DGL – Interim 2022 Powerpoint Presentation
31 DECEMBER2021
HALF-YEAR
RESULTS
RECORD GLOBAL CASE SALES
2
“Delegat Group has achieved record
global case sales of 1,893,000 cases for
the six months to 31 December 2021.”
ALAN JACKSON
CHAIRMAN
Our great wine people putting in a
Herculean effort to achieve this result
in challenging conditions
Record global case sales of 1,893,000,
2% higher than last year
14% sales growth in Australia, NZ and
Asia Pacific region
Operating NPAT of $39.5 million
PERFORMANCE HIGHLIGHTS
3
CASE SALES AND FX
4
Case Sales (000's)Dec 2021Dec 2020
% Change
vs 2020
UK, Ireland and Europe626 675 -7%
North America (USA and Canada)874 843 4%
Australia, NZ and Asia Pacific393 344 14%
Total Cases1,893 1,862 2%
Foreign Currency RatesDec 2021Dec 2020
% Change
vs 2020
GB£0.5062 0.5058 0%
AU$0.9472 0.9344 -1%
US$0.6888 0.6691 -3%
CA$0.8746 0.8776 0%
SALES REVENUE GROWTH ANALYSIS
5
NZ$ millions
December
2021 Actual
December
2020 Actual
% Change
vs 2020
Sales Revenue175.9 168.0 5%
Sales movements breakdown:
Volume2%
Value3%
Foreign Exchange-1%
Price3%
Country/Product Mix1%
OPERATING PERFORMANCE
6
*The financial statements for the period ended 31 December 2020 have been restated for Software-as-a-Service arrangement under NZ IAS 38: Intangible Assets and
growing costs under NZ IAS 41: Agriculture. Refer to Note 1 of the financial statements.
NZ$ millions
Dec 2021Dec 2020
Restated*
% Change
vs 2020
Sales Revenue175.9 168.0 5%
Operating Revenue178.7 172.8 3%
Operating Gross Profit86.8 90.8 -4%
Operating Gross Margin49%53%
Expenses (excl Promotion and Marketing)(22.0) (22.1) 0%
Promotion and Marketing(5.2) (4.4) -18%
Operating EBIT59.6 64.3 -7%
Operating EBIT % of Revenue33%37%
Interest and Tax(20.1) (21.3) 6%
Operating NPAT39.5 43.0 -8%
Operating NPAT % of Revenue22%25%
Operating EBITDA70.9 75.9 -7%
Operating EBITDA % of Revenue40%44%
Case sales ('000)1,893 1,862 2%
Case Price Realisation (CPR)117.1 114.0 3%
Cost of Sales (excl Bulk Wine) Per Case47.4 41.7 -14%
EBIT per case31.4 34.6 -9%
OPERATING PROFIT MOVEMENT –LAST YEAR
7
NZ$millions
IMPACT OF ‘FAIR VALUE’ ADJUSTMENTS
8
*The financial statements for the period ended 31 December 2020 have been restated for Software-as-a-Service arrangement under NZ IAS 38: Intangible Assets and
growing costs under NZ IAS 41: Agriculture. Refer to Note 1 of the financial statements.
NZ$ millions
Dec 2021Dec 2020
Restated*
% Change
vs 2020
Operating NPAT39.5 43.0 -8%
Operating NPAT % of Revenue22%25%
Biological Produce (Grapes)
1
(7.1) (10.3) -31%
Derivative financial Instruments 3.2 4.9 -35%
Total Fair Value Items(3.9) (5.4) -28%
Taxation of NZ IFRS fair value items1.1 1.5 -27%
Fair Value Items after Tax (2.8) (3.9) -28%
Reported NPAT36.7 39.1 -6%
1. Bi ol ogi ca l Produce (Gra pe s ) i s the di ffe re nce be twe e n ma rke t va l ue pa i d for gra pe s ve rs us the cos t to grow
gra pe s . The ha rve s t provi s i on i s re ve rs e d a nd onl y re cogni s e d whe n the fi ni s he d wi ne i s s ol d.
REPORTED PROFIT MOVEMENT –LAST YEAR
9
NZ$millions
BALANCE SHEET SUMMARY
10
NZ$ millions
Dec 2021
Dec 2020
Restated*
% Change
vs 2020
Assets
Current Assets
243.1
225.9
8%
Fixed Assets
664.7
644.1
3%
Other Non-current Assets
0.7
-
0%
Total Assets
908.5
870.0
4%
Liabilities
Current Liabilities
37.2
40.1
-7%
Lease Liability
93.8
95.6
-2%
Deferred Tax Liabilities
35.2
35.1
0%
Senior Debt Facilities
271.5
265.7
2%
Other Non-current Liabilities
0.1
3.6
-96%
Total Liabilities
437.8
440.1
-1%
Equity
Shareholders' Equity
470.7
429.9
9%
Total Equity
470.7
429.9
9%
Total Liabilities and Equity
908.5
870.0
4%
Net Debt
267.0
254.1
5%
*The financial statements for the period ended 31 December 2020 have been restated for Software-as-a-Service arrangement under NZ IAS 38: Intangible Assets and
growing costs under NZ IAS 41: Agriculture. Refer to Note 1 of the financial statements.
NET DEBT MOVEMENT –JUNE 21 TO DEC 21
11
NZ$millions
NET DEBT OVERVIEW
12
NZ$ millions
December
2021 Actual
December
2020 Actual
% Change
vs 2020
Funding
Operating Cash Flow20.2 42.7 -53%
Net Debt267.0 254.1 5%
Key Ratios
Operating Interest Cover11.62 13.16 -12%
Equity / (Equity + Net Debt) %63.8%62.5%2%
Senior Debt Ratio2.41 2.07 -16%
FULL YEAR OUTLOOK
13
The Group is on target to achieve global
case sales for the full year of 3,419,000,
up 8% on last year.
Based on prevailing exchange rates and
a similar trading environment, the
Group forecasts the2022 Operating
Profit result remains in line with market
guidance in the range of $57 million to
$61 million.
Thank you
Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.
Other issuers discussed similar conditions around this time
Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.
- FWL — Foley Wines Limited: Foley Wines Limited Half Yearly Report to 31 December 20202022-02-23
“Mark Turnbull, CEO and Director On behalf of the Board of Directors of Foley Wines Limited (FWL) I am pleased to present its operating and financial results for the six months ended 31 December 2021. OPERATING PERFORMANCE The operating profit before revaluat…”
- SML — Synlait Milk Limited: Synlait Publishes Half Year Result2022-03-31
“H1 18H1 19H1 20H1 21H2 18H2 19H2 20H2 21H1 22 H1 18H1 19H1 20H1 21H2 18H2 19H2 20H2 21H1 22 H1 18H1 19H1 20H1 21H2 18H2 19H2 20H2 21H1 22 H1 18H1 19H1 20H1 21H2 18H2 19H2 20H2 21H1 22 KEY FINANCIAL METRICS Gross profit per MT ($)* EBIT per MT ($) Return on capital employed (12 m…”
- FSF — Fonterra Shareholders' Fund: Fonterra reports its Interim Results2022-03-16
“BREAKDOWN OF TOTAL GROUP PERFORMANCE FOR THE SIX MONTHS ENDED 31 JANUARY 202131 JANUARY 2022 NORMALISED BASIS NZD MILLION CONTINUING OPERATIONS 1 DISCONTINUED OPERATIONS 1 TOTAL GROUP CONTINUING OPERATIONS 1 DISCONTINUED OPERATIONS 1 TOTAL GROUP Sales volume (‘000 MT) 1,875…”