TRUSCREEN GROUP LIMITED logo

TruScreen Half Year Results

Half Year Results5 November 2023TRUIndustrials

6 November 2023
NZX/ASX Announcement


TruScreen Unaudited Interim Results for the Half Year Ended 30

September 2023


Highlights for Half Year ended 30 September 2023

• Product sales up 33% on same period prior year

• Strong performance from major market China

• Opening of new market in Saudi Arabia and good progress in Zimbabwe and other

markets indicate a strong H2 FY 2024.


Cervical cancer screening technology company, TruScreen Group Limited (NZX/ASX: TRU)

(‘TruScreen’ or ‘the Company), is pleased to provide its unaudited financial results for the six months

to 30 September 2023 (1H FY24), along with the following operational update. TruScreen reports

according to the New Zealand financial year, which runs from 1 April to 31 March.

Revenue from sale of goods increased by 33% over the same period prior year to $0.98 million. The

China business is growing strongly and will be well supported by Zimbabwe, Saudi Arabia, Vietnam

and Mexico in H2 2024. The Company reported an operating loss of $1.35 million (1H FY22: $1.22

million). The increase in operating loss was attributed to lower margin on device sales into China, to

accelerate SUS pull through, and compliance costs associated with new regulatory reporting

requirements in China and Europe.

SUS unit sales were up 28% over the previous year and device sales were 100% up on the previous

year with sales of Made in China devices to China’s new private health check market.

Net operating cash outflow was $1.4 million (1H FY23: $1.2 million). The reduced cash flow is

attributable to a lower Australian research and development tax offset receipt in the current half year.

As at 30 September 2023, the Company had cash and cash equivalents of $0.8 million.

Half-Year Commentary

TruScreen has maintained its revenue base despite disruptive and challenging market conditions.

Market developments

China

China’s operations, through its distributor Beijing Siweixiangtai Tech Co. Ltd (SWXT), is experiencing

rapid growth building on the recent recognition of the technology in a China Blue Paper “Cervical

Cancer Three Stage Standardized Prevent and Treatment” published on 28 April 2023. In China, Blue

Papers are promulgated to act as the definitive position on leading edge developments in all industries

and are recognised as an endorsement by the leaders in the relevant field.

In addition, the CSCCP (Chinese Society of Colposcopy and Cervical Pathology) China Cervical

Cancer Screening Management Guideline was the first national medical guideline in the world to

recommend TruScreen as a new method for cervical cancer screening.





TruScreen has more than 100 devices installed in hospitals and clinics in 22 provinces in China. In

addition, a growing pipeline includes, 14 hospital tenders won and awaiting installation, 26 hospitals

which have approved TruScreen and are awaiting tender and 74 Hospitals where TruScreen has

obtained OBGYN department acceptance, awaiting hospital approval.

Zimbabwe

TruScreen have just been awarded a further order of SUS (Single Use Sensor) with gross sales value

NZ$300,000 to be delivered in Q3 FY 2024. The Ministry of Health’s collaboration with the National

Aids Council screening program in Masvingo Province has already screened over 14,000 women,

and is a precursor to a national roll out.

Middle East

The largest private health services provider in the middle east, Dr. Sulaiman Al-Habib Medical Group

(DSAMG) in Saudi Arabia, completed its first clinical evaluation in the Middle East, of 507 women,

during the period. The analysis of the results showed that TruScreen’s sensitivity was 83.3% and

specificity was 95%, compared to 83.3% and 98% for the placebo Liquid Based Cytology (LBC). This

demonstrates TruScreen’s efficacy while providing real time results and resolving many of the issues

faced with potential patient follow-up when using LBC. The clinical evaluation manuscript has been

submitted for publication in the European Journal of Gynaecology.

The commencement of commercial operations at the DSAMG is an important reference for

neighbouring markets in the middle east.

Vietnam

The Ministry of Health has approved 2 key hospitals with a further 4 hospitals well advance in the

approval process. A recent visit by TruScreen CEO to Vietnam confirmed Vietnam as a key market

for the Company which is expected to contribute to further growth in H2 FY 2024.

Other markets

During the period, TruScreen was listed on the Innovation Register, by the Polish Ministry of Health.

This accreditation increases awareness among healthcare clinicians. There is an ‘at risk’ population

of 17.1 million and high cervical cancer rates (3,515 cases and 1,858 deaths annually) from lack of

national screening for cervical cancer.

Our Mexican distributor, Sunbird Medical has applied for access to the public hospital system to

Cofepris, the national regulator. A decision is expected in FY2024, and if successful we expect

TruScreen to be available to public hospitals and clinics.

Regulatory Compliance

The investment and transition of our regulatory processes to comply with the new Medical Device

Regulation (MDR) is well advanced, for compliance by May 2024. Our China NMPA variation

application was also advanced during the half year. The variation seeks approval for the latest Device

software updates and recertification to the updated NMPA standards, and will further strengthen

TruScreen’s position in the Chinese market.




Outlook

The results for the half year provide optimism for our commercial successes in China and other

markets, while investing $332,000 (2022: $410,000) in non-recurring costs, in complying with the new

MDR global processes and seeking approval from China’s NMPA for our device software updates.

These costs will cease by end FY2024. At the August 2023 Annual General we indicated to

shareholders that further growth funding is required to maintain the commercialisation momentum

that we have generated over the past year.


Ends

For more information, visit www.truscreen.com or contact:


Dr Beata Edling

Chief Executive Officer

beataedling@truscreen.com

Guy Robertson

Chief Financial Officer

guyrobertson@truscreen.com





About TruScreen:


TruScreen Group Limited (NZX/ASX: TRU) is a medical device company that has developed and

manufactures an AI-enabled device for detecting abnormalities in the cervical tissue in real-time via

measurements of the low level of optical and electrical stimuli.

TruScreen’s cervical screening technology enables cervical screening, negating sampling and

processing of biological tissues, failed samples, missed follow-up, discomfort, and the need for costly,

specialised personnel and supporting laboratory infrastructure.

The TruScreen device, TruScreen Ultra

®

, is registered as a primary screening device for cervical

cancer screening.

The device is CE Marked/EC certified, ISO 13485 compliant and is registered for clinical use with the

TGA (Australia), MHRA (UK), NMPA (China), SFDA (Saudi Arabia), Roszdravnadzor (Russia), and

COFEPRIS (Mexico). It has Ministry of Health approval for use in Vietnam, Israel, Ukraine, and the

Philippines, among others and has distributors in 29 countries. In 2021, TruScreen established a

manufacturing facility in China for devices marketed and sold in China.

TruScreen technology has been recognised in CSCCP’s (Chinese Society for Colposcopy and

Cervical Pathology) China Cervical Cancer Screening Management Guideline.

TruScreen has been recognised in a China Blue Paper “Cervical Cancer Three Stage Standardized

Prevent and Treatment” published on 28 April 2023.

In financial year 2023 alone, over 140000* examinations have been performed

with TruScreen device. To date, over 200 devices have been installed and used in China, Vietnam,

Mexico, Zimbabwe, Russia, and Saudi Arabia. TruScreen’s vision is “A world without the cervical

cancer”

©

.

To learn more, please visit: www.truscreen.com/.

*Based on Single Use Sensor sales.




Glossary:

Pap smear (the Papanicolaou smear) test involves gathering a sample of cells from the cervix, with a special

brush. The sample is placed on a glass slide or in a bottle containing a solution to preserve the cells. Then it is

sent to a laboratory for a pathologist to examine under a microscope. https://www.cancer.net/navigating-

cancer-care/diagnosing-cancer/tests-and-procedures/pap-test

LBC (the liquid-based cytology) test, transfers a thin layer of cells, collected with a brush from the cervix, onto

a slide after removing blood or mucus from the sample. The sample is preserved so other tests can be done at

the same time, such as the human papillomavirus (HPV) test https://www.cancer.net/cancer-types/cervical-

cancer/diagnosis


HPV (human papilloma virus) test is done on a sample of cells removed from the cervix, the same sample

used for the Pap test or LBC. This sample is tested for the strains of HPV most commonly linked to cervical

cancer. HPV testing may be done by itself or combined with a Pap test and/or LBC. This test may also be done

on a sample of cells which a person can collect on their own. https://www.cancer.net/cancer-types/cervical-

cancer/screening-and-prevention


Sensitivity and specificity mathematically describe the accuracy of a test which reports the presence or

absence of a condition. If individuals who have the condition are considered "positive" and those who don't

are considered "negative", then sensitivity is a measure of how well a test can identify true positives and

specificity is a measure of how well a test can identify true negatives:

• Sensitivity (true positive rate) is the probability of a positive test result, conditioned on the

individual truly being positive.

• Specificity (true negative rate) is the probability of a negative test result, conditioned on the

individual truly being negative (Sensitivity and specificity – Wikipedia).

For more information about the cervical cancer and cervical cancer screening in New Zealand and Australia,

please see useful links:

New Zealand: National Cervical Screening Programme | National Screening Unit (nsu.govt.nz)

Australia: Cervical cancer | Causes, Symptoms & Treatments | Cancer Council

---

Template
Results announcement

(for Equity Security issuer/Equity and Debt Security issuer)

Updated as at 17 October 2019



Results for announcement to the market

Name of issuer Truscreen Group Limited

Reporting Period 6 months to 30 September 2023

Previous Reporting Period 6 months to 30 September 2022

Currency

Amount (000s) Percentage change

Revenue from continuing

operations

$ 985 +33.0%

Total Revenue $1,164 +3.4%

Net profit/(loss) from

continuing operations

($1,356) -11.1%

Total net profit/(loss) ($1,356) -11.1%

Interim/Final Dividend

Amount per Quoted Equity

Security

The Company does not propose to pay a dividend

Imputed amount per Quoted

Equity Security

N/A

Record Date N/A

Dividend Payment Date N/A

Current period Prior comparable period

Net tangible assets per

Quoted Equity Security

$0.0029 $0.0064

A brief explanation of any of

the figures above necessary

to enable the figures to be

understood

For commentary on the results please refer to the commentary

on the related NZX Release.

Authority for this announcement

Name of person


authorised

to make this announcement

Guy Robertson (Chief Financial Officer)

Contact person for this

announcement

Guy Robertson (Chief Financial Officer)

Contact phone number +61 407 983 270

Contact email address guyrobertson@truscreen.com

Date of release through MAP


6 November 2023


Unaudited financial statements accompany this announcement.

---

TRUSCREEN GROUP LIMITED








TRUSCREEN GROUP LIMITED


Interim Unaudited Financial Statements


For the Six Months Ended 30 September 2023






TRUSCREEN GROUP LIMITED


Table of contents



Page



Review of Operations 1

Consolidated statement of profit or loss and other comprehensive income 5

Consolidated statement of financial position 6

Consolidated statement of changes in equity 7

Consolidated statement of cash flows 8

Notes to the interim unaudited condensed financial statements 9

TRUSCREEN GROUP LIMITED

3

REVIEW OF OPERATIONS


Highlights for Half Year ended 30 September 2023

• Product sales up 33% on same period prior year

• Strong performance from major market China

• Opening of new market in Saudi Arabia and good progress in Zimbabwe and other markets

indicate a strong H2 FY 2024.

Cervical cancer screening technology company, TruScreen Group Limited (NZX/ASX: TRU) (‘TruScreen’

or ‘the Company), is pleased to provide its unaudited financial results for the six months to 30 September

2023 (1H FY24), along with the following operational update. TruScreen reports according to the New

Zealand financial year, which runs from 1 April to 31 March.

Revenue from sale of goods increased by 33% over the same period prior year to $0.98 million. The China

business is growing strongly and will be well supported by Zimbabwe, Saudi Arabia, Vietnam and Mexico

in H2 2024. The Company reported an operating loss of $1.35 million ( 1H FY22: $1.22 million). The

increase in operating loss was attributed to lower margin on device sales into China, to accelerate SUS

pull through, and compliance costs associated with new regulatory reporting requirements in China and

Europe.

SUS unit sales were up 28% over the previous year and device sales were 100% up on the previous year

with sales of Made in China devices to China’s new private health check market.

Net operating cash outflow was $1.4 million (1H FY23: $1.2 million). The reduced cash flow is attributable

to a lower Australian research and development tax offset receipt in the current half year.

As at 30 September 2023, the Company had cash and cash equivalents of $0.8 million.


Half-Year Commentary

TruScreen has maintained its revenue base despite disruptive and challenging market conditions.

Market developments

China

China’s operations, through its distributor Beijing Siweixiangtai Tech Co. Ltd (SWXT), is experiencing rapid

growth building on the recent recognition of the technology in a China Blue Paper “Cervical Cancer Three

Stage Standardized Prevent and Treatment” published on 28 April 2023. In China, Blue Papers are

promulgated to act as the definitive position on leading edge developments in all industries and are

recognised as an endorsement by the leaders in the relevant field.

In addition, the CSCCP (Chinese Society of Colposcopy and Cervical Pathology) China Cervical Cancer

Screening Management Guideline was the first national medical guideline in the world to recommend

TruScreen as a new method for cervical cancer screening.

TruScreen has more than 100 devices installed in hospitals and clinics in 22 provinces in China. In addition,

a growing pipeline includes, 14 hospital tenders won and awaiting installation, 26 hospitals which have

approved TruScreen and are awaiting tender and 74 Hospitals where TruScreen has obtained OBGYN

department acceptance, awaiting hospital approval.

Zimbabwe

TruScreen have just been awarded a further order of SUS (Single Use Sensor) with gross sales value

NZ$300,000 to be delivered in Q3 FY 2024. The Ministry of Health’s collaboration with the National Aids

Council screening program in Masvingo Province has already screened over 14,000 women, and is a

precursor to a national roll out.

TRUSCREEN GROUP LIMITED

4


Middle East

The largest private health services provider in the middle east, Dr. Sulaiman Al-Habib Medical Group

(DSAMG) in Saudi Arabia, completed its first clinical evaluation in the Middle East, of 507 women, during

the period. The analysis of the results showed that TruScreen’s sensitivity was 83.3% and specificity was

95%, compared to 83.3% and 98% for the placebo Liquid Based Cytology (LBC). This demonstrates

TruScreen’s efficacy while providing real time results and resolving many of the issues faced with potential

patient follow-up when using LBC. The clinical evaluation manuscript has been submitted for publication

in the European Journal of Gynaecology.

The commencement of commercial operations at the DSAMG is an important reference for neighbouring

markets in the middle east.

Vietnam

The Ministry of Health has approved 2 key hospitals with a further 4 hospitals well advance in the approval

process. A recent visit by TruScreen CEO to Vietnam confirmed Vietnam as a key market for the Company

which is expected to contribute to further growth in H2 FY 2024.

Other markets

During the period, TruScreen was listed on the Innovation Register, by the Polish Ministry of Health. This

accreditation increases awareness among healthcare clinicians. There is an ‘at risk’ population of 17.1

million and high cervical cancer rates (3,515 cases and 1,858 deaths annually) from lack of national

screening for cervical cancer.

Our Mexican distributor, Sunbird Medical has applied for access to the public hospital system to Cofepris,

the national regulator. A decision is expected in FY2024, and if successful we expect TruScreen to be

available to public hospitals and clinics.

Regulatory Compliance

The investment and transition of our regulatory processes to comply with the new Medical Device

Regulation (MDR) is well advanced, for compliance by May 2024. Our China NMPA variation application

was also advanced during the half year. The variation seeks approval for the latest Device software

updates and recertification to the updated NMPA standards, and will further strengthen TruScreen’s

position in the Chinese market.

Outlook

The results for the half year provide optimism for our commercial successes in China and other markets,

while investing $332,000 (2022: $410,000) in non-recurring costs, in complying with the new MDR global

processes and seeking approval from China’s NMPA for our device software updates. These costs will

cease by end FY2024. At the August 2023 Annual General we indicated to shareholders that further

growth funding is required to maintain the commercialisation momentum that we have generated over the

past year.

I take the opportunity to thank shareholders for their ongoing support.



Anthony Ho

Chairman

6 November 2023

TRUSCREEN GROUP LIMITED

5

CONSOLIDATED STATEMENT OF PROFIT OR LOSS

AND OTHER COMPREHENSIVE INCOME

FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2023



Unaudited

for the six

months

ended 30

September

2023

Unaudited

for the six

months

ended 30

September

2022


Audited

for the year

ended 31

March 2023

Note $ $ $

Revenue from the sale of goods 984,512 740,034 1,662,619

Other income 4 179,422 385,191 540,016

Inventories used (806,871) (557,143) (1,202,628)

Employee benefit expenses and directors’

fees (455,697) (490,076) (876,849)

Administration (182,853) (187,663) (415,296)

Research and development expenses (540,622) (495,204) (864,074)

Rent (20,384) (28,442) (60,959)

Travel (22,885) (17,969) (62,544)

Regulatory compliance, consulting &

marketing (331,848) (410,082) (722,256)

Insurance (69,841) (69,595) (139,633)

Shareholder relations & services (89,300) (89,378) (155,664)

Provision for impairment plant and equipment - - (49,700)

Share based payments - - (54,873)

Loss before income tax (1,356,367) (1,220,326) (2,401,840)

Income tax expense - - -

Loss for the period after income tax (1,356,367) (1,220,326) (2,401,840)

Other comprehensive income

Item that may be reclassified subsequently to

profit or loss

Exchange gain/(loss) on translating foreign

subsidiary operations 13,864 137,465 1,736

Total comprehensive loss for the period


(1,342,503) (1,082,861) (2,400,104)

Basic and diluted losses (cents per share) (0.32) (0.34) (0.66)


The accompanying notes form part of these financial statements.




TRUSCREEN GROUP LIMITED

6


CONSOLIDATED STATEMENT OF FINANCIAL POSITION

AS AT 30 SEPTEMBER 2023



Unaudited

30

September

2023


Unaudited

30

September

2022


Audited

31

March

2023


Note $ $ $

CURRENT ASSETS



Cash and cash equivalents 807,228 1,677,547 2,160,468

Trade receivables 122,846 150,445 336,700

Other receivables 145,139 248,875 170,311

Goods and services taxes recoverable 42,396 29,161 33,902

Inventories 640,998 707,205 563,441

Other assets – prepayments 326,871 119,603 205,361

TOTAL CURRENT ASSETS 2,085,478 2,932,836 3,470,183


NON-CURRENT ASSETS

Plant and equipment - - -

Intangible assets - - -

TOTAL NON-CURRENT ASSETS - - -


TOTAL ASSETS 2,085,478 2,932,836 3,470,183


CURRENT LIABILITIES

Trade and other payables 718,470 463,541 800,255

Employee benefits 127,834 130,855 88,547

TOTAL CURRENT LIABILITIES 846,304 594,396

888,802


NON-CURRENT LIABILITIES


Employee benefits 39,653 26,250

39,357

TOTAL NON-CURRENT LIABILITIES 39,653 26,250

39,357


TOTAL LIABILITIES 885,957 620,646 928,159


NET ASSETS 1,199,521 2,312,190 2,542,024


EQUITY

Issued capital 7 36,097,125 34,550,048 36,097,125

Share option reserve 144,813 144,813 144,813

Foreign currency translation reserve (365,244) (243,379) (379,108)

Accumulated losses (34,677,173) (32,139,292) (33,320,806)

Total Equity 1,199,521 2,312,190 2,542,024

The accompanying notes form part of these financial statements.

TRUSCREEN GROUP LIMITED

7


CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2023


Share

Capital

Accumulated

Losses

Foreign

Currency

Translation

Reserve

Option

Reserve Total

Note $ $ $ $ $

Balance at 31 March

2022 (Audited)


34,550,048 (31,224,966)

(380,844)

450,813 3,395,051

Comprehensive income





Loss for the period ended

30 September 2022


- (1,220,326) - - (1,220,326)

Exchange differences on

translation of foreign

subsidiary operations


- - 137,465 - 137,465

Total comprehensive

loss for the period

(unaudited)


- (1,220,326) 137,465 - (1,082,861)

Transfer from option

reserve


-


306,000


-


(306,000)


-

Balance at 30

September 2022

(Unaudited)


34,550,048


(32,139,292)


(243,379)


144,813


2,312,190

Balance at 31 March

2023 (Audited)


36,097,125 (33,320,806)

(379,108)

144,813 2,542,024

Comprehensive income





Loss for the period ended

30 September 2023


- (1,356,367) - - (1,356,367)

Exchange differences on

translation of foreign

subsidiary operations


- - 13,864 - 13,864

Total comprehensive

loss for the period

(unaudited)


- (1,356,367) 13,864 - (1,342,503)

Balance at 30

September 2023

(Unaudited)


36,097,125


(34,677,173)


(365,244)


144,813


1,199,521




The accompanying notes form part of these financial statements.



TRUSCREEN GROUP LIMITED

8


CONSOLIDATED STATEMENT OF CASH FLOWS

FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2023


Unaudited

for the six

months

ended 30

September

2023


Unaudited

for the six

months

ended 30

September

2022



Audited for

the year

ended 31

March 2023

Note $


$ $

CASH FLOW FROM OPERATING

ACTIVITIES





Cash receipts from customers 1,044,974 918,401 1,790,550

Cash paid to suppliers and employees (2,748,101) (2,719,056) (4,483,553)

Cash received from research and

development tax offset


372,223


650,479


627,982

Short-term lease payments not included in

lease liability


(72,922) (66,363)


(131,619)


Interest received 2,957 774 2,854

Net cash used in operating activities 8

(1,400,869) (1,215,766) (2,193,786)


CASH FLOW FROM INVESTING

ACTIVITIES







Purchase of plant and equipment - - (49,700)

Net cash used in investing activities - - (49,700)


CASH FLOW FROM FINANCING

ACTIVITIES






Proceeds from issue of shares - - 1,613,273

Share issue costs (21,100) - (66,196)


Net cash provided by financing activities


(21,100) - 1,547,077


Net decrease in cash and cash

equivalents


(1,421,969) (1,215,766) (696,409)

Cash and cash equivalents at beginning of

period

2,160,468 2,797,004

2,797,004

Effect of foreign exchange adjustment on

cash balances

68,729 96,309

59,873

Cash and cash equivalents at end of

period 807,228 1,677,547 2,160,468

The accompanying notes form part of these financial statements.

TRUSCREEN GROUP LIMITED

9




1. REPORTING ENTITY

These consolidated unaudited interim condensed financial statements presented for the six

months ended 30 September 2023 are those of TruScreen Group Limited and its subsidiaries

(the “Group”). References to “TruScreen” are used to refer both to the Group and TruScreen

Group Limited (the “Company”).

The parent company, TruScreen Group Limited, is the ultimate legal parent company of the Group

and is a limited liability company incorporated and domiciled in New Zealand. It is registered under

the Companies Act 1993. TruScreen is listed on the NZX and on the ASX as an ASX Foreign

Exempt Listing.

TruScreen is a FMC reporting entity under Part 7 of the Financial Markets

Conduct Act 2013.

The Group’s principal activity relates to the research & development and manufacture of cancer

detection devices and systems.

These consolidated unaudited interim financial statements were authorised for issue by the Board

of Directors on 31 October 2023.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

BASIS OF PREPARATION

These financial statements are unaudited and have been prepared in accordance with New

Zealand Generally Accepted Accounting Practice (“NZ GAAP”) and part 7 of the Financial Markets

Conduct Act 2013. The financial statements comply with NZ IAS 34: Interim Financial Reporting

and International Accounting Standards IAS 34: Interim Financial Reporting.

The consolidated unaudited interim financial statements have been prepared in New Zealand

dollars, which is the presentation currency, with the New Zealand dollar and the Australian dollar

being the functional currency of the New Zealand parent company and the Australian subsidiary

respectively. These financial statements do not include all the information required for full financial

statements and consequently should be read in conjunction with the Group’s financial statements

for the year ended 31 March 2023.

The same accounting policies have been followed in these financial statements as were applied

in the preparation of the Group’s audited financial statements for the year ended 31 March 2023.

The consolidated unaudited interim financial statements are prepared on the basis of historical

cost, except where otherwise identified.


Going Concern

The Group interim financial statements have been prepared on a going concern basis, which

contemplates the continuity of normal business activity and the realisation of assets and the

settlement of liabilities in the normal course of business.

As disclosed in the interim financial statements, the Group reported;

• a loss of $1,356,367 (2022: $1,220,236).

• net cash outflows from operating and investing activities of $1,400,869 (2022: $1,215,766)

• cash as at half year end of $807,228 (2022: $1,677,547)

The Directors have undertaken a detailed cash flow forecast for the twelve months following the

date of approval of report.

TRUSCREEN GROUP LIMITED

10



The Directors have determined that the Company will need to raise capital to support the further

development of its target markets to move the Company to profitability. Initial discussions with

brokers have been held and the Directors are confident that it will be able to raise sufficient funds

to support the Company in the twelve months following the date of this report.

The Board considers that supported by a capital raise, the projected twelve month cash flow

forecasts will be achievable and sufficient to provide cash to cover any operating deficit and

capital expenditure. The Board considers managing cash flow and working capital as critical in

executing the strategies of the Group.

If the Group is unable to meet forecasts due to market uncertainties and is also unable to raise

additional capital when required, it can cast doubt on the entities ability to continue as a going

concern, and trade in the normal course of business.


3. CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS

When preparing the interim financial statements, management is required to make judgements,

estimates and assumptions about carrying values of assets and liabilities that are not readily

apparent from other sources. The estimates and associated assumptions are based on

experience and other factors that are believed to be reasonable under the circumstances. Actual

results may differ from the estimates, judgements and assumptions made by management.

Estimates and underlying assumptions are reviewed on an on-going basis. Revisions to

accounting estimates are recognised in the period in which the estimate is revised and in any

future periods affected. Information about significant areas of estimation uncertainty and critical

judgements in applying accounting policies that have the most significant effect on the amounts

recognised in the financial statements can be found in the previous annual report.


IMPAIRMENT OF NON-CURRENT ASSETS

The Directors undertook a comprehensive Impairment Review (“Review”) of the intangible assets

of the Company as at the 31 March 2022 year end. This Review was undertaken in compliance

with NZ IAS 36 Impairment (‘IAS 36’) and its detailed specifications with the assistance of an

independent consultant.

In particular, the Directors assessed the risk of not meeting the projected device and SUS sales

and rollout in China and other countries as a result of the Russia/Ukraine conflict and the COVID-

19 pandemic. As a consequence the directors resolved as at 31 March 2022 to create a provision

for the carrying cost of the remaining non-current assets in the amount of $4.6 million.

Global uncertainties from ongoing geopolitical tensions continue to impact the markets that the

Group are in. As at 30 September 2023, the Directors have determined that there are no indicators

which would warrant reversal of the Provision for impairment made as at 31 March 2022.

The Directors will continue to review available indicators as at each future reporting balance date.






TRUSCREEN GROUP LIMITED

11

4. SIGNIFICANT TRANSACTIONS AFFECTING NET LOSS

Significant transactions affecting net loss

The following significant items affecting the unaudited loss for the period are highlighted below

because of their size:


Unaudited for

the six

months ended

30 September

2023


Unaudited for

the six months

ended 30

September 2022

Audited for

the year ended

31 March

2023


$ $ $

Other income


Research and development tax

refund/offset¹


- Current year

177,154 248,875 345,901

- Prior year adjustment

- 25,048 31,143


177,154 273,923 377,044

Interest

2,268 778 3,303

Miscellaneous income

- - 39,084

Foreign exchange gains

- 110,490 120,585

Total other income

179,422 385,191 540,016


¹Ongoing Research & development is being conducted in the following areas:

• Clinical trials;

• Software & firmware improvements incorporated from feedback on devices to improve

usability;

• Manufacturing processes of the electrical and optical assembly;

• Changes and improvements to the electrical and optical assembly; and

• Further work on developing and testing the algorithm.


5. ADMINSTRATION AND OTHER OPERATING EXPENSES

The following commentary explains the movement in administration and operating expenses over

the previous half year:

Research and development costs: The decrease in these costs reflected the completion of the

research and development cybersecurity and self-calibration projects and limited further

development given that the product is now stable and market ready. Current projects include

improvement of the algorithm which will increase the accuracy of the TruScreen cervical cancer

screening device beyond other screening methods.

Regulatory, consulting and marketing costs: The increase in regulatory costs reflects work being

undertaken to ensure that that the Company meets the requirements of the new global Medical

Device Regulation (MDR) which takes effect for our products in May 2024.


TRUSCREEN GROUP LIMITED

12


6. OPERATING SEGMENTS

The Group operates in one operating segment. It owns the intellectual property and rights to the

TruScreen Cervical Cancer Screening System. The system comprises a medical device and

process designed to detect the presence in real time of precancerous and cancerous tissue on

the cervix.

The Group earns revenue largely from China, with developing markets in South East Asia, Russia,

Mexico, India, Africa and Eastern Europe. Revenues are from sales to the Company’s distributors

(indirect channel of distribution).

One major customer contributed more than 10% of the Group’s revenue in the six months to 30

September 2023 of $973,208 (84%) (2022: one customer of $731,258 98%).

No additional disclosure is required in the interim financial statements as the Group has one

reportable segment.


7. SHARE CAPITAL


No. $

Balance at 30 September 2022

362,866,253 34,550,048

Ordinary shares issued


Share issue – placement

20,000,000 600,000

Share issue – rights issue

33,775,755 1,013,273

Share issue costs

- (66,196)

Balance at 31 March 2023

416,642,008 36,097,125

Balance at 30 September 2023

416,642,008 36,097,125

TRUSCREEN GROUP LIMITED

13


8. RECONCILIATION OF CASH FLOW FROM OPERATING ACTIVITIES



Unaudited

for the six

months

ended 30

September

2023

Unaudited

for the six

months

ended 30

September

2022

Audited for

the year

ended 31

March 2023


$


$ $

Reconciliation of cash flow from operations

with loss after income tax






Loss for the period

(1,356,367)


(1,220,326)


(2,401,840)

Adjusted for:




Depreciation and amortisation

- 2,440


-

Impairment of non-current assets

- -


49,700

Share based payment expense

- -


54,873

Exchange difference arising from translating

loss items at the date of transaction and

translating cash balances at period end rates

(33,768) 36,510


(113,010)

Operating cash flows before working capital


(1,390,135) (1,176,968)

(2,410,277)


Decrease in trade receivables

47,465 125,003 105,137

Increase/(decrease) in goods and services

taxes recoverable

(8,494)


7,621


2,880

(increase)/decrease in prepayments

(121,509)


61,871

(26,092)

Increase in inventory

(77,558)


(210,317)

(66,553)

Decrease in research and development

refundable tax offset

191,561


352,680


264,854

Decrease in trade and other payables

(81,783) (343,834) (7,120)

Increase/(decrease) in employee liabilities

39,583


(27,414)

(56,615)

Net cash outflow from operating activities

(1,400,869)


(1,215,766)


(2,193,786)


TRUSCREEN GROUP LIMITED

14


9. NET TANGIBLE ASSETS PER SHARE




Unaudited

as at

30 September

2023

Unaudited

as at

30 September

2022

Audited

as at

31 March

2023

Net tangible assets ($)


1,199,521 2,312,190 2,542,024

Shares on issue at the end of period


416,642,008


362,866,253


416,642,008

Net tangible assets per share (cents

per share)


0.29


0.64


0.61


10. CONTINGENT LIABILITIES

There are no contingent liabilities in this or the previous reporting period.


11. EVENTS SUBSEQUENT TO END OF THE INTERIM PERIOD

Other than as outlined in the Corporate section of the Half-Yearly Review of Operations, there

are no other events since 30 September 2023 which would have a material effect on the Group’s

unaudited interim financial statements for the six months ended 30 September 2023.

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.