Westpac Banking Corporation logo

Westpac Pillar 3 Report (December 2023)

Regulatory18 February 2024WBCFinancials

ASX
Release




19 February 2024


Pillar 3 Report as at 31 December 2023


Westpac Banking Corporation (“Westpac”) today provides the attached Pillar 3 Report

(December 2023).










For further information:


Hayden Cooper Justin McCarthy

Group Head of Media Relations General Manager, Investor Relations

0402 393 619 0422 800 321



This document has been authorised for release by Tim Hartin, Company Secretary.




Level 18, 275 Kent Street

Sydney, NSW, 2000

DDEECCEEMMBBEERR 22002233
INCORPORATING THE REQUIREMENTS OF APS330

WESTPAC BANKING CORPORATION

ABN 33 007 457 141

Pillar 3

Report

WESTPAC GROUP DECEMBER 2023 PILLAR 3 REPORT ii
Table of conTenTs

Structure of Pillar 3 Report

EXECUTiVE SUMMARY1

Introduction3

Group structure4

Capital overview6

Leverage ratio9

Credit risk exposures10

Securitisation 15

Liquidity coverage ratio 18

APPENDiCES19

Appendix I - APRA’s capital framework19

Appendix II – APS330 quantitative requirements21

Appendix III – Exchange rates22

GLOSSARY23

DiSCLOSURE REGARDiNG

FORWARD-LOOKiNG STATEMENTS26

Table of contents

In this report references to ‘Westpac’, ‘Westpac Group’, ‘the Group’, ‘we’, ‘us’ and ‘our’ are to Westpac Banking Corporation and its controlled

entities (unless the context indicates otherwise).

In this report, unless otherwise stated or the context otherwise requires, references to ‘$’, ‘AUD’ or ‘A$’ are to Australian dollars. References to ‘US$’,

‘USD’ or ‘US dollars’ are to United States dollars, references to ‘NZ$’, ‘NZD’ or ‘NZ dollars’ are to New Zealand dollars and references to GBP are

to British Pound Sterling. Refer to Appendix III for information regarding the rates of exchange between the Australian dollar and other currencies

applied by the Group as part of its operating activities as at 31 December 2023, 30 September 2023 and 31 December 2022.

Any discrepancies between totals and sums of components in tables contained in this report are due to rounding.

In this report, unless otherwise stated, disclosures reflect the Australian Prudential Regulation Authority’s (APRA) implementation of Basel III.

Information contained in or accessible through the websites mentioned in this report does not form part of this report unless we specifically state

that it is incorporated by reference and forms part of this report. All references in this report to websites are inactive textual references and are for

information only.

Westpac Banking Corporation ABN 33 007 457 141

WESTPAC GROUP DECEMBER 2023 PILLAR 3 REPORT

Westpac’s reporting suite

Our 2023 Annual Report is our primary

report to shareholders. Guided by the

Integrated Reporting Framework principles,

it brings together financial and non-financial

performance, strategic progress and the value

created for stakeholders over the Full Year 2023

(FY23) reporting period.

Our Annual Report forms part of our broader

2023 reporting suite, which comprises the

Group’s financial, non-financial, risk and

sustainability performance for the year. It

includes our FY23 Financial Results Presentation

and Investor Discussion Pack, Pillar 3 Report,

Corporate Governance Statement and our

inaugural Climate Report.

Our full suite is available online at

westpac.com.au/2023annualreport.


50-YEAR PARTNERSHIP WITH

THE WESTPAC LIFESAVER

RESCUE HELICOPTER SERVICE

WESTPAC

2023 ANNUAL REPORT

CREATING

BETTER FUTURES

TOGETHER

WESTPAC

2023 CLIMATE REPORT

CREATING

BETTER FUTURES

TOGETHER

PILLAR 3

REPORT

SEPTEMBER 2023

INCORPORATING THE REQUIREMENTS OF APS330

WESTPAC BANKING CORPORATION

ABN 33 007 457 141

PRESENTATION

AND INVESTOR

DISCUSSION PACK

2023 FULL YEAR FINANCIAL RESULTS

FOR THE 12 MONTHS ENDED

30 SEPTEMBER 2023

WESTPAC BANKING CORPORATION

ABN 33 007 457 141

2023 ANNUAL GENERAL MEETING

WESTPAC BANKING CORPORATION

ABN 33 007 457 141

THURSDAY, 14 DECEMBER 2023

10:00 AM (BRISBANE TIME)

NOTICE OF

MEETING

CORPORATE

GOVERNANCE

STATEMENT

2023

WESTPAC BANKING CORPORATION

ABN 33 007 457 141

Annual ReportFY23 Results

Presentation and

Investor Discussion

Pack

Climate Report

Notice of MeetingPillar 3 ReportCorporate Governance

Statement

Acknowledgment of Indigenous Peoples

Westpac acknowledges the First Peoples of Australia and recognises

their ongoing role as Traditional Owners of the land and waters of this

country, and we pay respect to Elders past and present. We extend that

respect to Westpac’s Aboriginal and Torres Strait Islander employees,

partners and stakeholders, and to the Indigenous Peoples in the other

locations where we operate.

In Aotearoa (New Zealand) we also acknowledge tangata whenua and

the unique relationship that Indigenous Peoples share with all New

Zealanders as partners and custodians of their natural ecosystems

under Te Tiriti o Waitangi.

In this Annual Report a reference to ‘Westpac’, ‘Group’, ‘Westpac Group’, ‘we’, ‘us’ and ‘our’ is to Westpac Banking Corporation ABN 33 007 457 141

and its subsidiaries unless it clearly means just Westpac Banking Corporation.

For certain information about the basis of preparing the financial information in this Annual Report see ‘Reading this report’ in Section 2.

In addition, this Annual Report contains statements that constitute ‘forward-looking statements’ within the meaning of Section 21E of the US

Securities Exchange Act of 1934. For an explanation of forward-looking statements and the risks, uncertainties and assumptions to which they are

subject, see ‘Reading this report’ in Section 2. Please consider those important disclaimers when reading the forward-looking statements in this

Annual Report.

Information contained in or accessible through the websites mentioned in this Annual Report does not form part of this report unless we specifically

state that it is incorporated by reference and forms part of this report. All references in this report to websites are inactive textual references and are

for information only.

Westpac Banking Corporation ABN 33 007 457 141

WESTPAC GROUP 2023 ANNUAL REPORT

1
ExEcutivE summary

Key capital ratios

%31 Dec 2023 30 Sep 202331 Dec 2022

Level 2 Regulatory capital structure

Common equity Tier 1 capital ratio % 12.29 12.38 11.13

Additional Tier 1 capital ratio % 2.45 2.21 2.07

Tier 1 capital ratio % 14.74 14.59 13.20

Tier 2 capital % 6.30 5.86 4.90

Total regulatory capital ratio % 21.04 20.45 18.10

APRA leverage ratio % 5.41 5.50 5.51

Level 1 Regulatory capital structure

Level 1 Common equity Tier 1 capital ratio % 12.45 12.62 11.08

The current APRA capital framework became effective on 1 January 2023. A summary of the changes can be found in

Appendix I. Disclosures for the period ending 31 December 2022 have not been restated.

Common equity Tier 1 (CET1) Ratio for First Quarter 2024

Westpac’s Level 2 CET1 capital ratio at 31 December 2023 was 12.29%, 9 basis points lower than 30 September 2023.

The decrease was primarily due to payment of the 2023 final dividend, which more than offset net profit derived in the

quarter and lower risk weighted assets (RWA). Total RWA decreased over the quarter since 30 September 2023 by $8.0

billion or 1.8%, mainly due to the lower embedded loss within Interest Rate Risk in the Banking Book (IRRBB) RWA.

CET1 Ratio First Quarter 2023 to First Quarter 2024

Westpac’s Level 2 CET1 capital ratio at 31 December 2023 is 116 basis points higher than 31 December 2022. The increase

reflects net profit derived in the year and lower RWA which more than offset payment of the interim and final 2023

dividends and higher capital deductions. Total RWA reduced from 31 December 2022 by $37.0 billion or 7.7%. Credit

RWA reduced by $26.0 billion mostly from APRA’s revised capital framework which reduced credit RWA by $23.7 billion

and resulted in a 62 basis point increase to the CET1 ratio. Non-credit risk RWA reduced by $11.1 billion, mainly from lower

IRRBB RWA.

Risk Weighted Assets (RWA)

$m31 Dec 2023 30 Sep 202331 Dec 2022

Risk weighted assets at Level 2

Credit risk 337,949 339,758 363,914

Market risk 11,553 11,538 10,626

Operational risk 54,934 55,175 56,945

Interest rate risk in the banking book 33,935 40,138 43,866

Other 5,056 4,809 5,092

Total RWA 443,427 451,418 480,443

Total Exposure at Default 1,187,223 1,173,867 1,228,791

Total RWA decreased by $8.0 billion or 1.8% to $443.4 billion over the quarter with decreases across credit and

non-credit RWA.

Credit RWA decreased by $1.8 billion. Key movements included:

•A $2.1 billion decrease due to data refinements mainly related to Residential Mortgages and Corporate exposures;

•A $1.5 billion decrease from counterparty credit risk and credit valuation adjustments due to decreases in the mark-

to-market value of derivatives from changes in underlying foreign currency rates; and

•A $0.8 billion decrease from foreign currency translation impacts from the appreciation of the A$ against the US$

and the NZ$.

These decreases were partially offset by:


A $2.0 billion incr

ease due to some deterioration in credit metrics mainly from an increase in delinquencies in

Residential Mortgages; and


A $0.6 billion incr

ease from higher lending primarily in Residential Mortgages and Corporate lending.

Executive summary

WESTPAC GROUP DECEMBER 2023 PILLAR 3 REPORT 2
ExEcutivE summary

Non-credit RWA were $6.2 billion lower, driven by the decrease in IRRBB RWA as the embedded loss reduced due to

lower interest rate swap rates.

Exposure at Default

Exposure at default (EAD) increased $13.4 billion over the quarter. Key movements included:

•$10.8 billion increase in Sovereign exposures, as part of liquidity management;

•$7.5 billion increase from higher lending primarily in Residential Mortgages and Corporate segments;

•$2.8 billion decrease from foreign currency translation impacts; and

•$2.3 billion decrease in derivative exposures.

Additional Tier 1 and Tier 2

During the quarter the Group issued $1.75 billion of Additional Tier 1 capital instruments, and redeemed $0.8 billion of

Additional Tier 1 capital instruments. The net impact of these transactions was an increase in the Tier 1 capital ratio of

approximately 21 basis points.

The Group also issued $2.6 billion of Tier 2 capital instruments over the quarter. The impact of these transactions was an

increase in the total capital ratio of approximately 59 basis points. There were no Tier 2 capital instruments redeemed.

On 2 December 2021, APRA announced a requirement for domestic systemically important banks (D-SIBs) including

Westpac, to increase total capital requirements by 4.5 percentage points of RWA to meet additional loss absorbing capacity.

From 1 January 2026 the total capital requirement is 18.25%. The increase in total capital, is expected to be managed through

issuance of additional Tier 2 capital.

Leverage ratio

The leverage ratio represents the amount of Tier 1 capital relative to exposure

1

. At 31 December 2023, Westpac’s leverage

ratio was 5.41%, above the requirement of 3.50%. The leverage ratio was down 9 basis points from 30 September 2023 due

to an increase in total exposures and slightly lower Tier 1 capital.

Liquidity Coverage Ratio (LCR)

Westpac’s average LCR for the quarter ended 31 December 2023 was 133% (30 September 2023: 134%), above the

regulatory minimum of 100%. The decrease in the ratio was mainly due to a decrease in holdings of liquid assets driven

by widening gap between bank loans and customer deposits (customer funding gap), partially offset with lower average

Net Cash Outflows (NCO). The decrease in average NCOs was driven by lower wholesale funding outflows, as prior

period outflows included the maturity of the first tranche of the Term Funding Facility (TFF).

1.As defined under Attachment D of APS110: Capital Adequacy.

3
introduction

Westpac Banking Corporation is an Authorised Deposit-taking Institution (ADI) subject to regulation by APRA. APRA

has accredited Westpac to apply advanced models permitted by the Basel III global capital adequacy regime to the

measurement of its regulatory capital requirements. Westpac uses the Advanced Internal Ratings-Based approach

(Advanced IRB or AIRB) for credit risk and the Standardised Measurement Approach (SMA) for operational risk.

In accordance with APS330 Public Disclosure, financial institutions that have received the Advanced IRB accreditation,

such as Westpac, are required to disclose prudential information about their risk management practices on a semi-

annual basis. A subset of this information must be disclosed quarterly.

In addition to this report, the regulatory disclosures section of the Westpac website

1

contains the reporting requirements

for:

• Capital instruments under Attachment B of APS330; and

• The identification of potential Global-Systemically Important Banks (G-SIB) under Attachment H of APS330

(disclosed annually).

Capital instruments disclosures are updated when:

• A new capital instrument is issued that will form part of regulatory capital; or

• A capital instrument is redeemed, converted into CET1 capital, written off, or its terms and conditions are changed.

1. westpac.com.au/about-westpac/investor-centre/financial-information/regulatory-disclosures/

Introduction

WESTPAC GROUP DECEMBER 2023 PILLAR 3 REPORT 4
Group structurE

APRA applies a tiered approach to measuring Westpac’s capital adequacy

1

by assessing financial strength at three levels:

• Level 1, comprising Westpac Banking Corporation and its subsidiary entities that have been approved by APRA as

being part of a single ‘Extended Licensed Entity’ (ELE) for the purposes of measuring capital adequacy;

• Level 2, the consolidation of Westpac Banking Corporation and all its subsidiary entities except those entities

specifically excluded by APRA regulations. The head of the Level 2 group is Westpac Banking Corporation; and

• Level 3, the consolidation of Westpac Banking Corporation and all its subsidiary entities.

Unless otherwise specified, all quantitative disclosures in this report refer to the prudential assessment of Westpac’s

financial strength on a Level 2 basis

2

.

The Westpac Group

The following diagram shows the Level 3 conglomerate group and illustrates the different tiers of regulatory consolidation.

Westpac Banking

Corporation

Offshore Branches and

Extended Licensed

Entities

Westpac New Zealand Limited

Other Banking & Financial Entities

Insurance, Funds Management, Non-Financial,

Special Purpose Entities

Level 3

Level 2

Level 1

Accounting consolidation

3

The consolidated financial statements incorporate the assets and liabilities of all entities (including structured entities)

controlled by Westpac. Westpac and its subsidiaries are referred to collectively as the ‘Group’. The effects of all

transactions between entities in the Group are eliminated on consolidation. Control exists when the parent entity is

exposed to, or has rights to, variable returns from its involvement with an entity, and has the ability to affect those

returns through its power over that entity. Subsidiaries are fully consolidated from the date on which control commences

and they are no longer consolidated from the date that control ceases.

Group entities excluded from the regulatory consolidation at Level 2

Consolidation at Level 2 includes the global entities of Westpac and its subsidiaries, including other controlled banking,

securities and financial entities, except for those entities involved in the following business activities:

• insurance;

• acting as manager, responsible entity, approved trustee, trustee or similar role in relation to funds management;

• non-financial (commercial) operations; or

• special purpose entities to which assets have been transferred in accordance with the requirements of APS120

Securitisation.

Retained earnings and equity investments in subsidiary entities excluded from the consolidation at Level 2 are deducted

from capital, with the exception of securitisation special purpose entities.

1. APS110 Capital Adequacy outlines the overall framework adopted by APRA for the purpose of assessing the capital adequacy of an ADI.

2. Impaired assets and provisions held in Level 3 entities are excluded from the tables in this report.

3. Refer to Note 29 of Westpac’s 2023 Annual Report for further details.

Group Structure

5
Subsidiary banking entities

Westpac New Zealand Limited (WNZL), a wholly owned subsidiary entity, is a registered bank incorporated in

New Zealand and regulated by, among others, the Reserve Bank of New Zealand (RBNZ) for prudential purposes.

WNZL uses both the Advanced IRB and Standardised methodologies for credit risk, and the SMA for operational

risk. Other subsidiary banking entities in the Group include Westpac Bank PNG Limited, Westpac Europe Limited and

Westpac Europe GMBH. For the purposes of determining Westpac’s capital adequacy subsidiary banking entities are

consolidated at Level 2.

Restrictions and major impediments on the transfer of funds or regulatory capital within the Group

Certain subsidiary banking and trustee entities are subject to local prudential regulation in their own right, including

capital adequacy requirements and investment or intra-group exposure limits. Westpac seeks to ensure that its

subsidiary entities are adequately capitalised and adhere to regulatory requirements at all times. Dividends and capital

are repatriated in line with the Group’s policy subject to subsidiary Board approval and local regulations.

Minimum capital (‘thin capitalisation’) rules

Tax legislation in most jurisdictions in which the Group operates prescribes minimum levels of capital that must

be retained in that jurisdiction to avoid a portion of the interest costs incurred in the jurisdiction ceasing to be tax

deductible. Capital for these purposes includes both contributed capital and non-distributed retained earnings. Westpac

seeks to maintain sufficient capital/retained earnings in these entities to comply with these rules.

T

ax costs associated with repatriation

Repatriation of retained earnings (and capital) may result in tax being payable in either the jurisdiction from which

the repatriation occurs or in Australia on receipt of the relevant amounts. This cost would reduce the amount actually

repatriated.

Intra-group exposure limits

Exposures to related entities are managed within the prudential limits prescribed by APRA in APS222 Associations with

Related Entities

1

. Westpac has an internal limit structure and approval process governing credit exposures to related

entities. This limit structure and approval process, combined with APRA’s prudential limits, is designed to reduce the

potential for unacceptable contagion risk.

RBNZ capital review

The RBNZ capital adequacy framework became effective from 1 July 2022. The reforms were phased in from

1 October 2021, with changes yet to be fully implemented including:

• WNZL T

ier 1 capital requirement will increase to 16% of RWA by 1 July 2028, of which 13.5% must be CET1 capital and

up to 2.5% may be Additional Tier 1 capital;


WNZL’s total capital requirement will increase to 18% of RWA by 1 July 2028, of which up to 2% can be Tier 2 capital;

and

• Eligible Tier 1 capital will comprise common equity and redeemable perpetual preference shares. Existing Additional

Tier 1 capital instruments are being progressively phased out by 1 July 2028.

1.For the purposes of APS222, subsidiaries controlled by Westpac, other than subsidiaries that form part of the ELE, represent ‘related entities’.

Prudential and internal limits apply to intra-group exposures between the ELE and related entities, both on an individual and aggregate basis.

WESTPAC GROUP DECEMBER 2023 PILLAR 3 REPORT 6
Capital overview

Capital management strategy

Westpac’s capital management strategy is reviewed on an ongoing basis and annually through an Internal Capital

Adequacy Assessment Process (ICAAP). Key features include:

• Consideration of strategy, business mix and operations, regulatory capital minimums, capital buffers and

contingency plans. The current regulatory capital minimums together with the capital conservation buffer (CCB) and

countercyclical capital buffer are the Total CET1 Requirement. The Total CET1 Requirement for Westpac is at least

10.25%1 based on an industry minimum CET1 requirement of 4.5% plus a capital conservation buffer of 4.75% and a

countercyclical capital buffer of 1.0%2;

• Consideration of regulatory capital requirements and the perspectives of external stakeholders including rating

agencies as well as equity and debt investors; and

• A stress testing framework that challenges the capital measures, coverage and capital requirements including the

impact of adverse economic scenarios.

The Board has determined that Westpac will target a CET1 capital operating range of between 11.0% and 11.5%, in normal

operating conditions.

Westpac’s capital adequacy ratios

31 Dec30 Sept31 Dec

%202320232022

The Westpac Group at Level 2

Common equity Tier 1 capital ratio 12.29 12.38 11.13

Additional Tier 1 capital 2.45 2.21 2.07

Tier 1 capital ratio 14.74 14.59 13.20

Tier 2 capital 6.30 5.86 4.90

Total regulatory capital ratio 21.04 20.45 18.10

The Westpac Group at Level 1

Common equity Tier 1 capital ratio 12.45 12.62 11.08

Additional Tier 1 capital 2.68 2.42 2.22

Tier 1 capital ratio 15.13 15.04 13.30

Tier 2 capital 6.94 6.44 5.30

Total regulatory capital ratio 22.07 21.48 18.60

Westpac New Zealand Limited’s capital adequacy ratios

31 Dec30 Sept31 Dec

%202320232022

Westpac New Zealand Limited

Common equity Tier 1 capital ratio 11.63 11.10 11.41

Additional Tier 1 capital 2.17 1.62 1.94

Tier 1 capital ratio 13.80 12.72 13.35

Tier 2 capital 1.74 1.73 0.89

Total regulatory capital ratio 15.54 14.45 14.24

1. Noting that APRA may apply higher CET1 requirements for an individual ADI.

2. APRA has currently set a 1.0% default countercyclical capital buffer for Australian exposures however this may be varied by APRA in the range

of 0% to 3.5%. The final countercyclical capital buffer is ADI specific and dependent on a bank’s international exposures.

Capital overview

7
This table shows risk weighted assets for each risk type included in the regulatory assessment of Westpac’s capital adequacy.

More detailed disclosures for selected risk classes are presented in the following sections of this report.

31 December 2023

$m

IRB

Approach

1

FIRB

Approach

2

Standardised

Approach

3

Total Risk

Weighted

Assets

Credit risk

Corporate 24,621 - 1,160 25,781

Business Lending 23,834 - 224 24,058

Property Finance 30,434 - - 30,434

Large Corporate - 20,214 - 20,214

Sovereign - 2,171 1,597 3,768

Financial Institutions - 12,402 51 12,453

Residential Mortgages 115,518 - 17,274 132,792

Australian Credit Cards 3,738 - - 3,738

Other Retail 4,447 - 432 4,879

Small Business 17,062 - 116 17,178

Specialised Lending 3,084 - 453 3,537

Securitisation 7,530 - - 7,530

New Zealand 44,211 - 2,275 46,486

Credit valuation adjustment - - 5,101 5,101

Total Credit risk 274,479 34,787 28,683 337,949

Market risk 11,553

Operational risk 54,934

Interest rate risk in the banking book 33,935

Other

4

5,056

Total 443,427


1. IRB approaches excluding Foundation IRB (FIRB).

2. Under FIRB, an ADI must provide its own estimates of probability of default (PD) and maturity and rely on supervisory estimates of loss given

default (LGD) and EAD.

3. Westpac’s standardised risk weighted assets are categorised based on their equivalent IRB categories.

4. Other assets include cash items, unsettled transactions, fixed assets and other non-interest earning assets.

WESTPAC GROUP DECEMBER 2023 PILLAR 3 REPORT 8
Capital overview

30 September 2023

$m

IRB

Approach

1

FIRB

Approach

2

Standardised

Approach

3

Total Risk

Weighted

Assets

Credit risk

Corporate 24,818 - 656 25,474

Business Lending 23,860 - 223 24,083

Property Finance 30,416 - - 30,416

Large Corporate - 20,570 - 20,570

Sovereign - 2,143 1,805 3,948

Financial Institutions - 13,457 71 13,528

Residential Mortgages 112,948 - 19,290 132,238

Australian Credit Cards 3,712 - - 3,712

Other Retail 4,607 - 425 5,032

Small Business 17,040 - 125 17,165

Specialised Lending 3,065 - 466 3,531

Securitisation 7,661 - - 7,661

New Zealand 44,350 - 2,298 46,648

Credit valuation adjustment - - 5,752 5,752

Total Credit risk 272,477 36,170 31,111 339,758

Market risk 11,538

Operational risk 55,175

Interest rate risk in the banking book 40,138

Other

4

4,809

Total 451,418

31 December 2022

$m

IRB

Approach

Standardised

Approach

3

Total Risk

Weighted

Assets

Credit risk

Corporate 71,568 885 72,453

Business lending 29,895 725 30,620

Sovereign 2,462 1,668 4,130

Bank 4,835 70 4,905

Residential mortgages 151,384 2,706 154,090

Australian credit cards 3,923 - 3,923

Other retail 6,539 697 7,236

Small business 13,917 - 13,917

Specialised lending 59,717 437 60,154

Securitisation 7,241 - 7,241

Credit valuation adjustment - 5,245 5,245

Total credit risk 351,481 12,433 363,914

Market risk 10,626

Operational risk 56,945

Interest rate risk in the banking book 43,866

Other assets

4

5,092

Total 480,443

1. IRB approaches excluding FIRB.

2. Under FIRB, an ADI must provide its own estimates of probability of default (PD) and maturity and rely on supervisory estimates of loss given

default (LGD) and EAD.

3. Westpac’s standardised risk weighted assets are categorised based on their equivalent IRB categories.

4. Other assets include cash items, unsettled transactions, fixed assets and other non-interest earning assets.

9
leverage ratio

Leverage ratio

The following table summarises Westpac’s leverage ratio.

$ billion31 December 202330 September 202330 June 202331 March 2023

Net Tier 1 Regulatory Capital 65.3 65.9 64.5 65.6

Total Exposures 1,207.4 1,196.7 1,202.1 1,200.1

Leverage ratio 5.4% 5.5% 5.4% 5.5%

Leverage Ratio

WESTPAC GROUP DECEMBER 2023 PILLAR 3 REPORT 10
CREDIT RISK EXPOSURES

Summary credit risk disclosure

31 December 2023

$m

Exposure

at Default

Risk

Weighted

Assets

Regulatory

Expected

Loss

1

Regulatory

expected

loss for

non-defaulted

exposures

Specific

Provision for

Non-

performing

Exposures

Actual

losses for

the 3 months

ended

Corporate 40,897 24,621 534 146 155 (18)

Business Lending 43,761 23,834 548 238 321 3

Property Finance 54,407 30,434 322 157 165 2

Large Corporate 39,716 20,214 71 71 - -

Sovereign 182,183 2,171 3 3 - -

Financial Institutions 34,216 12,402 65 28 17 -

Residential Mortgages 538,252 115,518 1,243 827 419 9

Australian Credit Cards 13,606 3,738 155 126 29 27

Other Retail 4,576 4,447 190 135 55 26

Small Business 28,115 17,062 503 343 163 14

Specialised Lending 4,009 3,084 25 25 - -

Securitisation 38,585 7,530 - - - -

Standardised

2

30,018 26,408 - - 99 1

New Zealand 134,882 46,486 561 378 132 4

Total 1,187,223 337,949 4,220 2,477 1,555 68

30 September 2023

$m

Exposure

at Default

Risk

Weighted

Assets

Regulatory

Expected

Loss

1

Regulatory

expected

loss for

non-defaulted

exposures

Specific

Provision for

Non-

performing

Exposures

Actual

losses for

the 12 months

ended

Corporate 40,545 24,818 477 151 93 16

Business Lending 42,327 23,860 529 244 296 39

Property Finance 54,736 30,416 320 162 157 4

Large Corporate 41,328 20,570 84 84 - -

Sovereign 175,377 2,143 3 3 - -

Financial Institutions 38,426 13,457 66 30 16 9

Residential Mortgages 529,740 112,948 1,166 788 382 32

Australian Credit Cards 13,590 3,712 155 124 31 99

Other Retail 4,848 4,607 193 133 59 122

Small Business 28,232 17,040 509 346 165 57

Specialised Lending 3,981 3,065 25 25 - -

Securitisation 37,600 7,661 - - - -

Standardised

2

29,393 28,813 - - 97 5

New Zealand 133,744 46,648 551 377 120 27

Total 1,173,867 339,758 4,078 2,467 1,416 410

1. Includes regulatory expected losses for defaulted and non-defaulted exposures.

2. Includes credit valuation adjustment.

CREDIT RISK EXPOSURES

11
Expected credit loss provision

This table provides a summary of expected credit loss provision. For 31 December 2023 and 30 September 2023, Stage 1

and Stage 2 credit losses are included in the provision held against performing exposures Line item. Stage 3 credit losses

are included in the Total Specific Provision line.

The majority of the increase in IAPs since 30 September 2023 related to a single name customer and an increase in

more than 90 days delinquency in the programme managed portfolio reflecting the impact of higher interest rates and

inflation on some customers. The impacts are also reflected in our mortgage and personal exposures, which has resulted

in a higher CAPs balance compared to 30 September 2023.

31 December 2023

AAS Provisions

Total

Regulatory

$mIAPsCAPs Provisions

Specific Provisions

for impaired loans 443 203 646

for defaulted but not impaired loans - 909 909

Total Specific Provision

3

443 1,112 1,555

Provisions held against performing exposures - 3,517 3,517

Total provisions for ECL 443 4,629 5,072

30 September 2023AAS Provisions

Total

Regulatory

$mIAPsCAPs Provisions

Specific Provisions

for impaired loans 351 215 566

for defaulted but not impaired loans - 850 850

Total Specific Provision

3

351 1,065 1,416

Provisions held against performing exposures - 3,525 3,525

Total provisions for ECL 351 4,590 4,941

31 December 2022AAS Provisions

Total

Regulatory

$mIAPsCAPs Provisions

Specific Provisions

for impaired loans 398 257 655

for defaulted but not impaired loans - 724 724

For Stage 2 - 2,005 2,005

Total Specific Provision

3

398 2,986 3,384

General Reserve for Credit Loss

3

- 1,408 1,408

Total provisions for ECL 398 4,394 4,792

1. Includes regulatory expected losses for defaulted and non-defaulted exposures.

2. Includes credit valuation adjustment.

3. Provisions classified according to APRA’s letter dated 4 July 2017 “Provisions for regulatory purposes and AASB 9 financial instruments”.

31 December 2022

$m

Exposure

at Default

Risk

Weighted

Assets

Regulatory

Expected

Loss

1

Regulatory

expected

loss for

non-defaulted

exposures

Specific

Provision for

Non-

performing

Exposures

Actual

losses for

the 3 months

ended

Corporate 140,667 71,568 853 331 151 (37)

Business lending 54,963 29,895 611 296 126 12

Sovereign 232,293 2,462 2 2 - -

Bank 21,078 4,835 6 6 - -

Residential mortgages 605,540 151,384 1,389 995 69 10

Australian credit cards 15,090 3,923 156 123 29 26

Other retail 8,688 6,539 288 195 88 33

Small business 27,724 13,917 448 286 133 7

Specialised Lending 71,103 59,717 930 593 8 -

Securitisation 37,274 7,241 - - - -

Standardised

2

14,371 12,433 - - 51 -

Total 1,228,791 363,914 4,683 2,827 655 51

Credit risk exposures

WESTPAC GROUP DECEMBER 2023 PILLAR 3 REPORT 12
CREDIT RISK EXPOSURES

Exposure at Default by major type

1

The following tables segment the portfolio by characteristics that provide an insight into the assessment of credit risk

concentration.

31 December 2023 Off-balance sheetTotalAverage

On balanceNon-marketMarket Exposure3 months

$msheet relatedrelatedat Defaultended

Corporate 28,333 9,760 2,804 40,897 39,231

Business Lending 37,228 6,383 150 43,761 42,315

Property Finance 48,829 5,259 319 54,407 53,936

Large Corporate 20,760 14,748 4,208 39,716 40,196

Sovereign 158,863 250 23,070 182,183 194,225

Financial Institutions 16,240 4,783 13,193 34,216 37,077

Residential Mortgages 471,342 66,910 - 538,252 527,484

Australian Credit Cards 6,311 7,295 - 13,606 13,631

Other Retail 3,635 941 - 4,576 5,068

Small Business 20,847 7,268 - 28,115 28,823

Specialised Lending 2,080 1,748 181 4,009 3,925

Securitisation 31,341 7,132 112 38,585 36,260

Standardised 19,410 5,301 5,307 30,018 29,786

New Zealand 112,987 21,274 621 134,882 133,217

Total 978,206 159,052 49,965 1,187,223 1,185,174

30 September 2023 Off-balance sheetTotalAverage

On balanceNon-marketMarket Exposure6 months

$msheet relatedrelatedat Defaultended

Corporate 27,410 9,835 3,300 40,545 38,676

Business Lending 36,285 5,989 53 42,327 41,833

Property Finance 48,877 5,577 282 54,736 53,779

Large Corporate 22,845 13,686 4,797 41,328 40,356

Sovereign 148,767 297 26,313 175,377 198,239

Financial Institutions 17,001 4,545 16,880 38,426 38,031

Residential Mortgages 464,316 65,424 - 529,740 523,896

Australian Credit Cards 6,170 7,420 - 13,590 13,639

Other Retail 3,886 962 - 4,848 5,232

Small Business 21,200 7,032 - 28,232 29,059

Specialised Lending 2,079 1,803 99 3,981 3,897

Securitisation 29,823 7,723 54 37,600 35,485

Standardised 21,077 5,249 3,067 29,393 29,709

New Zealand 111,491 21,536 717 133,744 132,661

Total 961,227 157,078 55,562 1,173,867 1,184,492

31 December 2022 Off-balance sheetTotalAverage

On balanceNon-marketMarket Exposure3 months

$msheet relatedrelatedat Defaultended

Corporate 67,228 58,986 14,453 140,667 144,082

Business lending 41,219 13,744 - 54,963 54,677

Sovereign 177,522 1,537 53,234 232,293 227,309

Bank 11,571 1,647 7,860 21,078 21,213

Residential mortgages 523,220 82,320 - 605,540 601,186

Australian credit cards 6,310 8,780 - 15,090 15,079

Other retail 6,116 2,572 - 8,688 8,830

Small business 20,842 6,882 - 27,724 27,927

Specialised lending 57,875 12,782 446 71,103 69,828

Securitisation 29,431 7,799 44 37,274 36,798

Standardised 10,836 992 2,543 14,371 14,487

Total 952,170 198,041 78,580 1,228,791 1,221,416

1. As set out in Appendix I, APRA’s capital framework effective 1 January 2023 introduced new credit risk asset classes. This resulted in exposures

moving between asset classes. Given this, for 30 September 2023 the average EAD over 6-months has been shown rather than a 12-month

average.

13
Non-performing and past due loans by portfolio

This table discloses non-performing and past due loans by credit asset class. ADI’s are required to disclose non-

performing exposures which are exposures in default aligned to the definition in APS220 Credit Risk Management. Under

APS 220, the initial recognition of default is where either one, or both, of the following has happened:

• Westpac considers that the borrower is unlikely to pay its credit obligations to Westpac in full, and without recourse

to actions such as realising available security;

• the borrower is 90 days or more past-due on a credit obligation to Westpac.

ADI’s are also required to classify an exposure as non-performing for an additional 90 days after returning to

performing.

31 December 2023NonSpecificActual

PerformingNonTotalprovisionsLosses

ExposuresPerformingNonfor Nonfor the

- NotExposuresPerformingPerforming3 months

$mImpaired- ImpairedExposuresExposuresended

Corporate 39 161 200 155 (18)

Business Lending 871 189 1,060 321 3

Property Finance 729 16 745 165 2

Large Corporate - - - - -

Sovereign - - - - -

Financial Institutions 56 8 64 17 -

Residential Mortgages 4,516 229 4,745 419 9

Australian Credit Cards - 80 80 29 27

Other Retail - 113 113 55 26

Small Business 664 336 1,000 163 14

Specialised Lending - - - - -

Securitisation - - - - -

Standardised 355 118 473 99 1

New Zealand 637 121 758 132 4

Total 7,867 1,371 9,238 1,555 68

30 September 2023NonSpecificActual

PerformingNonTotalprovisionsLosses

ExposuresPerformingNonfor Nonfor the

- NotExposuresPerformingPerforming12 months

$mImpaired- ImpairedExposuresExposuresended

Corporate 27 100 127 93 16

Business Lending 823 190 1,013 296 39

Property Finance 716 36 752 157 4

Large Corporate - - - - -

Sovereign - - - - -

Financial Institutions 51 8 59 16 9

Residential Mortgages 4,117 238 4,355 382 32

Australian Credit Cards - 84 84 31 99

Other Retail - 123 123 59 122

Small Business 667 320 987 165 57

Specialised Lending - - - - -

Securitisation - - - - -

Standardised 345 124 469 97 5

New Zealand 661 79 740 120 27

Total 7,407 1,302 8,709 1,416 410

WESTPAC GROUP DECEMBER 2023 PILLAR 3 REPORT 14
CREDIT RISK EXPOSURES

31 December 2022Actual

SpecificLosses

Provisionsfor the

DefaultedImpairedfor Impaired3 months

$mnot impaired

1

LoansLoansended

Corporate 215 203 151 (37)

Business lending 1,175 264 126 12

Sovereign - - - -

Bank - - - -

Residential mortgages 3,623 291 69 10

Australian credit cards - 59 29 26

Other retail - 169 88 33

Small business 600 364 133 7

Specialised lending 601 38 8 -

Securitisation - - - -

Standardised 78 98 51 -

Total 6,292 1,486 655 51

1. Includes items past 90 days not impaired.

15
SecuritiSation

Banking book summary of securitisation activity by asset type

This table shows assets transferred into securitisation schemes by underlying asset type (ADI originated) for the relevant

period.

The overall reduction in the amounts securitised is due to the reduction in the frequency and volume of sales to the

internal securitisation programmes, resulting from reduced requirements following the phase-out of the Reserve Bank of

Australia’s Committed Liquidity Facility on 1 January 2023.


For the 3 months endedRecognised

31 December 2023Amountgain or loss

$msecuritisedon sale

Residential mortgages 1,018 -

Credit cards - -

Auto and equipment finance - -

Business lending - -

Investments in ABS - -

Other - -

Total 1,018 -

For the 12 months endedRecognised

30 September 2023 Amount gain or loss

$m securitised on sale

Residential mortgages 26,201 -

Credit cards - -

Auto and equipment finance - -

Business lending - -

Investments in ABS - -

Other - -

Total 26,201 -

For the 3 months endedRecognised

31 December 2022 Amount gain or loss

$m securitised on sale

Residential mortgages 7,157 -

Credit cards - -

Auto and equipment finance - -

Business lending - -

Investments in ABS - -

Other - -

Total 7,157 -

WESTPAC GROUP DECEMBER 2023 PILLAR 3 REPORT 16
SecuritiSation

Banking book summary of on and off-balance sheet securitisation by exposure type

On balance sheetTotal

SecuritisationSecuritisationOff-balanceExposure

$mretainedpurchasedsheetat Default

31 December 2023

Securities - 7,780 - 7,780

Liquidity facilities - - 394 394

Funding facilities 7,383 - 955 8,338

Underwriting facilities - - - -

Lending facilities 778 - 66 844

Warehouse facilities 15,400 - 5,829 21,229

Total 23,561 7,780 7,244 38,585

On balance sheetTotal

SecuritisationSecuritisationOff-balanceExposure

$mretainedpurchasedsheetat Default

30 September 2023

Securities - 7,520 - 7,520

Liquidity facilities - - 329 329

Funding facilities 6,800 - 767 7,567

Underwriting facilities - - - -

Lending facilities 1,870 - 220 2,090

Warehouse facilities 13,632 - 6,462 20,094

Total 22,302 7,520 7,778 37,600

On balance sheetTotal

SecuritisationSecuritisationOff-balanceExposure

$mretainedpurchasedsheetat Default

31 December 2022

Securities - 7,061 37 7,099

Liquidity facilities - - 280 280

Funding facilities 4,910 - 747 5,657

Underwriting facilities - - - -

Lending facilities 2,141 - 325 2,466

Warehouse facilities 15,318 - 6,454 21,772

Total 22,369 7,061 7,843 37,274

17
Trading book summary of on and off-balance sheet securitisation by exposure type1

On balance sheetTotal

SecuritisationSecuritisationOff-balanceExposure

$mretainedpurchasedsheetat Default

31 December 2023

Securities - 546 - 546

Liquidity facilities - - - -

Funding facilities - - - -

Underwriting facilities - - - -

Lending facilities - - - -

Warehouse facilities - - - -

Credit enhancements - - - -

Basis swaps - - 107 107

Other derivatives - - 5 5

Total - 546 112 658

On balance sheetTotal

SecuritisationSecuritisationOff-balanceExposure

$mretainedpurchasedsheetat Default

30 September 2023

Securities - 447 - 447

Liquidity facilities - - - -

Funding facilities - - - -

Underwriting facilities - - - -

Lending facilities - - - -

Warehouse facilities - - - -

Credit enhancements - - - -

Basis swaps - - 49 49

Other derivatives - - 5 5

Total - 447 54 501

On balance sheetTotal

SecuritisationSecuritisationOff-balanceExposure

$mretainedpurchasedsheetat Default

31 December 2022

Securities - 433 - 433

Liquidity facilities - - - -

Funding facilities - - - -

Underwriting facilities - - - -

Lending facilities - - - -

Warehouse facilities - - - -

Credit enhancements - - - -

Basis swaps - - 35 35

Other derivatives - - 10 10

Total - 433 45 478

1. EAD associated with trading book securitisation is not included in the EAD by major type on page 16. Trading book securitisation exposure is

captured and risk weighted under APS116.

WESTPAC GROUP DECEMBER 2023 PILLAR 3 REPORT 18
Liquidity Coverage ratio

Liquidity Coverage Ratio

The Liquidity Coverage Ratio (LCR) measures a bank’s ability to meet its liquidity needs under an acute liquidity stress

scenario (prescribed by APRA), measured over a 30-day time frame. LCR is calculated as High-Quality Liquid Assets

(HQLA) as a percentage of Net Cash Outflows (NCO).

Westpac’s average LCR for the quarter was 133% (30 September 2023: 134%) and continues to be above the regulatory

minimum of 100%.

The decrease in average LCR for the quarter ended 31 December 2023 (133%) reflects a decrease in holdings of liquid

assets

1

, largely driven by higher average customer funding gap, partially offset with lower average NCOs. The decrease in

average NCOs was driven by lower wholesale funding outflows, as prior period outflows included the maturity of the first

tranche of the TFF.

Westpac’s portfolio of HQLA averaged $172.9 billion over the quarter2 (30 September 2023: $177.6 billion).

Funding is sourced from retail, small business, corporate and institutional customer deposits and wholesale funding.

Westpac seeks to minimise the outflows associated with this funding by targeting customer deposits with lower LCR

outflow rates and actively manages the maturity profile of its wholesale funding portfolio. Westpac maintains a buffer

over the regulatory minimum of 100% in line with Liquidity Risk tolerance.

31 December 202330 September 2023


$m

Total

unweighted

value

(average)

Total

weighted

value

(average)

Total

unweighted

value

(average)

Total

weighted

value

(average)

Liquid assets, of which:

1 High-quality liquid assets (HQLA) 172,884 177,611

2 Alternative liquid assets (ALA) - -

3 Reserve Bank of New Zealand (RBNZ) securities 4,729 4,271

Cash Outflows

4 Retail deposits and deposits from small business customers, of which: 335,665 29,718 329,247 29,304

5 Stable deposits 163,225 8,161 159,374 7,969

6 Less stable deposits 172,440 21,557 169,873 21,335

7 Unsecured wholesale funding, of which: 168,433 75,641 170,569 76,953

8 Operational deposits (all counterparties) and deposits in networks for cooperative banks 75,696 18,853 74,815 18,631

9 Non-operational deposits (all counterparties) 81,798 45,849 84,505 47,073

10

Unsecured debt 10,939 10,939 11,249 11,249

11 Secured wholesale funding 341 3,891

12 Additional requirements, of which: 215,992 32,348 215,038 30,463

13 Outflows related to derivatives exposures and other collateral requirements 12,772 12,772 12,462 12,462

14 Outflows related to loss of funding on debt products 1,573 1,573 136 136

15 Credit and liquidity facilities 201,647 18,003 202,440 17,865

16 Other contractual funding obligations 9,220 6,439 7,606 4,515

17 Other contingent funding obligations 47,592 4,141 46,727 4,082

18 Total cash outflows 148,628 149,208

Cash inflows

19 Secured lending (e.g. reverse repos) 7,254 - 7,876 -

20 Inflows from fully performing exposures 9,779 5,268 9,400 5,020

21 Other cash inflows 10,147 10,147 7,988 7,988

22 Total cash inflows 27,180 15,415 25,264 13,008

23 Total liquid assets 177,613 181,882

24 Total net cash outflows 133,213 136,200

25 Liquidity Coverage Ratio (%)133%134%

Number of data points used 63 65

1. Liquid assets included in the LCR comprise HQLA such as cash, deposits with central banks, Australian Government and semi-government

securities, and additional qualifying RBNZ securities.

2. Calculated as a simple average of the daily observations over the quarter.

Liquidity Coverage Ratio

19
Appendix i | ApRA’s cApitAl fRAmewoRk

APRA’s capital framework (Basel III) became effective on 1 January 2023 and included updated prudential standards

for capital adequacy and credit risk capital. The objectives of the capital framework are to provide flexibility for banks

to operate in all environments including in times of stress, enhance risk sensitivity and improve comparability with

international standards. Revisions on 1 January 2023 include:

• Capital requirements: The total CET1 Requirement for D-SIBs, including Westpac, is 10.25% (noting that APRA may

apply higher CET1 requirements for an individual ADI). This comprises:

–Minimum CET1 of 4.5%;

–Capital conservation buffer (CCB) of 4.75%; and

–Countercyclical capital buffer of 1.0%.

• Calculation of Credit RWA: There have been several changes, with the most significant including:

–Asset classifications used to determine RWA;

–Greater use of internal modelling within property finance and mortgages which reduced risk weightings;

–Higher capital requirements for higher risk segments such as interest only and investor mortgages;

–Revised credit conversion factors (CCFs) for the calculation of off-balance sheet exposures which has reduced

exposure at default. CCFs are percentage values used to convert an off-balance sheet exposure into an on-balance

sheet equivalent; and

–New Zealand RWA largely determined by the RBNZ requirements which increased RWA compared to prior

periods.

• Introduction of a capital floor which limits the capital benefit available to advanced banks to no more than 72.5% of

the RWA outcomes available under the standardised approach; and

• Introduction of a minimum leverage ratio of 3.5% and amendments of the leverage exposure calculation.

APRA’s capital framework reduced credit RWA by $23.7 billion on implementation. Key drivers were:

– Property Finance: Internal modelling has reduced the risk weight of property finance. These exposures were

formerly calculated using the IRB slotting approach;

– Residential Mortgages: Revisions to mortgage models reduced RWA, although additional capital was required for

higher risk segments, including standardised risk weights for some exposures; and

– Off-balance sheet exposures: EAD has reduced mainly related to changes in CCFs for non-retail exposures.

Changes to credit risk capital

APRA’s capital framework included updated prudential standards for credit risk capital (APS113 Capital Adequacy:

Internal Ratings-Based (IRB) Approach to Credit Risk and APS 112 Capital Adequacy: Standardised Approach to Credit

Risk). The revised IRB standard requires an ADI to categorise banking book exposures into four broad IRB APS113 asset

classes (Corporate, Sovereign, Financial Institution and Retail) and apply the prescribed treatment for those classes to

each credit exposure within them for the purposes of deriving its regulatory capital requirement. APS113 cascades these

asset classes into further sub-asset classes as per below.

APRA’s capital framework resulted in changes to previously reported credit asset classes. This includes changes to credit

RWA calculations from AIRB to FIRB and Standardised approaches for some exposure classes. Under FIRB, an ADI must

provide its own estimates of PD and maturity and rely on supervisory estimates of LGD and EAD. Under Standardised, an

ADI must apply risk weight percentages and CCFs set out in APS 112 to calculate the relevant RWA.

The capital framework has resulted in some exposures being prescribed a standardised risk weight. This includes certain

mortgages including interest-only mortgages greater than five years and mortgages held by self-managed super funds.

Appendix I | APRA’s capital framework

WESTPAC GROUP DECEMBER 2023 PILLAR 3 REPORT 20
Appendix i | ApRA’s cApitAl fRAmewoRk

The table below summarises Westpac’s credit risk asset classes under APRA’s capital framework.

Credit Asset Classes

Previously Reported Credit Asset Classes

Corporate

Corporate

Business Lending

Business Lending

Small Business

Property Finance

Specialised Lending

Large Corporate

Corporate

Sovereign

Sovereign

Financial Institutions

Corporate

Business Lending

Bank

Residential Mortgages

Residential Mortgages

Australian Credit Cards

Australian Credit Cards

Other Retail

Other Retail

Small Business

Small Business

Business Lending

Specialised Lending

Specialised Lending

Securitisation

Securitisation

New Zealand

Corporate

Business Lending

Sovereign

Banks

Residential Mortgages

Other Retail

Small Business

Specialised Lending

Securitisation

21
Appendix ii | Aps 330 quAntitAtive RequiRements

APS330 referenceWestpac disclosurePage

General requirements

Paragraph 51Tier 1 capital, total exposures and leverage ratio9

Attachment C:

Table 3: Capital adequacy(a) to (e)Capital requirements7

(f)Westpac’s capital adequacy ratios6

Capital adequacy ratios of major subsidiary banks6

Table 4: Credit risk(a)Exposure at Default by major type12

(b)Non-performing and past due loans by portfolio13

(c)

Provisions held against performing exposures11

Table 5: Securitisation exposures(a)Banking book summary of securitisation activity by asset

type

15

(b)Banking book summary of on and off-balance sheet

securitisation by exposure type

16

Trading book summary of on and off-balance sheet

securitisation by exposure type

17

Attachment F:

Table 20: Liquidity coverage Ratio

disclosure template

Liquidity Coverage Ratio disclosure18

APPENDIX II | APS 330 quantitative

requirements

WESTPAC GROUP DECEMBER 2023 PILLAR 3 REPORT 22
Appendix iii | excHAnGe RAtes

Exchange rates

The following exchange rates were used in the Westpac Pillar 3 report, and reflect spot rates for the period end.

31 Dec30 Sept31 Dec

202320232022

USD0.6842 0.6469 0.6778

GBP0.5364 0.5285 0.5623

NZD1.0769 1.0741 1.0704

EUR0.6184 0.6110 0.6360

APPENDIX III | EXCHANGE RATES

23
GlossARY

TermDescription

Actual lossesRepresent direct write-offs and write-offs from provisions after adjusting for recoveries.

Additional Tier 1 capital (AT1)Comprises high quality components of capital that provide a permanent and unrestricted

commitment of funds that are freely available to absorb losses but rank behind claims of

depositors and other more senior creditors. They also provide for fully discretionary capital

distributions.

Alternative Liquid Assets (ALA)Assets that qualify for inclusion in the numerator of the LCR in jurisdictions where there is

insufficient supply of HQLA.

Australian Accounting Standards

(AAS)

A set of Australian reporting standards and interpretations issued by the Australian

Accounting Standards Board.

Australian and New Zealand

Standard Industrial Classification

(ANZSIC)

A code used by the Australian Bureau of Statistics and Statistics New Zealand for

classifying businesses.

Authorised Deposit-taking

Institution (ADI)

ADIs are corporations that are authorised under the Banking Act 1959 to carry on banking

business in Australia.

Banking bookThe banking book includes all securities that are not actively traded by Westpac.

Collectively assessed provisions

(CAPs)

Collectively assessed provisions for expected credit loss under AASB 9 represent the

Expected Credit Loss (ECL) which is collectively assessed in pools of similar assets with

similar risk characteristics. This incorporates forward-looking information and does not

require an actual loss event to have occurred for an impairment provision to be recognised.

Committed Liquidity Facility (CLF)Facility established with the RBA to cover the shortfall in Australian dollars between the

ADI’s holding of HQLA and net cash outflows. The CLF is an ALA for the Group’s LCR

calculation.

Common equity Tier 1 (CET1)

capital

The highest form of capital. The key components of common equity are shares, retained

earnings and undistributed current year earnings.

Credit valuation adjustment (CVA)

risk

The risk of mark-to-market losses related to deterioration in the credit quality of a

derivative counterparty.

DefaultPre – 1 January 2023:

A customer default is deemed to have occurred when Westpac considers that either or

both of the following events have taken place:

• the customer is unlikely to pay its credit obligations to its financiers in full, without

recourse by any of them to actions such as realising security (where held); and

• the customer is past due 90 or more calendar days on any material credit obligation to

its financiers. Overdrafts will be considered past due once the customer has breached

an advised limit, or been advised of a limit smaller than the current outstandings.

From 1 January 2023:

Refer to non-performing exposures definition.

Defaulted not impairedPre – 1 January 2023:

Includes facilities where:

• contractual payments of interest and/or principal are 90 or more calendar days

overdue, including overdrafts or other revolving facilities that remain continuously

outside approved limits by material amounts for 90 or more calendar days (including

accounts for customers who have been granted hardship assistance); or

• an order has been sought for the customer’s bankruptcy or similar legal action has

been instituted, which may avoid or delay repayment of its credit obligations; and

• the estimated net realisable value of assets/security to which Westpac has recourse is

sufficient to cover repayment of all principal and interest, or where there are otherwise

reasonable grounds to expect payment in full and interest is being taken to profit on an

accrual basis.

These facilities, while in default, are not treated as impaired for accounting purposes.

From 1 January 2023:

Equivalent to non-performing exposures that have not been impaired for accounting purposes.

Exposure at default (EAD)EAD is calculated at facility level and includes outstandings as well as the proportion of

committed undrawn that is expected to be drawn in the event of a future default.

Expected credit loss (ECL)Expected credit losses are a probability-weighted estimate of the cash shortfalls expected

to result from defaults over the relevant time frame. They are determined by evaluating a

range of possible outcomes and taking into account the time value of money, past events,

current conditions and forecasts of future economic conditions.

GLOSSARY

WESTPAC GROUP DECEMBER 2023 PILLAR 3 REPORT 24
GlossARY

TermDescription

Extended Licensed Entity (ELE)An extended licensed entity (ELE) comprises an ADI and any subsidiaries of the ADI that

have been approved by APRA as being part of a single ‘stand-alone’ entity.

High-quality liquid assets (HQLA)Assets which meet APRA’s criteria for inclusion as HQLA in the numerator of the LCR.

Individually assessed provisions

(IAPs)

Provisions raised for losses on loans that are known to be impaired and are assessed on an

individual basis. The estimated losses on these impaired loans is based on expected future

cash flows discounted to their present value and, as this discount unwinds, interest will be

recognised in the income statement.

Impaired exposuresIncludes exposures that have deteriorated to the point where full collection of interest and

principal is in doubt, based on an assessment of the customer’s outlook, cashflow, and the

net realisation of value of assets to which recourse is held:


facilities 90 days or more past due, and full recovery is in doubt: exposures where

contractual payments are 90 or more days in arrears and the net realisable value of

assets to which recourse is held may not be sufficient to allow full collection of interest

and principal, including overdrafts or other revolving facilities that remain continuously

outside approved limits by material amounts for 90 or more calendar days;

•non-accrual facilities: exposures with individually assessed impairment provisions held

against them, excluding restructured loans;

•restructured facilities: exposures where the original contractual terms have been

formally modified to provide for concessions of interest or principal for reasons related

to the financial difficulties of the customer;

• other assets acquired through security enforcement (includes other real estate

owned): includes the value of any other assets acquired as full or partial settlement of

outstanding obligations through the enforcement of security arrangements; and

• any other facilities where the full collection of interest and principal is in doubt.

IndustryExposures to businesses, government and other financial institutions are classified into

industry clusters based upon groups of related ANZSIC codes. Companies that operate in

multiple industries are classified according to their primary industry. Consumer customers

as classified as “retail” and not further broken down.

Interest rate risk in the banking

book (IRRBB)

The risk of loss in earnings or economic value in the banking book as a consequence of

movements in interest rates.

Internal ratings-based approach

(IRB & Advanced IRB)

These approaches allow banks to use internal estimates of the risks of their loans as

inputs into the determination of the amount of credit risk capital needed to support the

organisation. In the Advanced IRB approach, banks must supply their own estimates for

all three credit parameters – Probability of Default, Loss Given Default and Exposure at

Default.

Leverage ratioThe leverage ratio is defined by APRA as Tier 1 capital divided by the “Exposure measure”

and is expressed as a percentage. “Exposure measure” includes on-balance sheet

exposures, derivatives exposures, securities financing transaction (SFT) exposures, and

other off-balance sheet exposures.

Liquidity coverage ratio (LCR)An APRA requirement to maintain an adequate level of unencumbered high quality liquid

assets, to meet liquidity needs for a 30 calendar day period under an APRA-defined severe

stress scenario. Absent a situation of financial stress, the value of the LCR must not be less

than 100%. LCR is calculated as the percentage ratio of stock of HQLA, CLF and qualifying

Reserve Bank of New Zealand securities over the total net cash out flows in a modelled 30

day defined stressed scenario.

Loss given default (LGD)The LGD represents an estimate of the expected severity of a loss to Westpac should a

customer default occur during a severe economic downturn. Westpac assigns LGD to

each credit facility, assuming an event of default has occurred and taking into account a

conservative estimate of the net realisable value of assets to which Westpac has recourse

and over which it has security. LGDs also reflect the seniority of exposure in the customer’s

capital and debt structure.

MaturityThe maturity date used is drawn from the contractual maturity date of the customer loans.

Net cash outflowsTotal expected cash outflows minus total expected cash inflows in the specified LCR stress

scenario calculated in accordance with APRA’s liquidity standard.

GLOSSARY

25
TermDescription

Non-performing exposuresCredit default exposures, the initial recognition of which under APS220 occurs where either

one, or both, of the following has happened:


W

estpac considers that the borrower is unlikely to pay its credit obligations to Westpac

in full, and without recourse to actions such as realising available security;


the borr

ower is 90 days or more past-due on a credit obligation to Westpac.

Off-balance sheet exposureCredit exposures arising from facilities that are not recorded on Westpac's balance

sheet (under accounting methodology). Undrawn commitments and the expected future

exposure calculated for Westpac's derivative products are included in off-balance sheet

exposure.

Probability of default (PD)Probability of default is a through-the-cycle assessment of the likelihood of a customer

defaulting on its financial obligations within one year.

Risks-not-in-VaR (RNIV)The RNIV framework is a component of APRA’s APS 116 internal model approach for

market risk regulatory capital.

Risk weighted assets (RWA)Assets (both on and off-balance sheet) are risk weighted according to each asset's

inherent potential for default and what the likely losses would be in case of default. In the

case of non-asset backed risks (i.e. market and operational risk), RWA is determined by

multiplying the capital requirements for those risks by 12.5.

Securities financing transactions

(SFT)

APRA defines SFTs as “transactions such as repurchase agreements, reverse repurchase

agreements, and security lending and borrowing, and margin lending transactions, where

the value of the transactions depends on the market valuation of securities and the

transactions are typically subject to margin agreements.”

Term Funding Facility (TFF)The TFF provides low cost three-year funding for ADIs to support the supply of credit. It also

provides an incentive for ADIs to increase their lending to businesses, especially small and

medium-sized enterprises.

Tier 2 capitalIncludes other capital elements, which, to varying degrees, fall short of the quality of Tier 1

capital but still contribute to the overall strength of an entity as a gone concern capital.

Trading bookTrading book activity represents dealings that encompass book running and distribution

activity. The types of market risk arising from trading activity include interest rate risk,

foreign exchange risk, commodity risk, equity price risk, credit spread risk and volatility

risk. Financial Markets and Treasury are responsible for managing market risk arising from

Westpac’s trading activity.

Value at risk (VaR)VaR is the potential loss in earnings from adverse market movements and is calculated

over a one-day time horizon at a 99% confidence level using a minimum of one year of

historical rate data. VaR takes account of all material market variables that may cause

a change in the value of the trading portfolio and the banking book including interest

rates, foreign exchange rates, price changes, volatility, and the correlation among these

variables.

Other

TermDescription

AIRBAdvanced Internal Ratings-Based Approach

APRAAustralian Prudential Regulatory Authority

APSAustralian Prudential Standard

CCB Capital Conservation Buffer

CCFsCredit conversion factors

D-SIBsDomestic Systemically Important Banks

FIRBFoundation Internal Ratings-Based Approach

FXForeign Exchange

G-SIBGlobal Systemically Important Banks

ICAAPInternal Capital Adequacy Assessment Process

RBAReserve Bank of Australia

RBNZReserve Bank of New Zealand

SMAStandardised Measurement Approach

WNZLWestpac New Zealand Limited

WESTPAC GROUP DECEMBER 2023 PILLAR 3 REPORT 26
disclosuRe ReGARdinG foRwARd-lookinG stAtements

The information contained in this report contains statements that constitute “forward-looking statements” within the

meaning of section 21E of the U.S. Securities Exchange Act of 1934.

Forward-looking statements are statements that are not historical facts. Forward-looking statements appear in a

number of places in this report and include statements regarding Westpac’s intent, belief or current expectations with

respect to its business and operations, macro and micro economic and market conditions, results of operations and

financial condition, capital adequacy and risk management, including, without limitation, future loan loss provisions and

financial support to certain borrowers, forecasted economic indicators and performance metric outcomes, indicative

drivers, climate- and other sustainability- related statements, commitments, targets, projections and metrics, and other

estimated and proxy data.

Words such as ‘will’, ‘may’, ‘expect’, ‘intend’, ‘seek’, ‘would’, ‘should’, ‘could’, ‘continue’, ‘plan’, ‘estimate’, ‘anticipate’,

‘believe’, ‘probability’, ‘indicative’, ‘risk’, ‘aim’, ‘outlook’, ‘forecast’, ‘f’cast’, ‘f’, ‘assumption’, ‘projection’, ‘target,’ goal’,

‘guidance’, ‘ambition’ or other similar words are used to identify forward-looking statements, or otherwise identify

forward-looking statements. These forward-looking statements reflect Westpac’s current views on future events and are

subject to change, certain known and unknown risks, uncertainties and assumptions and other factors which are, in many

instances, beyond Westpac’s control (and the control of Westpac’s officers, employees, agents and advisors), and have

been made based on management’s expectations or beliefs concerning future developments and their potential effect

upon Westpac.

Forward-looking statements may also be made, verbally or in writing, by members of Westpac’s management or Board

in connection with this report. Such statements are subject to the same limitations, uncertainties, assumptions and

disclaimers set out in this report.

There can be no assurance that future developments or performance will align with Westpac’s expectations or that the

effect of future developments on Westpac will be those anticipated. Actual results could differ materially from those we

expect or which are expressed or implied in forward-looking statements, depending on various factors including, but not

limited to, those described in the section titled ‘Risk factors’ under the section ‘Performance Review’ in Westpac’s 2023

Annual Report. When relying on forward-looking statements to make decisions with respect to Westpac, investors and

others should carefully consider such factors and other uncertainties and events.

Except as required by law, Westpac assumes no obligation to revise or update any forward-looking statements in this

report, whether from new information, future events, conditions or otherwise, after the date of this report.

Disclosure regarding forward-looking statements

27
This page has been intentionally left blank.

WESTPAC.COM.AU

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.