) (22.1) 0%

Promotion and Marketing(5.2) (4.4) -18%

Operating EBIT59.6 64.3 -7%

Operating EBIT % of Revenue33%37%

Interest and Tax(20.1) (21.3) 6%

Operating NPAT39.5 43.0 -8%

Operating NPAT % of Revenue22%25%

Operating EBITDA70.9 75.9 -7%

Operating EBITDA % of Revenue40%44%

Case sales ('000)1,893 1,862 2%

Case Price Realisation (CPR)117.1 114.0 3%

Cost of Sales (excl Bulk Wine) Per Case47.4 41.7 -14%

EBIT per case31.4 34.6 -9%

OPERATING PROFIT MOVEMENT –LAST YEAR
7

NZ$millions

IMPACT OF ‘FAIR VALUE’ ADJUSTMENTS
8

*The financial statements for the period ended 31 December 2020 have been restated for Software-as-a-Service arrangement under NZ IAS 38: Intangible Assets and

growing costs under NZ IAS 41: Agriculture. Refer to Note 1 of the financial statements.

NZ$ millions

Dec 2021Dec 2020

Restated*

% Change

vs 2020

Operating NPAT39.5 43.0 -8%

Operating NPAT % of Revenue22%25%

Biological Produce (Grapes)

1

(7.1) (10.3) -31%

Derivative financial Instruments 3.2 4.9 -35%

Total Fair Value Items(3.9) (5.4) -28%

Taxation of NZ IFRS fair value items1.1 1.5 -27%

Fair Value Items after Tax (2.8) (3.9) -28%

Reported NPAT36.7 39.1 -6%

1. Bi ol ogi ca l Produce (Gra pe s ) i s the di ffe re nce be twe e n ma rke t va l ue pa i d for gra pe s ve rs us the cos t to grow

gra pe s . The ha rve s t provi s i on i s re ve rs e d a nd onl y re cogni s e d whe n the fi ni s he d wi ne i s s ol d.

REPORTED PROFIT MOVEMENT –LAST YEAR
9

NZ$millions

BALANCE SHEET SUMMARY
10

NZ$ millions

Dec 2021

Dec 2020

Restated*

% Change

vs 2020

Assets

Current Assets

243.1



225.9



8%

Fixed Assets

664.7



644.1



3%

Other Non-current Assets

0.7



-



0%

Total Assets

908.5



870.0



4%

Liabilities

Current Liabilities

37.2



40.1



-7%

Lease Liability

93.8



95.6



-2%

Deferred Tax Liabilities

35.2



35.1



0%

Senior Debt Facilities

271.5



265.7



2%

Other Non-current Liabilities

0.1



3.6



-96%

Total Liabilities

437.8



440.1



-1%

Equity

Shareholders' Equity

470.7



429.9



9%

Total Equity

470.7



429.9



9%

Total Liabilities and Equity

908.5



870.0



4%

Net Debt

267.0



254.1



5%

*The financial statements for the period ended 31 December 2020 have been restated for Software-as-a-Service arrangement under NZ IAS 38: Intangible Assets and

growing costs under NZ IAS 41: Agriculture. Refer to Note 1 of the financial statements.

NET DEBT MOVEMENT –JUNE 21 TO DEC 21
11

NZ$millions

NET DEBT OVERVIEW
12

NZ$ millions

December

2021 Actual

December

2020 Actual

% Change

vs 2020

Funding

Operating Cash Flow20.2 42.7 -53%

Net Debt267.0 254.1 5%

Key Ratios

Operating Interest Cover11.62 13.16 -12%

Equity / (Equity + Net Debt) %63.8%62.5%2%

Senior Debt Ratio2.41 2.07 -16%

FULL YEAR OUTLOOK
13

The Group is on target to achieve global

case sales for the full year of 3,419,000,

up 8% on last year.

Based on prevailing exchange rates and

a similar trading environment, the

Group forecasts the2022 Operating

Profit result remains in line with market

guidance in the range of $57 million to

$61 million.

Thank you

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.

Other issuers discussed similar conditions around this time

Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.