AoFrio Limited/Announcement
AoFrio Limited logo

AoFrio releases FY23 audited results and FY24 guidance

Full Year Results28 February 2024AOFFinancials

1
Annual Report 2023

AoFrio

Annual Report

2023

Annual Report 2023

2
3

Results at a glance

AoFrio LtdAnnual Report 2023

$66.6million

$1.0million

72%

Revenue

EBITDA

Average staff engagement score

Revenue down 10.5%

EBITDA down $0.6m

30.0%

2.4million

76%24%

Gross margin

Total IoT connections to date

Staff gender split

Gross margin up 2.3pp

More than

Contents

Chair and CEO report

FY23 summary and financial performance

04

04

16

Governance

18

Executive team

22

Financial statements

85

Contacts

New product and market development

Outlook for FY24

10

15

09

Environment, Social and Governance (ESG)

45
AoFrio LtdAnnual Report 2023

AoFrio, a leader in IoT solutions and energy-efficient motors for the Cold Drinks

Equipment market, is committed to growing its core business and providing

customers with value in four key areas: Asset & Fleet Management, Service

& Maintenance, Energy & Sustainability, and Commercial Performance.

The FY23 result was significantly impacted by challenging macroeconomic

conditions, as well as customers holding excess inventory purchased in FY22

to protect against supply chain disruption that took longer to work down

than forecast.

Despite lower revenue in FY23, AoFrio continued developing its food service

and retail and ice-cream market with a plan to prioritise food service and retail

for further development in FY24. During the year the Company joined the BIER

Coolition – a global collaboration with the Beverage Industry Environmental

Roundtable (BIER).

FY23 summary and financial performance

During the first six months of the year, in addition to the previous year’s effort,

we focused extensively on redesigning products for alternative components to

manage supply shortages.

With revenue running below expectations, AoFrio constrained its FY23 growth

plans by tightly controlling costs and cash. This cost control limited progress

on the development of new products, which slowed entry into new markets

and verticals.

Significant effort by the AoFrio team to reduce working capital throughout FY23

enabled the Company to maintain its cash position, while internally funding

operating activities and progressing selected growth initiatives.

Despite lower volumes shipped, AoFrio maintained its IoT market share and

secured significant recent market share wins.

Revenue for FY23 was $66.6m, 10.5% below FY22. The gross margin

improved from 27.7% to 30.0% through reduced costs and pricing increases

implemented in late FY22.

Chair and CEO report

John Scott

Chairman

Chief Executive Officer

Greg Balla

Earnings before interest, tax, depreciation, and amortisation (EBITDA) was $1.0m in FY23 compared to $1.6m in

FY22. The pre-tax result was a loss of $3.3m compared to a pre-tax loss of $1.2m in FY22. The increased loss was

the result of lower EBITDA earnings, higher depreciation and amortisation charges, and increased finance costs.

Metric (NZ$m)FY23FY22Variance

Revenue66.674.3-10.5%

IoT 35.136.5-4.0%

Motors31.537.8-16.7%

Gross Margin %30.0%27.7%+2.3pp

EBITDA1.01.6-37.6%

Loss before tax(3.3)(1.2)-2.1m

(Loss) / profit for year(3.5)3.3 -$6.8m

Net operating cash flow3.9(4.4)+$8.3m

Revenue

In FY23 AoFrio shipped 519,000 IoT devices (FY22: 620,000) and 834,000 motors (FY22: 1,074,000). This resulted in

lower revenue of 4.0% for IoT and 16.7% for motors compared to FY22.

Both IoT and motor sales volumes declined as customer inventory overstocking from FY22 took longer to work

down than initially estimated. For example, demand for AoFrio’s ECR

®

2 range was 16.0% lower than FY22, which

is attributed to North American customers reducing orders early in the year as they worked through excess stock

overhang. Both IoT and motor volumes saw negative demand impact from macroeconomic conditions.

AoFrio invoiced $4.4m for cloud data connection and software development charges in FY23 compared to $5.1m in

FY22. This revenue is multi-year and is recognised in the Income Statement over the duration of the data contract. At

31 December 2023, $12.3m of revenue was deferred for recognition in subsequent periods (2022: $10.2m).


Regional performance

South America was the stand-out regional performer, recording 49.4% year-on-year revenue growth. This was driven

by customer wins for AoFrio’s market leading IoT solutions, including volume won from a local competitor. AoFrio sold

166,000 IoT devices in South America in FY23 compared to 87,000 in FY22.

6
AoFrio Ltd

7

Annual Report 2023

Finance costs

Finance costs for the year increased from $0.4m in FY22

to $1.3m in FY23 due to higher interest rates, increased

bank borrowing, supplier payment term extensions and

new property leases.


Working capital

Cash at 31 December 2023 was $3.3m compared to

$2.8m at 31 December 2022.

The $5.0m BNZ trade finance facility was increased to

$8.0m for two 3-month terms, expiring 31 July 2023 and

29 December 2023. This provided short-term working

capital flexibility given longer than expected customer

payment cycles. The amount owing at 31 December 2023

on the trade finance facility was $4.0m (2022: $2.7m).

Accounts receivable at 31 December 2023 was $15.4m

compared to $23.0m at 31 December 2022. It’s worth

noting that North and South American customers typically

have payment terms of 90-120 days, although foreign

currency controls in Argentina mean payments from

Argentinian customers take at least 180 days.

Inventory at 31 December 2023 was $8.8m, a $2.5m

decrease compared to 31 December 2022. Inventory

in 2023 also included components sourced in FY22 to

resolve component supply.

Trade payables at 31 December 2023 was $14.2m,

a $7.6m reduction compared to 31 December 2022.

In APAC, revenue was lower due to reduced motor

volumes. IoT devices supplied increased by 17.0%

compared to FY22.

EMEA motor volumes held up reasonably well despite

the macroeconomic issues in Europe and Turkey, mainly

caused by geopolitical uncertainty and natural disasters.

AoFrio sold 190,000 motors in FY23 compared to

256,000 in FY22.

As outlined in the overall revenue summary, North

American revenue was 15.1% lower than in FY22 as

customers took longer to work through stock in hand

before placing new orders.

Gross margin

FY23 overall gross margin was 30.0% compared to

27.7% in FY22. This significant increase was due to

improved component supply resulting in lower input

costs, reduced shipping costs, increased contribution

from higher margin IoT product revenue and the impact

of pricing changes late in 2022.


The gross margin in FY23 for IoT products was 41.7%

and 17.1% for motors. This compares to 37.8% and

18.0% respectively in FY22.

Operating expenses

Operating expenses for FY23 were $19.8m, 3.6% higher

than the prior year.

Staff costs (including contractors) of $18.0m represented

91% of total operating expenses ($15.1m – 79% in

FY22). The increase in staff costs can be attributed

to new roles added in FY22 and FY23 and necessary

salary increases in a challenging labour market.

From 31 December 2022, staff numbers increased by

six to a total of 116. The increase is less than initially

planned. AoFrio will continue to prudently manage

resource levels and balance implementing product and

new market growth initiatives against trading conditions.

Capitalised development time increased from $1.4m in

FY22 to $3.2m in FY23. In the first six months of FY23,

AoFrio focused on non-capitalisable component swap

work (selecting and validating alternative components to

the current design due to ongoing component shortages)

to support the base business.

In the second half of FY23, the engineering and product

teams resumed their focus on new product development

to progress AoFrio’s strategies of protecting and growing

the Cold Drinks Equipment market and diversification

into new markets.

These developments include a new higher power motor

(ECR 2 26W) to launch in early 2024, a new variable

speed compressor solution, new higher margin software

products, and new connected hardware.

Revenue (NZ$m) by geography

FY 22FY 23

EMEA

9.5

7.4-22.6%

APAC

6.8

5.0-10.5%

North America

50.3

42.8-15.1%

South America

7.7

11.4+49.4%

8
AoFrio Ltd

9

Annual Report 2023

Environment, Social and Governance (ESG)

In early FY23, AoFrio completed a review of its ESG frameworks and created a plan

to continue to improve performance and effectiveness. Implementation of this plan

is ongoing and includes:

• Updating Board and Committee charters to clarify roles and responsibilities.

• Current policies have been updated and new policies implemented including

a Sustainability Policy and a Modern Slavery Statement.

• Starting measurement framework to establish baselines for reporting and

target setting.

• Integrating product circularity into the product development process.

AoFrio undertook recertification of its ESG systems and processes through an

independent global body, EcoVadis and was awarded a bronze medal.

Additionally, there has been a focus on evolving organisational culture and

enhancing global collaboration, inclusivity, and innovation. Team engagement focus

areas were highlighted in the employee engagement (72% average score) and

diversity, equity, and inclusion surveys (80% inclusion score).

One of AoFrio’s strengths is its global footprint and cultural diversity which has been

recognised through Matariki and Diwali celebrations and culture learning events.

Ensuring we have the right environment to attract and retain talent is vital in a

very competitive labour market and a flexible working policy and career planning

programmes are examples of key initiatives to support this.

Governance changes

As part of our Board succession planning process, the Board announced the

appointment of John Scott as Board Chairman following the resignation of Gottfried

Pausch, who had been on the AoFrio Board for almost ten years with the last three

years as Chair. John Scott acknowledged and thanked Gottfried for the support and

expertise he had contributed to the organisation during the ten years.

AoFrio also appointed two new Board Members. Melissa Clark-Reynolds

commenced on 21 August 2023 and Roz Buick on 1 January 2024. Melissa and

Roz’s biographies are on page 17.

New product and market development
FY23 concluded the transition from a long period of efforts around component-swap

out and supply chain resilience in response to global supply chain challenges in

2021 and 2022. AoFrio has seen a progressive positive momentum shift throughout

2023, from an initial ~70% product support and sustaining work and ~30%

invested in new product development, to consistent investment of at least ~70% in

engineering effort devoted to new product development during the third quarter.


This shift accelerated AoFrio’s new product and market development effort with the

following launches taking place across the end of FY23 and the start of FY24.

ECR 2 26W

The new higher-power ECR 2 26W motor is near-launch, with production ramp-up

expected by the end of Q1 2024. AoFrio has several customer trials underway and

is finalising compliance and certification requirements ahead of planned production

in early 2024. The ECR 2 26W has been designed for use in larger supermarket

and larger bottle cooler applications.

Network Pro ONE

As part of the US and Europe market entry strategy, AoFrio launched Network™

Pro ONE in October 2023. This is a new variant of the Network™ Pro and is a

cost-effective, single-cooler cellular connected gateway. It’s installed as a part of

the cooler manufacturing process, with a further option to retrofit to existing coolers

with an AoFrio™ SCS Controller.

While the original Network Pro has proven effective at activating stores with multiple

coolers, the Network Pro ONE is targeted at offering a cost-effective new build and

retrofit cellular connected solution for single coolers. This new option has been

well-received by customers, with trials underway across 13 different OEMs/Bottlers,

1110

1312
primarily in North America. AoFrio received the first order

in December 2023.

Remote asset management

As part of the Network Pro ONE launch, AoFrio

introduced the capability to change cooler parameter

settings remotely via the web. This offers significant

benefits for customers looking to optimise their fleet

energy consumption by allowing the remote change of

seasonal energy parameters. AoFrio plans to extend this

capability in 2024 to further manage, adjust, and report

on energy initiatives and carbon reduction.

Energy efficiency

Customers focusing on building the most efficient

refrigeration systems continue to choose SCS controllers

to variably control the speed of the fan motors, enabling

a 14% reduction in energy consumption.

A SCS controller firmware upgrade in Q1 2024,

launching in conjunction with the AoFrio Inside

energy initiative, will include the capability to vary

the compressor’s speed. Early test results on this

combination show a potential to reduce energy

consumption by a further 25%.

Cold Drinks Equipment

During 2023, many soda and beer brands announced

aggressive energy-saving and carbon targets for their

refrigeration fleets to reduce energy consumption. The

award-winning AoFrio Inside solution integrates the

Company’s hardware and software and, once installed,

enables bottlers to reduce energy consumption by up to

54% compared to their shaded pole cooler configuration.

AoFrio intends to commercialise the AoFrio Inside

solution across several vertical markets in 2024.

At the 2023 Women’s World Cup Football Championship,

Coca-Cola Australia (CCEP- Australia) trialled an AoFrio

interactive software solution that allowed the remote

monitoring of CCEP-A’s refrigeration fleet at each venue.

This AoFrio software solution provided CCEP-A with

valuable sales performance, maintenance insights and,

importantly, actual energy usage data.

During 2023, AoFrio successfully converted some

initial proof-of-concept and trial bottlers into customers,

including:

• FEMSA Brazil, the largest bottler of Coca-Cola

products globally.

• The expansion of an existing customer, Arca, into

new territories.

• Winning Coca-Cola Embenor in Chile.

• The expansion of Coca-Cola Euro Pacific Partners

(CCEP) into more Asia Pacific territories.

Several proof-of-concepts are still progressing, and these

are expected to close out with customer orders from

early 2024.

Food Service and Retail

Managing the cost base in FY23 required AoFrio to

rebalance and prioritise its market diversification efforts.

As a result, AoFrio focussed on a single market segment

with the most promising opportunities – Food Service

and Retail.

While this constrained development activity for the Ice

Cream market, early discovery efforts indicate that most

of the customer needs in this market overlap with Cold

Drinks Equipment and Food Service and Retail markets,

meaning much of the work invested to date will also

benefit customers in this market.

Within the Food Service market there are two main

proof-of-concept initiatives well underway, helping

to refine the solution to be offered to customers.

• In New Zealand, a major quick-service restaurant

brand is undertaking a proof-of-concept trial for cold

and ambient space monitoring. Early trial results

identified opportunities for efficiency, resulting in a

fast return on investment for the brand. The

proof-of-concept progressed to a five-site trial from

October 2023 through to March 2024, after which

AoFrio hopes to contract and expand to all the

brand’s New Zealand sites within nine months.

During FY24, AoFrio will also deliver a warm

space monitoring proof-of-concept solution for this

customer. The integration of AoFrio SCS with the

Network Pro communications gateway will allow

the warm and cold spaces to be jointly monitored,

alarmed, and remotely controlled in the future.

• In Argentina, AoFrio is working with a major global

supermarket chain to automate their refrigeration

monitoring. Within large supermarket formats, AoFrio

often sees more than 100 cold spaces requiring food

safety compliance monitoring. The proof-of-concept

has been completed, during which AoFrio developed

interactive dashboards delivering actionable insights

and alarms for each cold space’s temperature

performance. Working alongside the supermarket’s

service and maintenance contractor, AoFrio is hoping

to move to formal trials in FY24.

AoFrio also plans to launch the first of its Food Service

solutions in Q2 FY24.

In 2023 AoFrio joined the global Beverage Industry

Environmental Roundtable (BIER) Coolition.

The BIER Coolition is a collection of the world’s foremost

beverage brands and their suppliers, formed with the purpose

of accelerating sustainability within the global industry.

There are three main fronts where BIER is looking to drive

global change – Standards and Legislation, Circularity, and

Energy Efficiency and Innovation.

In October 2023, the BIER Coolition held the inaugural Cool

Challenge competition, which was open to the entire industry

and invited companies to submit sustainability innovations

under a range of categories.

AoFrio entered the competition with AoFrio Inside, an offering

which integrates high efficiency motors, smart IoT hardware,

and an insights platform to deliver customers energy savings of

an estimated 54% when compared to standard coolers. AoFrio

Inside won the ‘Incremental Change in Energy Efficiency’

category at the Cool Challenge, and is currently being

developed for commercial release in H1 2024.

AoFrio Inside will meet the growing demand for solutions within

the beverage industry that help brands and bottlers move

towards their net zero targets.

AoFrio joins the BIER Coolition and wins global prize

Technology stack
IoT devices

DevOps

tools

Monitoring

Mobile

Services

Databases

Data lakehouse

Visualisation

QA tooling

WebCloud to cloud

14

AoFrio Ltd

15

Annual Report 2023

John Scott

Chairman

Greg Balla

Chief Executive Officer

Outlook for FY24

AoFrio expects FY24 to show positive momentum with

new solutions coming to market, including:

• The launch of new solution AoFrio Inside for energy

reduction in the Cold Drinks Equipment market.

• The first targeted solution release for the Food

Service and Retail markets.

Additionally, AoFrio expects a modest recovery in its

base business as the customer inventory overstocking

that impacted FY23 appears to have worked off,

resulting in a return to more normal order patterns.

AoFrio is continuing to align its investment in new

product development and launch activity to revenue

and gross margin generation and is tightly managing

operational expenditure. This should ensure that both

ongoing operations and growth activities can be funded

through internally generated cash flows.

AoFrio’s sustainability efforts for FY24 are centred

around three key pillars: Our Team, Our Operations, and

Our Products.

• Our Team: In FY24 AoFrio is committed to

providing equal opportunities, prioritising employee

engagement and well-being, and nurturing a diverse

and inclusive workforce. AoFrio will invest in training

and development programs to enhance sustainability

knowledge and skills among our team.

• Our Operations: In FY24 AoFrio is committed to

creating a base year for waste and energy

reduction in its New Zealand operations. We are

also committed to implementing circular economy

practices, whilst creating a focus on reducing our

energy footprint.

• Our Products: In FY24 we will continue to

deliver sustainable solutions to our customers

by embedding sustainable design principles,

responsible sourcing of materials, and ensuring a

focus on innovation to reduce carbon footprints is

embedded in AoFrio’s product strategy.

ESG efforts in FY24 build on the foundations laid in

FY23 and focus on developing governance structures,

data sourcing, storage, and evaluation to enable ESG

target setting. The Company remains committed to

continuous improvement, seeking feedback, and

implementing changes to ensure an inclusive workplace

and sustainable business practices.

Revenue in FY24 is expected in the range $70m to

$80m, a 13% increase over FY23 at the midpoint of the

range. AoFrio’s EBITDA guidance for FY24 is targeting

around $2.5m. Macroeconomic conditions may impact

this guidance, including the NZ$ / US$ cross rate which

averaged 0.613 in FY23. AoFrio continues to manage its

investment in growth (mainly additional staff) to align with

trading conditions and expects to be able to continue

expanding through internally generated cash.

The Directors would like to thank the AoFrio team

for their efforts in what was a challenging year, and

shareholders for their continued support.

Technology platform

AoFrio’s ongoing investment in its technology stack is crucial to supporting new product development. AoFrio is

working with its cloud partner AWS to explore new cutting-edge services that can help increase speed-to-market for

new market exploration.

AoFrio is also investing growing capability in Flutter (multi-platform technology) to help build reusable components

and building blocks to provide a connected ecosystem across all applications to customers in future. The latest

visualisation tools provide faster and easier access to dashboards for real time insights to end users.

1617
AoFrio LtdAnnual Report 2023

Governance

Chairman, Independent Director

Independent Director

John Scott

John McMahon

John has been an AoFrio board member since 2019. His in-depth knowledge of

SaaS, IoT and global supply chains has seen him play a pivotal role in recalibrating

the business into a hardware-enabled, SaaS company. Alongside his role on the

AoFrio Board, John is the Head of Product at Invenco by GVR, global provider of retail

payment solutions, and Director of As-Built, a construction digital twin company. John

has previously held positions at Invenco, Navico, Brunswick, Navman, and Volex.

Greg has been a Director at AoFrio since April 2021 and chairs the AoFrio risk

committee. He was CEO of AoFrio from 2011 to 2021. Residing in Vancouver, he is

currently a Partner with Chrysalix Venture Capital and a board member for Canadian

ultra-low-power wireless solutions provider HaiLa. Greg also sits on the Economic

Advisory Committee for the City of Richmond, British Columbia and the Policy Advisory

Committee for the Chamber of Commerce. He has over 30 years of experience leading

business development, supply chain, tech manufacturing, and public and private

company governance. He holds the ICD.D Directors Designation of the Canadian

Institute of Corporate Directors.

Keith is an Independent Director at Rakon Limited, Chairman of Blackhawk.io, and a

director at VWork Limited and Alto Capital. Keith’s previous roles include Executive

Chairman at high-tech company Compac Sorting Ltd and independent Director of the

science-led Crown Research Institute ESR.

Melissa Clark-Reynolds became a Futurist after 25 plus years’ experience as an

entrepreneur and CEO of a number of Technology companies. She was awarded the

ONZM for Services to Technology in 2015. Melissa is a director of Atkins Ranch Lamb,

Alpine Energy and Wētā workshop. Melissa works with food companies to execute

transformational strategies, through futurecentre.nz.

Roz has 27 years’ experience leading businesses that digitally transform industries

via innovative workflow re-engineering and automation across hardware, SaaS,

and software platforms. A catalyst for change, she has consistently scaled growth

via synergistic product and go-to-market strategies across agriculture, architecture,

engineering and construction, geospatial, property and land management.

Previously Senior Vice President at Oracle and Trimble Inc, leading global businesses,

she is now an independent consultant and Board Director on technology, research and

construction companies in ANZ, the Americas. Trained at Virginia Tech USA and Lincoln

University NZ in applied systems modelling and AI for complex decision making, she

has a Bachelor of Agricultural Science and Ph.D. (Lincoln. NZ), and an Executive MBA

(Duke, NC). In November 2023, Roz joined the board of ikeGPS.

John has more than 30 years of experience in the Australasian equity markets,

predominantly as an equity analyst covering the telecommunications, media, gaming,

transport, and industrials sectors.

John’s previous roles include Head of Research and Head of Equities for ABN AMRO

NZ and Managing Director of ASB Securities. John is a director and Chair of Solution

Dynamics Ltd (SDL), is Director and Chair of Vital Ltd (VTL) and Director and Chair of

NZX Ltd (NZX).

John owns (through his investment company) around 4.4% of AoFrio and is strongly

committed to delivering improved operational and shareholder returns.

Director

Greg Allen

Independent Director

Independent Director

Independent Director

Keith Oliver

Melissa Clark-Reynolds

Roz Buick

1819
AoFrio LtdAnnual Report 2023

Executive Team

Chief Executive Officer

Greg Balla

Greg was appointed CEO of AoFrio in May 2021. He brought extensive experience

leading marketing, procurement, supply chain, manufacturing, process engineering, IT

and HR teams across his multi-decade career.

Prior to AoFrio, he spent eight years working at Orion Health, where he started as

Executive Vice President of Clinical Workflow and Business Transformation and spent

four years as Chief Operating Officer.

Greg, along with the whole AoFrio team, is wholly committed to growing AoFrio and

delivering clear customer insights, sustainable transformative technologies, and a

connected advantage for customers around the world.

Chief Financial Officer & Company Secretary

Howard Milliner

With more than ten years at AoFrio, Howard has been instrumental in driving the

organisation’s strategy to become a hardware-enabled, SaaS company. He is also

responsible for all financial and administrative operations across AoFrio and brings a

wealth of experience from previous roles.

Prior to joining AoFrio, Howard spent 14 years working as the CFO and then CEO of

NZX-listed engineering business, Mercer Group (now MHM Automation).

Chief Business Development Officer - Emerging Markets

David Burden

As Chief Business Development Officer, David is focused on driving AoFrio’s expansion

into new geographic and industry markets.

David has more than 30 years of experience leading start-ups and technology

businesses. Notably, he founded and led what became Australia’s largest and best-

recognised interactive and mobile services company, Legion Interactive. In 2013,

David co-founded IoT company iProximity, focusing on digital information services and

proximity marketing, which was acquired by AoFrio in 2018.

Vice President of Engineering & IT

Rami Elbeltagi

As the Vice President of Engineering & IT, Rami is responsible for leading the

engineering and IT teams. His role focuses on developing products and solutions to

keep AoFrio delivering clear customer insights, sustainable transformative technologies,

and a connected advantage.

Rami has over 15 years of experience shaping technology and product development at

renowned companies such as Compac (now Tomra) and Fisher & Paykel Appliances

where he most recently held the role of Group Chief Engineer. Rami’s leadership skills,

product design and agile innovation experience play a key role in accelerating the

development of AoFrio’s product offering.

Vice President of Product

Genevieve Dawick

As VP of Product, Genevieve leads the development and execution of a product vision

and roadmap that complements and delivers to AoFrio’s business strategy. She is

committed to nurturing a strong, value-based product culture and mindset within AoFrio.

Prior to joining AoFrio, Genevieve gained over 20 years’ experience in developing,

implementing, and commercialising solutions in complex global environments, working

with technology companies including Orion Health, Vista Entertainment Solutions and

Qrious, as well as large enterprises and government entities such as Air New Zealand,

Auckland Council and Te Toka Tumai.

Genevieve is also a trust board member for Wāhine Connect, a not-for-profit mentoring

service for women working in the health sector.

Chief Revenue Officer

James Rice

James, formerly Managing Director at iSOFT, General Manager at DXC and most

recently Chief Revenue Officer at Orion Health, leads AoFrio’s regional sales and

service teams.

James has extensive experience in SaaS sales strategy, new market entry and

leadership, which aligns well with AoFrio’s growth ambitions.

20
AoFrio Ltd

21

Annual Report 2023

Manager People, Sustainability and Executive Operations

Danielle Scott

As Manager People, Sustainability and Executive Operations, Danielle is responsible

for operational and strategic visibility within the executive and people teams whilst

championing sustainability and ESG initiatives. Danielle contributes operational

expertise gained in publicly listed company environments, with a focus on the

technology industry and experience in navigating global teams.

Danielle, committed to AoFrio’s core values of Explore Together, Thrive Together, and

a Better World Together, leverages her diverse background and experience to optimise

outcomes and drive continuous improvement for AoFrio. She is dedicated to supporting

the team, fostering a collaborative environment where each member can flourish and

contribute to the collective success of AoFrio.

Executive Vice President Operations

Marc Tinsel

As Executive Vice President of Operations, Marc is responsible for AoFrio’s day-to-

day manufacturing, logistics, supply chain, quality, and associated operations. Marc

started at AoFrio as a Programme Manager for Sustaining Engineering in 2013 and

was promoted to Head of Manufacturing in 2015 and then Vice President Supply Chain

and Operations in 2018. He was also supporting the business as General Manager of

Engineering for 23 months in parallel with his other responsibilities until October 2022.

Before joining AoFrio, Marc worked as a Project Manager for Omexom, managing

multiple projects, budgets, contractors, and multidisciplinary teams in the electrical

distribution industry and had worked for 13 years in senior technical and management

positions in international safety standard testing and certification laboratories in New

Zealand and the United Kingdom.

2223
AoFrio LtdAnnual Report 2023

Financial statements

Consolidated Statement of Comprehensive Income

for the year ended 31 December 2023

Note

2023

$000s

2022

$000s

Revenue2.266,55274,324

Cost of sales(46,564)(53,734)

Gross profit19,98820,590

Net foreign exchange gains / (losses)490(133)

Other income2.3327202

Operating expenses2.4(19,799)(19,114)

Gain on remeasurement of contingent consideration-68

Earnings before interest, taxation, depreciation,

amortisation & impairment

1,0061,613

Depreciation3.2(748)(559)

Amortisation3.3(2,306)(1,887)

Loss before interest & taxation(2,048)(833)

Finance income4.25964

Finance expenses4.2(1,322)(386)

Loss before income tax(3,311)(1,155)

Income tax (expense) / credit2.5a(223)4,415

(Loss) / profit for the year(3,534)3,260

Other comprehensive income:

Items that may be reclassified subsequently to the profit or loss:

Exchange differences on translation of

foreign operations

4.5b(781)115

Other comprehensive (loss) / income for the year(781)115

Total comprehensive (loss) / income for the year(4,315)3,375

(Loss) / profit for the year attributable to the Owners

of the Company

(3,534)3,260

Total comprehensive (loss) / income attributable to the

Owners of the Company

(4,315)3,375

Basic (loss) profit per share – cents2.6(0.82)0.75

Diluted (loss) profit per share – cents2.6 (0.82)0.73


The above Consolidated Statement of Comprehensive Income should be read in conjunction with the accompanying notes.

Consolidated Statement of Movements in Equity

for the year ended 31 December 2023



2023


Note

Contributed

equity

$000s

Accumulated

losses

$000s

Other

reserves

$000s

Total

equity

$000s

Balance on 1 January 2023135,578(108,207)(3,590)23,781

Comprehensive income

Loss for year

-

(3,534)

-

(3,534)

Other comprehensive income

Exchange differences on translation

of foreign operations

4.5b--(781)(781)

Total comprehensive income-(3,534)(781)(4,315)

Share option compensation expensed4.5a--7777

Balance on 31 December 2023135,578(111,741)(4,294)19,543



2022


Note

Contributed

equity

$000s

Accumulated

losses

$000s

Other

reserves

$000s

Total

equity

$000s

Balance on 1 January 2022135,555(111,467)(3,800)20,288

Comprehensive income

Profit for year-3,260-3,260

Other comprehensive income

Exchange differences on translation of

foreign operations

4.5b--115115

Total comprehensive income-3,2601153,375

Contributions of equity, net of costs4.323--23

Share option compensation expensed4.5a--9595

Balance on 31 December 2022135,578(108,207)(3,590)23,781


The above Consolidated Statement of Movements in Equity should be read in conjunction with the accompanying notes.

2425
AoFrio LtdAnnual Report 2023

Consolidated Statement of Financial Position

as at 31 December 2023


Note

2023

$000s

2022

Restated

$000s

Current Assets

Cash and cash equivalents3.1a3,2952,839

Trade and other receivables3.1b16,48024,281

Derivative financial instruments6.4254140

Inventories3.1c8,80311,272

Total current assets28,83238,532

Non-Current Assets

Property, plant and equipment3.25,4821,156

Deferred tax asset2.5b10,36310,538

Intangible assets3.313,92312,907

Total non-current assets29,76824,601

Total assets58,60063,133

Current Liabilities

Trade and other payables3.1d17,25125,095

Contract liability2.22,2692,008

Provisions3.1e133177

Liabilities in respect of right-of-use assets6.518183

Borrowings4.14,6743,369

Total current liabilities24,50830,732

Non-Current Liabilities

Borrowings4.1311466

Liabilities in respect of right-of-use assets6.54,213-

Contract liability2.210,0258,154

Total non-current liabilities14,5498,620

Total liabilities39,05739,352

Net assets19,54323,781

Consolidated Statement of Financial Position - continued

as at 31 December 2023

Note

2023

$000s

2022

$000s

Equity

Contributed equity4.3135,578135,578

Accumulated losses4.4(111,741)(108,207)

Other reserves4.5(4,294)(3,590)

Total equity19,54323,781

For and on behalf of the Board

The above Consolidated Statement of Financial Position should be read in conjunction with the accompanying notes.

Director

29 February 2024

Director

29 February 2024

2627
AoFrio LtdAnnual Report 2023

Consolidated Cash Flow Statement

for the year ended 31 December 2023

Note

2023

$000s

2022

$000s

Cash flows from operating activities

Receipts from customers exclusive of GST / VAT76,13071,586

Payments to suppliers and employees exclusive of GST / VAT(71,969)(75,874)

Foreign exchange gains / (losses)490(133)

Other income32753

Interest paid(1,284)(344)

Interest received4.25964

Taxation paid(104)(225)

Net GST / VAT received299509

Net cash inflow / (outflow) from operating activities3,948(4,364)

Cash flows from investing activities

Payments for property, plant, and equipment(1,030)(415)

Proceeds from disposals of property, plant, and equipment5136

Payments for intangible assets3.3(3,349)(1,431)

Net cash outflow from investing activities(4,328)(1,810)

Cash flows from financing activities

Cash payment to acquire ordinary shares4.3-(230)

New loans and drawdowns4.121,6546,945

Loan repayments4.1(20,614)(4,027)

Principal payments for right-of-use assets6.5(78)(232)

Net cash inflow from financing activities9622,456

Net increase in cash and cash equivalents582(3,718)

Cash and cash equivalents at the beginning of the

financial period

2,8395,953

Effect of exchange rate movements on cash(126)604

Cash and cash equivalents at end of year3.1a3,2952,839


The above Consolidated Cash Flow Statement should be read in conjunction with the accompanying notes.

Notes to the Consolidated Financial

Statements

1. Basis of preparation

This section sets out the Group’s significant accounting policies that relate to the financial statements as a whole.

Where an accounting policy is specific to a note, that policy is stated in the note to which it relates.

1.1 General Information

AoFrio Limited (the “Company”) and its subsidiaries (together the “Group”) develop Internet of Things (IoT)

solutions, and manufacture, market and sell energy efficient motors and IoT hardware to the food and beverage

markets.

The Company is a limited liability incorporated and domiciled in New Zealand. The address of its registered office

is 78 Apollo Drive, Rosedale, Auckland 0632 New Zealand. The Company is registered under the Companies

Act 1993 and is an FMC reporting entity under Part 7 of the Financial Markets Conduct Act 2013. The financial

statements have been prepared in accordance with the requirements of Part 7 of the Financial Markets Conduct

Act 2013 and the NZX Main Board Listing Rules.

These consolidated financial statements have been approved for issue by the Board of Directors on 28 February

2024.

1.2 Summary of Significant Accounting Policies

(a). Basis of preparation

These consolidated financial statements of the Group have been prepared in accordance with generally accepted

accounting practice in New Zealand. The Group is a for-profit entity for the purposes of financial reporting. The

consolidated financial statements comply with New Zealand Equivalents to International Financial Reporting

Standards (NZ IFRS), other New Zealand accounting standards and authoritative notices that are applicable

to entities that apply NZ IFRS. The consolidated financial statements also comply with International Financial

Reporting Standards (IFRS).

The principal accounting policies adopted in the preparation of the financial statements are set out below. These

policies have been consistently applied to all the years presented.

Entities reporting

The financial statements are for the consolidated Group which is the economic entity comprising of AoFrio Limited

and its subsidiaries.

Historical cost convention

These financial statements have been prepared under the historical cost convention except for derivative financial

information and contingent consideration which is measured at fair value.

New standards, amendments, and interpretations

The following accounting standards, amendments and interpretations have not had a material impact on the

financial statements.

• International Tax Reform – Pillar Two Model Rules (Amendments to NZ IAS 12)

• NZ IFRS 17 - Insurance Contracts

2829
AoFrio LtdAnnual Report 2023

• NZ IAS 1 - Disclosure of Accounting Policies (Amendments to NZ IAS 1 and IFRS Practice Statement 2)

• NZ IAS 8 - Definition of Accounting Estimates (Amendments to NZ IAS 8)

• NZ IAS 12 - Deferred Tax Related Assets and Liabilities from a Single Transaction (Amendments to IAS 12)


The following accounting standards, amendments and interpretations are not yet effective and are not expected to

have a material impact on the financial statements.

• Classification of Liabilities as Current or Non-current (Amendments to NZ IAS 1)

• Non-current liabilities with covenants (Amendments to NZ IAS 1)

• Lease liability in a Sale and leaseback (Amendments to NZ IFRS 16)

• Disclosure of Fees for Audit Firms’ Services (Amendments to FRS 44)

Going concern assumption

The Group reported a loss for the year ended 31 December 2023 of $3,534,000 (2022: profit of $3,260,000)

and operating cash inflows of $3,948,000 (2022: outflows of $4,364,000). Cash at 31 December 2023 was

$3,295,000 (2022: $2,839,000) and net debt (defined as cash balances net of borrowings) was $1,690,000 (2022:

$1,079,000).

Revenue in the 2023 year was impacted by excess inventory in the global supply chain along with generally lower

demand due to macro-economic factors, including the impacts of higher energy prices in Europe. Turkey is an

important market for the Group and demand there was also impacted by political uncertainty and earthquakes.

Profitability in the 2023 year was also impacted by increased operating expenses and higher finance costs due to

increased interest rates and borrowing to support higher working capital requirements.

The Board approved budget for 2024 forecasts improved profitability from growth in revenues and positive

cash flows.

The Board is satisfied that if global supply chain or macro-economic conditions continue to adversely impact

demand for the Group, the Group can and will manage its planned increases in operating and capital expenditure

to ensure the Group maintains adequate cash reserves for at least the next 12 months after reporting date.

The Board is closely monitoring the Group’s compliance with banking covenants.

Therefore, the Board has, at the time of approving the financial statements, assessed it is appropriate to continue

to adopt the going concern basis in preparing the financial statements.

(b). Principles of consolidation

Subsidiaries are all entities over which the Group has control. The Group controls an entity when the Group is

exposed to, or has rights to, variable returns from its involvement with the entity and can affect these returns

through its power over the entity.

Subsidiaries are fully consolidated from the date on which control is transferred to the Group. They are

deconsolidated from the date that control ceases.

The acquisition method of accounting is used to account for the acquisition of subsidiaries by the Group. The

cost of an acquisition is measured as the fair value of the assets transferred and equity instruments issued, and

liabilities incurred or assumed at the date of exchange. Identifiable assets acquired, and liabilities and contingent

liabilities assumed in a business combination are measured initially at their fair values at the acquisition date,

irrespective of the extent of any minority interest. The excess of the cost of acquisition over the fair value of the

Group’s share of the identifiable net assets acquired is recorded as goodwill. If the cost of acquisition is less than

the fair value of the net assets of the subsidiary acquired, the difference is recognised directly in the Statement of

Comprehensive Income.

Intercompany transactions, balances, and unrealised gains on transactions between Group companies are

eliminated. Unrealised losses are also eliminated but considered an impairment indicator of the asset transferred.

Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies of

the Group.

(c). Foreign currency translation

(i) Functional and presentation currency

Items included in the financial statements of each of the Group’s entities are measured using the currency

of the primary economic environment in which the entity operates (‘the functional currency’). The Company’s

functional currency is US Dollars because its purchase and sale of product is mainly denominated in US Dollars.

Subsidiaries and operations in the USA, China, Brazil, Turkey, Mexico, Italy, Australia, and Singapore use their

local currency as the functional currency.

The consolidated financial statements are presented in New Zealand dollars, rounded to the nearest thousand,

which is the Group’s presentation currency. The presentation currency remains New Zealand dollars due to the

Company’s shareholder base being concentrated in New Zealand.

(ii) Transactions and balances

Foreign currency transactions are translated into the functional currency using the exchange rates prevailing

at the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of such

transactions and from the translation at year end exchange rates of monetary assets and liabilities denominated in

foreign currencies are recognised in the Statement of Comprehensive Income.

(iii) Foreign operations

The results and balance sheets of all foreign operations that have a functional currency different from New

Zealand dollars are translated into the presentation currency as follows:

• Assets and liabilities for each balance sheet presented are translated at the closing rate at the date of the

Statement of Financial Position.

• Income and expenses for each Statement of Comprehensive Income are translated at the rates prevailing on

the transaction dates; and

• All resulting exchange differences are recognised in other comprehensive income as a separate component

of equity.

(d). Critical accounting estimates and judgements


Estimates and judgments are continually evaluated and are based on historical experience and other factors,

including expectations of future events that are believed to be reasonable under the circumstances.

The Company makes estimates and assumptions concerning the future. The resulting accounting estimates will,

by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk

of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are

detailed in the following notes to the financial statements:

Areas of estimation

• Going concern – forecasts – note 1.2a

Areas of judgement

• Deferred tax asset – recognition – note 2.5b

• Development costs – capitalisation of expenses and impairment testing – note 3.3

3031
AoFrio LtdAnnual Report 2023

(e). Prior period restatement

Consolidated statement of financial position

The Group has determined that for the purposes of the Consolidated Statement of Financial Position, $2.4 million

of the trade and other receivables amount in 2022 should be reclassified to inventory to better reflect the nature

of the transaction. Goods dispatched in relation to intergroup sales, has been reclassified from trade and other

receivables to inventory. This is a current asset reclassification therefore no income statement impact in 2022

or 2023.

2022

$000s

Adjusted

$000s

2022 Restated

$000s

Trade and other receivables26,676(2,395)24,281

Inventories8,8772,39511,272

2. Results for the year

This section focuses on the results and performance for the Group and how those numbers are calculated.

2.1 Segment information

An operating segment is a component of an entity that engages in business activities from which it earns revenues

and incurs expenses, whose operating results are regularly reviewed by the chief operating decision maker and

for which discrete financial information is available.

The chief operating decision maker, who is responsible for allocating resources and assessing performance of the

operating segments, has been identified as the Chief Executive Officer supported by the management team who

report directly to the CEO.

(a). Reportable segments

The Group is organised on a global basis into two operating divisions – Motors and IoT. These divisions offer

different products and services and are managed separately because they require different technology and

marketing strategies. The Group’s Chief Executive Officer reviews the financial performance of each division at

least monthly. Each division is a reportable segment.

There are varying levels of integration between the segments. There are engineering and sales staff that support

both segments as well as shared logistical and quality management services.

Information related to each reportable segment is set out below:

2023

Motors

$000s

IoT

$000s

Unallocated

$000s

Total

$000s

Revenue31,49835,054-66,552

Cost of goods sold(26,118)(20,446)-(46,564)

Gross profit5,38014,608-19,988

Gross margin %17.1%41.7%30.0%

Foreign exchange gains--490490

Other income-3324327

Operating expenses(3,905)(7,083)(8,811)(19,799)

EBITDA1,4757,528(7,997)1,006

Depreciation(127)(30)(591)(748)

Amortisation(317)(1,821)(168)(2,306)

(Loss) / profit before interest & taxation1,0315,677(8,756)(2,048)

Finance income1-5859

Finance expense--(1,322)(1,322)

(Loss) / profit before income tax1,0325,677(10,020)(3,311)

Income tax expense--(223)(223)

(Loss) / profit for the year1,0325,677(10,243)(3,534)

3233
AoFrio LtdAnnual Report 2023

2023

Motors

$000s

IoT

$000s

Unallocated

$000s

Total

$000s

Non-current assets

Property, plant & equipment245495,1885,482

Deferred tax asset--10,36310,363

Goodwill-3,190-3,190

Other intangible assets3,9966,20353410,733

Total4,2419,44216,08529,768

2022Motors

$000s

IoT

$000s

Unallocated

$000s

Total

$000s

Revenue37,79836,526-74,324

Cost of goods sold(31,007)(22,727)-(53,734)

Gross profit6,79113,799-20,590

Gross margin %18.0%37.8%27.7%

Foreign exchange losses--(133)(133)

Other income(93)22273202

Operating expenses(3,903)(7,562)(7,649)(19,114)

Gain on remeasurement of

contingent consideration

-68-68

EBITDA2,7956,327(7,509)1,613

Depreciation(154)(35)(370)(559)

Amortisation(221)(1,001)(665)(1,887)

Loss before interest & taxation2,4205,291(8,544)(833)

Finance income--6464

Finance expense--(386)(386)

(Loss) / profit before income tax2,4205,291(8,866)(1,155)

Income tax credit(1)-4,4164,415

(Loss) / profit for the year2,4195,291(4,450)3,260

Non-current assets

Property, plant & equipment338737451,156

Deferred tax asset--10,53810,538

Goodwill-3,151-3,151

Other intangible assets3,6745,986969,756

Total4,0129,21011,37924,601

(b). Geographical segments

The Group operates in three main geographical areas, although it is managed on a global basis.

Revenue from external customers by geographic areas

2023

$000s

2022

$000s

Americas54,21458,042

Asia / Pacific (APAC)4,9746,770

Europe / Middle East / Africa (EMEA)7,3649,512

Total66,55274,324

Revenue is allocated above based on the country in which the customer is located.

APAC revenue includes $1,824,000 (2022: $1,085,000) from New Zealand customers.

Major Customers

The Group has three major customers (defined as customers representing 10% or more of revenues) accounting

for invoiced revenues of $26,018,000 (2022: three customers accounting for invoiced revenues of $30,381,000),

all within the Americas geographic segment.

Total non-current assets

2023

$000s

2022

$000s

Americas2661,134

Asia / Pacific – mainly in New Zealand29,48323,455

Europe / Middle East / Africa1912

Total29,76824,601

Total non-current assets are allocated based on where the assets are located.

2.2 Revenue

2023

$000s

2022

$000s

Sales of goods revenue – recognised at a point in time64,22872,128

Services revenue – recognised over time2,3242,196

66,55274,324

Revenue is measured at the fair value of the consideration received or receivable for the sale of goods and

services, excluding GST / VAT, rebates and discounts and after eliminating sales within the Group. The Group

disaggregates revenue from contracts with customers by geographical regions, which is detailed in note 2.1(b).

3435
AoFrio LtdAnnual Report 2023

(a). Sale of Goods

The Group manufactures and sells a range of energy efficient motors and IoT hardware to the food and beverage

market. Sales are recognised when control has transferred to the buyer which is usually when delivery of the

goods to the buyer pursuant to the Incoterms that apply is fulfilled, and there is no unfulfilled obligation that could

affect the customer’s acceptance of the products. Delivery occurs when the products have been delivered in

accordance with the pre-agreed Incoterms between the Group and the buyer, the risks of obsolescence and loss

have been transferred to the buyer, and either the buyer has accepted the products in accordance with the sales

arrangement, the acceptance provisions have lapsed, or the Group has objective evidence that all criteria for

acceptance and performance obligations under the contract with the customer have been satisfied.

Some of the sales of goods are subject to CIF (Cost, Insurance and Freight) Incoterms. The Group considers

these freight and insurance services to be a distinct service. For these sales, the total sales price is allocated to

the separate performance obligations, being the product and the insurance and freight costs. Further, the Group

considers itself an agent only in the provision of the freight services. Revenue for the CIF element is recognised

only to the extent of the margin for providing the agent services. However, there are limited sales under CIF terms

and the impact on revenue is estimated to be minor.

The Group has in-market distributors in China and Brazil to supply goods to buyers in those markets who require

local delivery. These distributors transact as agents. The Group is the principal in these transactions. Sales of

product are recognised when these distributors deliver the product to buyers at which point control passes to

the buyer.

Products may be sold with retrospective volume rebates based on aggregate sales over a 12-month period.

Revenue from these sales is recognised based on the price specified in the contract, net of the estimated volume

rebates. Accumulated experience and customer knowledge are used to determine the rebate amounts using

the expected value method and revenue is only recognised to the extended that it is highly probable significant

reversals will not occur. The liability to pay volume rebates is recognised (included in trade and other payables) in

respect of sales made until the end of the reporting period.

No element of financing is deemed present as the sales are made with a credit term of 30 - 120 days which is

consistent with market practice. A receivable is recognised when the goods are delivered as this is the point of

time that the consideration is unconditional because only the passage of time is required before the payment

is due.

(b). Sale of services

Associated with the supply of IoT hardware, the Group supplies a range of data, and reporting services, all

installed on every AoFrio SCS, AoFrio Monitor and AoFrio Click sold and are distinct services from the sale of

goods. Revenue from the provision of such services is recognised when services are rendered to the buyer.

Contracts typically cover a period from hardware supply of anywhere from 1 to 10 years, dependent on customer

requirements. Contracts specify the price for the provision of the services. Revenue from such contracts is

recognised on a straight-line basis over the contract term because the customer receives and uses the benefits

simultaneously. As set out in note 2.2(a), no explicit element of financing is deemed present as the purpose of the

advance payment is for reasons other than financing.

The Group also provides software development services for customers. Revenue from these services is

recognised when the contracted development is completed according to the agreed scope of work.

Contract liabilities

2023

$000s

2022

$000s

Carrying amount at start of year10,1626,793

Invoiced in the year4,4035,137

Recognised in revenue(2,324)(2,196)

Exchange adjustment53428

Carrying amount at end of year12,29410,162

Current portion2,2692,008

Non-current portion10,0258,154

12,29410,162

2.3 Other income

2023

$000s

2022

$000s

Remeasurement of right-of-use liability-149

Research & Development tax incentive claims received290-

Other income3753

327202


2.4 Operating expenses include

2023

$000s

2022

$000s

Wages and salaries and other short-term benefits16,61312,673

Employer contributions to Kiwisaver and 401K plans545459

Employee share options expense7795

Total employee benefits17,23513,227

Payments to contractors7981,886

Capitalisation of labour and expenses to intangible assets(3,161)(1,382)


The amount disclosed above for wages and salaries is stated before capitalisation of labour to intangible assets.

3637
AoFrio LtdAnnual Report 2023

Liabilities for wages and salaries, including non-monetary benefits, annual leave and accumulating sick leave

expected to be settled within 12 months of the reporting date are recognised in other payables in respect of

employees’ services up to the reporting date and are measured at the amounts expected to be paid when the

liabilities are settled. Liabilities for non-accumulating sick leave are recognised when the leave is taken and

measured at the rates paid or payable.

The Group recognises a liability and an expense for bonuses and creates a provision where contractually obliged

or where there is a past practice that has created a constructive obligation.

2.5 Income tax expense

Current and deferred income tax

The income tax expense or revenue for the year is the tax payable on the current period’s taxable income (based

on the national income tax rate for each jurisdiction) adjusted by changes in deferred tax assets and liabilities

attributable to temporary differences between the tax bases of assets and liabilities and their carrying amounts in

the financial statements, and to unused tax losses.

Deferred tax assets and liabilities are recognised for temporary differences at the tax rates expected to

apply when the assets are recovered, or liabilities are settled, based on those tax rates which are enacted or

substantively enacted for each jurisdiction. The relevant tax rates are applied to the cumulative amounts of

deductible and taxable temporary differences to measure the deferred tax asset or liability. An exception is made

for certain temporary differences arising from the initial recognition of an asset or a liability. No deferred tax asset

or liability is recognised in relation to these temporary differences if they arose in a transaction, other than a

business combination, that at the time of the transaction did not affect either accounting profit or taxable profit

or loss.

Deferred tax assets are recognised for deductible temporary differences and unused tax losses only if it is

probable that future taxable amounts will be available to utilise those temporary differences and losses.

Deferred tax liabilities and assets are not recognised for temporary differences between the carrying amount and

tax bases of investments in controlled entities where the parent entity is able to control the timing of the reversal of

the temporary differences and it is probable that the differences will not reverse in the foreseeable future.

Goods and Services Tax (GST) and Value Added Tax (VAT)

The Statement of Comprehensive Income has been prepared so that all components are stated exclusive of GST

and VAT. All items in the Statement of Financial Position are stated net of GST and VAT, except for receivables

and payables, which include GST and VAT invoiced.

(a). Income tax

2023

$000s

2022

$000s

Current year income tax expense(48)(72)

Deferred tax – recognition of deferred tax asset(175)4,487

Income tax (expense) / credit(223)4,415

The income tax credit for the year can be reconciled to the result before tax as follows:

2023

$000s

2022

$000s

Reported (loss) for the year before tax(3,311)(1,155)

Tax at 28%(927)(323)

Adjustment of prior periods99267

Effect of different tax rates of subsidiaries in other

jurisdictions

-(14)

Tax effect of non-deductible / non-assessable items(113)(84)

Tax effect of utilisation of losses not previously recognised-(1,430)

Recognition of carried forward tax losses(175)6,199

Income tax (expense) / credit for the year(223)4,415


(b). Deferred tax

As it is probable that future taxable amounts will be available to utilise temporary differences and losses, a

deferred tax asset is recognised for deductible temporary differences and for that portion of the unused tax

losses that are expected to be utilised in the five years 2024 through to 2028 (2022: 2023 to 2027). Judgement

is required when assessing the recoverability of capitalised tax losses, due to the need to forecast future taxable

profits for which those taxable losses will be recognised. Cash flows projections are forecast at a country level

and discounted back at a pre-tax discount rate of 13.5% (2022: 14.0%). No deferred tax asset has been

recognised in respect of the remaining tax losses to carry forward due to uncertainty as to forecast taxable income

after the five years.

Losses available to be carried forward are subject to the shareholder continuity requirements of the New Zealand

Income Tax Act 1994 and the countries in which the losses have arisen.

Deferred income tax assets and liabilities are offset when there is a legally enforceable right to offset, and they

relate to the same tax authority. The tax rate applicable to each group company has been used to determine the

below recognised and unrecognised deferred tax assets:

2023

$000s

2022

$000s

Doubtful debts1210

Inventory provisions and unrealised profit eliminations 200(118)

Employee benefits224283

Internally generated development(2,638)(2,549)

Warranty provision3750

Contract liabilities2,8601,281

Rebates237242

Fixed assets(986)(11)

Right of use lease liability1,224(213)

Other timing differences(148)57

Total temporary differences1,022(968)

3839
AoFrio LtdAnnual Report 2023

2023

$000s

2022

$000s

Tax losses to carry forward25,97731,944

Total temporary differences and tax losses to carry forward27,13830,976

Deferred tax asset recognised for:

Temporary differences1,022(968)

Carry forward tax losses utilised9,34111,506

Total recognised10,36310,538


The benefit of unrecognised tax losses is $ 16,636,000 (2022: $20,438,000). Of the total consolidated losses

available to carry forward to future years, $ 2,955,000 (2022: $2,922,000) arises in the USA and is subject to their

continuity requirements. USA Federal tax losses expire after 15 to 20 years, depending on when those losses

were incurred. During the 2023 year no USA Federal tax losses expired (2022: None).

(c). Imputation credits

The Group has no imputation credits available (2022: $nil) and no movements occurred in the Imputation Credit

Account (2022: $nil).

2.6 Earnings per share

Earnings per share (‘EPS’) is the amount of post-tax profit attributable to each share.

Basic EPS of a loss of 0.82 cents (2022: profit of 0.75 cents) is calculated by dividing the loss attributable to equity

holders of the Company of $3,534,000 (2022: profit of $3,260,000) by the weighted average number of ordinary

shares in issue during the year of 431,853,006 (2022: 432,198,399).

Diluted EPS of a loss of 0.82 cents (2022: loss of 0.73 cents) is calculated by dividing the loss attributable to

equity holders of the Company of $3,534,000 (2022: profit of $3,260,000) by the weighted average number of

shares in issue during the year. No adjustment was made in 2023 for effects of 12,930,000 dilutive potential

ordinary shares, refer to note 6.2(c), because the effect in that year would have been anti-dilutive.

3. Operating assets and liabilities

This section focuses on the assets used to generate the Group’s trading performance and the liabilities incurred as

a result.

3.1 Working capital

Working capital represents the assets and liabilities the Group generates through its trading activities. The Group

therefore defines working capital as cash, trade and other receivables, inventory, trade and other payables and

provisions.

(a). Cash and cash equivalents

Cash and cash equivalents include cash on hand, deposits held at call with financial institutions and other short

term and highly liquid investments with original maturities of three months or less that are readily convertible to

known amounts of cash and which are subject to an insignificant risk of changes in value.

2023

$000s

2022

$000s

Cash on hand and at bank2,9212,254

Call deposits6230

Short term bank deposit368355

3,2952,839

The carrying amount of the Group’s cash and cash equivalents is denominated in the following currencies:

NZD420534

USD2,6371,757

Other238548

3,2952,839


(b). Trade and other receivables

Trade receivables are recognised initially at the value of the invoice sent to the customer. The Group generally

holds the trade receivables with the objective to collect the contractual cash flows and therefore measures them

subsequently at amortised cost using the effective interest method. Trade receivables are generally due for

settlement no more than 120 days from the date of recognition.

The Group applies the simplified approach permitted by NZ IFRS 9 which requires expected lifetime credit losses

to be recognised from initial recognition of the trade receivable. Trade receivables are written off when there is no

reasonable expectation of recovery.

NZ IFRS 9 requires the Group to calculate expected credit losses on trade receivables using a provision matrix.

The Group has reviewed its credit loss experience and has determined that the probability weighted credit

loss experience over that period was approximately 0.1% of revenue. Consideration has been given to market

environmental factors to determine whether future conditions will impact. The provision for expected credit loss at

balance date has been calculated at 1.5% for customers assessed as higher risk and 0.1% for all others (2022:

1.5% and 0.1% respectively).

4041
AoFrio LtdAnnual Report 2023

2023

$000s

2022

Restated

$000s

Trade receivables15,48323,094

Provision for loss allowance(41)(92)

Net trade receivables15,44223,002

Prepayments239620

VAT / GST refunds due96166

Income tax refund due361281

Other receivables342212

16,48024,281

The carrying amount of the Group’s trade and other receivables is denominated in the following currencies:

NZD50660

USD14,49721,815

EUR527853

MXP380296

Other1,026657

16,48024,281

Provision for loss allowance

Carrying amount at start of year9290

Decrease in loss allowance(51)(3)

Exchange adjustment-5

Carrying amount at end of year4192

The decrease in provision is recognised within ‘Operating expenses’ in the Statement of Comprehensive Income.

(c). Inventories

Inventories are stated at the lower of cost and net realisable value. Costs are assigned to individual items of

inventory based on first in first out. Net realisable value is the estimated selling price in the ordinary course of

business less the estimated costs necessary to make the sale.

Management reviews inventory on a line-by-line basis. Judgments are made about expected selling prices and

obsolescence based on forecast sales. A provision is recognised for inventory which is expected to sell for less

than cost.

2023

$000s

2022

Restated

$000s

Finished goods – at cost6,8869,082

Raw materials – at cost2,2032,572

Less inventory provisions(286)(382)

Total inventories8,80311,272

Cost of inventories recognised as an expense and included in cost of sales $44,112,000 (2022: $51,245,000).

(d). Trade and other payables

Trade payables are recognised at the value of the invoice received from a supplier. These amounts represent

liabilities for goods and services provided to the Group prior to balance date. The amounts are unsecured and are

usually paid within 90 days of recognition.

2023

$000s

2022

$000s

Trade payables14,19821,787

Employee entitlements 1,3131,668

GST / VAT payable388394

Income tax payable24-

Accrued expenses1,3281,246

17,25125,095

The carrying amount of the Group’s trade and other payables is denominated in the following currencies:

NZD1,3442,293

USD15,20421,720

Other7031,082

17,25125,095

(e). Provisions

Provisions are recognised when the Group has a present legal or constructive obligation because of past events,

is more likely than not that an outflow of resources will be required to settle the obligation, and the amount has

been reliably estimated. Provisions are not recognised for future operating losses.

The Group sells goods with warranty periods of up to five years. The terms of the warranty provide that the Group

will repair or replace items that fail to perform satisfactorily. A provision has been recognised based on historical

data and average levels of repairs and warranty claims experienced by the Group. It is expected that the provision

will be utilised within one year as any product failures are typically exhibited within one year of sale.

4243
AoFrio LtdAnnual Report 2023

Warranty provision

2023

$000s

2022

$000s

Carrying amount at start of year177205

Additional provisions recognised4529

Amounts used(89)(74)

Exchange adjustment-17

Carrying amount at end of year133177


3.2 Property, plant and equipment

All property, plant and equipment are stated at historical cost less depreciation and impairments. Historical cost

includes expenditure that is directly attributable to the acquisition of the items and the costs of bringing the asset

to the location and condition for it to be capable of operating in the manner intended.

Costs are included in the asset’s carrying amount or recognised as a separate asset, as appropriate, only when it

is probable that future economic benefits associated with the item will flow to the Group and the cost of the item

can be measured reliably. All other repairs and maintenance are charged to the Statement of Comprehensive

Income during the financial year in which they are incurred.


Depreciation of owned plant and equipment is calculated using the straight-line method to allocate their cost net of

their residual values, over their estimated useful lives, as follows:

Useful Life

Plant and equipment3 – 15 years

Property12 years

Office equipment, furniture and fittings 3 – 15 years

The assets’ residual values and useful lives are reviewed and adjusted as appropriate at each balance date.

An asset’s carrying amount is written down immediately to its recoverable amount if the asset’s carrying amount is

greater than its estimated recoverable amount.

Plant and equipment can be analysed as follows:

Plant &

equipment

$000s

Office equipment,

furniture & fittings

$000s

Properties

$000s

Total

$000s

Year ended 31 December 2022

Opening net book amount7191968091,724

Additions271144-415

Depreciation(256)(112)(191)(559)

Disposals----

Remeasurement of right-of-use asset--(517)(517)

Exchange adjustment3954993

Closing net book amount7732331501,156

Plant &

equipment

$000s

Office equipment,

furniture & fittings

$000s

Properties

$000s

Total

$000s

At 31 December 2022

Cost6,2601,2361,6619,157

Accumulated depreciation and

impairment

(5,477)(961)(1,570)(8,008)

Exchange adjustment(10)(42)597

Net book amount7732331501,156

Year ended 31 December 2023

Opening net book amount7732331501,156

Additions2283264,8215,375

Depreciation(241)(129)(378)(748)

Disposals(17)-(38)(55)

Exchange adjustment(30)(19)(197)(246)

Closing net book amount7134114,3585,482

At 31 December 2023

Cost4,9528444,82910,625

Accumulated depreciation and

impairment

(4,199)(372)(333)(4,904)

Exchange adjustment(40)(61)(138)(239)

Net book amount7134114,3585,482

The above amounts include those relating to right-of-use assets. Refer to note 6.5 for further disclosures.

Capital commitments

Capital commitments contracted for at 31 December 2023 amounted to $328,000 (2022: $229,000).

4445
AoFrio LtdAnnual Report 2023

3.3 Intangible assets

Research, development and patent costs

Expenditure on research activities, undertaken with the prospect of obtaining new scientific or technical knowledge

and understanding, is recognised in the Statement of Comprehensive Income as an expense when it is incurred.

Expenditure on development activities, being the application of research findings or other knowledge to a plan or

design to produce new or substantially improved products or services before the start of commercial production

or use, is capitalised if the product or service is technically and commercially feasible and adequate resources

are available to complete development. This involves the use of judgement. Development costs are capitalised

once it can be demonstrated that the asset is supported by future economic benefits. Management considers

the following criteria when making its judgment as to when it is appropriate to commence capitalisation of

development costs:

• Technical feasibility of completing the development so that it will be available for use or sale.

• Intention to complete the development.

• Ability to use the developed asset or sell it.

• Existence of a market.

• Availability of adequate technical, financial, and other resources to complete and commercialise the

development; and

• Ability to measure reliably the expenditure attributable to the development.

All capitalised development costs met the criteria as outlined above.

The expenditure capitalised comprises all directly attributable costs, including costs of materials, services, direct

labour and an appropriate proportion of overheads.

Development expenditure which does not meet the criteria for capitalisation is recognised in the Statement of

Comprehensive Income as an expense as incurred. Capitalised development expenditure is stated at cost less

accumulated amortisation and any impairment losses.

Amortisation is calculated using the straight-line method to allocate the cost over the period of the expected

benefit, up to a maximum of 10 years for motors and up to a maximum of 5 years for IoT hardware. Judgment

is involved in determining this period of benefit. For motors, the Group considered the earlier versions of motors

and the length of time from completion to continued sales contribution; whereas for IoT hardware, the Group

considered that 5 years is an appropriate life given the inherent risk of rapid technological change.

Patents

Capitalised patent costs are amortised on a straight-line basis over the period of expected benefit no longer than

the life of the patent, up to a maximum of 20 years.

Computer software

Acquired computer software licences are capitalised based on the costs incurred to acquire and bring to use the

specific software. These costs are amortised over their estimated useful lives (3 to 5 years).

Costs associated with maintaining computer software programmes are recognised as an expense as incurred.

Impairment testing of non-financial assets

Intangible assets that have an indefinite useful life or intangible assets not ready for use are not subject to

amortisation and are tested annually for impairment. Assets that are subject to amortisation are reviewed

for impairment whenever events or changes in circumstances indicate that the carrying amount may not be

recoverable. An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its

recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell and value

in use. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are

separately identifiable cash flows (cash generating units).

Goodwill is tested annually for impairment, or immediately if events or changes in circumstances indicate that it

might be impaired and carried at cost less accumulated impairment losses. Impairment losses on goodwill are

not reversed.

Internally

Generated

Development

$000s

Patents

$000s

Goodwill

$000s

Other

$000s

Total

$000s

Year ended 31 December 2022

Opening net book amount9,0852153,12719212,619

Additions1,38640-51,431

Amortisation(1,818)(55)-(14)(1,887)

Impairment-----

Exchange adjustment687182415744

Closing net book amount9,3402183,15119812,907

At 31 December 2022

Cost24,0321,6503,21987429,775

Accumulated amortisation &

impairment

(15,690)(1,478)-(673)(17,841)

Exchange adjustment99846(68)(3)973

Net book amount9,3402183,15119812,907

Year ended 31 December 2023

Opening net book amount9,3402183,15119812,907

Additions3,15944-1463,349

Amortisation(2,244)(53)-(9)(2,306)

Exchange adjustment(66)239(2)(27)

Closing net book amount10,1892113,19033313,923

At 31 December 2023

Cost23,9981,6943,2191,02029,931

Accumulated amortisation

& impairment

(14,741)(1,531)-(682)(16,954)

Exchange adjustment93248(29)(5)946

Net book amount10,1892113,19033313,923

4647
AoFrio LtdAnnual Report 2023

Goodwill relates to the iProximity Pty Limited which is a component of the IoT reportable segment.

Internally generated development costs include $5,193,000 (2022: $2,969,000) for projects underway and not

complete at balance date. This cost is not yet being amortised.

Movement in intemally generated development costs

2023

$000s

2022

$000s

Opening net book amount - projects not completed2,9693,383

Additions3,1591,386

Completed(811)(1,800)

Exchange adjustment(124)-

Closing net book amount - projects not completed5,1932,969


An impairment assessment has been performed at 31 December 2023 considering costs to complete the

developments, costs to set up the manufacturing capability, estimates of market volume and price and estimated

manufacturing unit costs.

Amortisation and impairment

2023

$000s

2022

$000s

Amortisation of intangible assets2,3061,887

Impairment of intangible assets--

2,3061,887

Goodwill and intangible assets with indefinite lives

Goodwill acquired through business combinations with indefinite lives has been allocated to the IoT Cash

Generating Unit (CGU) which is also an operating and reportable segment for impairment testing. The Group

performed its impairment test at 31 December 2023.

The recoverable amount of the IoT CGU at 31 December 2023 has been determined based on a value in use

calculation using cash flow projections from the annual operating budget approved by senior management for

2024. The pre-tax discount rate applied to cash flow projections is 13.5% (2022: 16%) and cash flows beyond

2024 using the 9.92% growth rate for IoT revenue over the period from 2019 to 2024 (2022: 9.4%).

The calculation of value in use is most sensitive to the following assumptions:

• Gross margins.

• Completion and launch of new IoT products under development and retaining volumes to current customers.

• Growth rates used to extrapolate cash flows beyond the forecast period.

• Operating expense increases.

Gross margins are based on the 2024 budget pricing and product costs. The gross margin in 2023 was 41.7%

and is forecast at 47.8% for 2024 and later years. Operating expenses for 2024 are budgeted 35% higher than

2023 and increase at 10% per annum in later years. In the 2024 annual operating budget, the ratio of operating

expenses to revenue is 23.6%.

As a result of this analysis, management did not identify an impairment for this CGU.

4. Capital and financing costs

This section sets out the Group’s capital structure and shows how it finances its operations and growth.

To finance the Group’s activities (now and in the future) the Board monitors and determines the appropriate capital

structure for AoFrio to execute strategy and to deliver its business plan.

4.1 Borrowings

2023

$000s

2022

$000s

Current portion

Bank trade finance facility4,0042,652

Bank loans486436

Other borrowings184281

Liability at end of year4,6743,369

Non-Current portion

Bank loans311306

Other borrowings-160

Liability at end of year311466

Borrowings are initially recognised at fair value, net of transaction costs incurred, and are subsequently

measured at amortised cost. Any difference between the proceeds and the redemption amount is recognised in

the Statement of Comprehensive Income over the period of the borrowings using the effective interest method.

Borrowings are classified as current liabilities unless the Group has an unconditional right to defer settlement of

the liability for at least 12 months after balance date. Borrowing costs are expensed when incurred.

Movements in bank and other loans during the year were:

2023

$000s

2022

$000s

Liability at start of year3,8351,005

New loans and drawdowns21,6546,945

Repayments(20,614)(4,027)

Exchange adjustment110(88)

Liability at end of year4,9853,835

Bank trade finance facility

The bank trade finance facility increased from $2.5m to $5m on 2 November 2022. The facility was temporarily

increased to $8m for three-month terms in May 2023 and September 2023 to provide working capital flexibility.

The facility is repayable on demand and is secured. The Company can finance invoices to certain customers over

a maximum term of 120 days. Interest is payable at a 3% margin above bank base lending rate. The weighted

average interest rate charged in 2023 was 9.34% (2022: 7.92%). Refer to note 5.1(d) for covenants details.

4849
AoFrio LtdAnnual Report 2023

Bank term loans

The Company’s US subsidiary loan is US$199,800 under the Small Business Act. The SBA loan has monthly

repayments over a 30-year term. Interest is payable at 3.75% pa.

The Company’s Mexican subsidiary has a 5 million Mexican Pesos loan ($466,000 at 31 December 2023) from

the Banco del Bajio. The loan is repayable after 180 days and interest is payable at 5% pa above the Tiie Rate.

4.2 Finance

2023

$000s

2022

$000s

Finance income

Other interest income5964

5964

Finance expenses

Interest expense – Bank loans55290

Other interest expense770296

1,322386

4.3 Contributed equity

Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or

options are shown in equity as a deduction, net of tax, from the proceeds.

2023

Shares

2022

Shares

2023

$000s

2022

$000s

Total shares and options on issue431,853,006432,336,600135,578135,578

(a). Ordinary shares – fully paid

Opening balance of ordinary

shares on issue

431,853,006431,914,620135,578135,553

Issue of ordinary shares during

the year:

-1,574,196-253

Ordinary shares acquired and

cancelled

-(1,635,810)-(228)

Ordinary fully paid shares on

issue at year end

431,853,006431,853,006135,578135,578

All ordinary shares are authorised and have no par value. Ordinary shares entitle the holder to participate in

dividends and the proceeds on winding up of the Company in proportion to the number of and amounts paid on

shares held.

4.4 Accumulated losses

2023

$000s

2022

$000s

Opening balance(108,207)(111,467)

(Loss) / profit for the year(3,534)3,260

Accumulated losses at end of year(111,741)(108,207)

4.5 Other reserves

2023

$000s

2022

$000s

Share option compensation reserve525448

Currency translation reserve(4,819)(4,038)

(4,294)(3,590)

(a). Share Option Compensation Reserve

2023

$000s

2022

$000s

Share based compensation recognised at start of year448353

Net compensation expensed7795

525448

(b). Currency Translation Reserve

2023

$000s

2022

$000s

Opening balance(4,038)(4,153)

Exchange (loss) / gains on translation of foreign operations(781)115

4,819(4,038)

5051
AoFrio LtdAnnual Report 2023

5. Risk

This section presents information about the Group’s exposure to financial and commercial risks; the Group’s

objectives, policies and processes for managing those risks.

5.1 Key financial risks

The Group’s principal financial instruments comprise receivables, payables, cash and cash equivalents,

borrowings, and derivatives.

The Group manages its exposure to the key financial risks – market risk (including foreign currency risk and

interest rate risk), credit risk, liquidity risk and capital risk. The Group enters into derivative transactions (principally

forward currency contracts) to manage currency risks.

(a). Financial market risk

Foreign currency risk

The Group operates internationally and is exposed to foreign currency risk arising from various currency

exposures. Presently the Group’s revenue is based on USD pricing and invoicing is substantially USD

denominated. The Company’s functional currency is USD. The majority of the Group’s product, manufacturing and

logistics cost is invoiced and settled in USD. This provides a strong natural hedge position between revenues and

costs. USD funds are converted to NZD to meet New Zealand operational costs as required.

The Group is primarily exposed to changes in other currencies against the USD exchange rate. The Group’s

exposure to foreign currency risk at the end of the reporting period for currencies other than USD, expressed in

NZD was:

2023

EUR

$000s

NZ

$000s

Turkish

Lira

$000s

Mexican

Peso

$000s

Other

$000s

Cash1420215085

Trade and other receivables52750715380310

Trade and other payables(40)(1,344)(25)(605)(33)

Borrowings-(184)-(467)-

2022

Cash96534-143309

Trade and other receivables853660125296532

Trade and other payables(55)(2,293)(31)(593)(403)

Borrowings-(523)-(408)-

The sensitivity of profit or loss to changes in the exchange rates arises mainly from changes in currencies against

the local functional currency of the group company. The impact on post tax profit holding all other variables

constant at 10% sensitivity movement against the functional currency is as follows:

2023

$000s

2022

$000s

Gain from decrease relative to the functional currencies31312

Loss from increase relative to the functional currencies(313)(12)

The impact on other components of equity is not material because of minimal foreign forward exchange contracts

designated as cash flow hedges.

Interest Rate Risk

The interest rate on the bank trade finance facility is at variable rates. All other debt is fixed interest.

The Group has cash deposits in various currencies to facilitate trading in the countries in which it has a presence.

Most of the cash deposits are held in either NZD or USD.

The impact of a 1% increase / decrease in interest rates over a one-year period on the closing cash balance is

not significant.

(b). Credit risk

The Group generally trades with customers and banking counterparties who are well established. While there

are individually significant customers, the Group takes out trade credit insurance to provide better security.

Receivables balances are managed by and reported regularly to senior management according to credit

management policies and procedures. The amount outstanding at balance date represents the maximum

exposure to credit risk.

At balance date, the Group had three major debtors (defined as debtors representing 10% or more of trade

receivables) accounting for outstanding debt of $6,211,000 (2022: three debtors accounting for outstanding debt

of $8,257,000).

At balance date, trade receivables of $1,203,000 were past due but not considered impaired (2022: $1,387,000).

Of this amount $1,021,000 (2022: $685,000) was 3 months or more overdue.

The Group enters into forward foreign exchange contracts within specified policy limits and only with

counterparties approved by Directors.

Cash and cash equivalents are deposited with several financial institutions in New Zealand and overseas.

$674,000 is deposited with a major NZ trading bank with a Standard & Poors rating of AA- (2022: $794,000 AA-)

and $1,480,000 (2022: $336,000) with Convera, the largest non-bank B2B cross-border payments company in

the world. The remaining balance of $1,142,000 (2022: $1,679,000) is held across several territories and non-

performance of obligations by the relevant banks is not expected due to the credit rating of the counter parties

considered.

(c). Liquidity risk

The Group maintains regular forecasts of liquidity based on expected cash flows. The table below analyses the

Group’s financial liabilities into relevant groups based on the remaining period at the reporting date to the end of

the contractual date.

5253
AoFrio LtdAnnual Report 2023

The amounts disclosed are the contractual undiscounted cash flows.

2023

Trade and other

payables

$000s

Borrowings


$000s

Right-of-use

liabilities

$000s

Total


$000s

Less than 6 months17,2514,6387121,960

7 to 12 months-36110146

2 to 5 year-3114,2134,524

17,2514,9854,39426,630

2022

Less than 6 months25,0953,2328328,410

7 to 12 months-137-137

2 to 5 year-466-466

25,0953,8358329,013

Trade and other payables above exclude any liabilities for tax (including payroll taxes), statutory liabilities and

contract liabilities.

(d). Capital risk management

The Company closely monitors its cash requirements.

Gearing ratio

2023

$000s

2022

$000s

Total borrowing (excluding liabilities in respect of

right-of-use assets)

4,9853,835

Total equity19,71823,781

Gearing25.3%16.1%

The Group is required to comply with the following financial covenants under the bank trade finance facility:

EBITDA / Interest covenant – EBITDA to be a minimum of 3 times gross interest expense (calculated as if IFRS16

does not apply) to be tested annually at 31 December.

Working capital covenant - Inventory and receivables / debt under the trade finance facility to be a minimum of

2.5 times.

The Group advised the bank in November 2023 that it would likely breach the EBITDA / Interest covenant when

tested at 31 December 2023. The bank formally waived this potential noncompliance for the 2023 year. The Group

remained in compliance with the working capital covenant throughout 2023.

6. Other information

This section includes other information that must be disclosed to comply with accounting standards and other

pronouncements, but that is not immediately related to individual line items in the financial statements.

6.1 Subsidiaries

The consolidated financial statements incorporate the assets, liabilities and results of the following subsidiaries in

accordance with the accounting policy described in Note 1.2b.

Country of

incorporation

Class of

shares

20232022

Wellington Drive Sales LtdNew ZealandOrdinary100%100%

Wellington Drive Technologies US, IncUSAOrdinary100%100%

Wellington Motor Teknolojileri San Tic Ltd StiTurkeyOrdinary100%100%

Wellington Italia SrlItalyOrdinary100%100%

Wellington Drive Technologies Pte LtdSingaporeOrdinary100%100%

Wellington Latin America Services SA de CVMexicoOrdinary100%100%

iProximity Pty LimitedAustraliaOrdinary100%100%

All subsidiaries have a common balance date of 31 December.

6.2 Related party transactions

(a). Directors

The names of persons who are directors of the Company are on pages 16 to 17.

(b). Key management personnel and compensation

Key management personnel compensation is set out below. Key management personnel comprise the Directors

including the Chief Executive Officer (CEO) and all the senior executives who report directly to the CEO.

2023

$000s

2022

$000s

Salaries, fees, and other short-term benefits2,4042,400

Share based remuneration7795

Directors’ remuneration316281

Total2,7972,776

5455
AoFrio LtdAnnual Report 2023

(c). Employee share-based remuneration

In 2021, 12,930,000 options were issued to the Chief Executive Officer. 8,620,000 options (Tranche One) will vest

on 1 October 2024 and 4,310,000 options (Tranche Two) will vest on 1 October 2025, if the CEO remains a

full-time employee on those dates. The exercise price of the Tranche One options is 9.1 cents and of the Tranche

Two options is 11.5 cents.

The fair value of the employee services received in exchange for the grant of part paid shares or options are

recognised as an expense over the vesting period. The proceeds received net of any directly attributable

transaction costs are credited to share capital when the partly paid share proceeds are received, or options

are exercised.

Fair value is assessed at the date that the share options are issued using a binomial option pricing model that

takes into account the exercise price, the term of the options, the exercise criteria, the likelihood of staff turnover,

the non-tradable nature of the option, the share price at the issue date, the volatility of the returns on the

underlying share and the risk-free interest rate for the term of the options.

(d). East West Manufacturing LLC

East West Legacy LLC, a substantial security holder in the Company, is considered a related party under NZX

Listing Rules. The Group does not transact with East West Legacy LLC. The Group transacts with East West

Manufacturing LLC independent from East West Legacy LLC and is not a related party.

6.3 Contingencies

There are no material contingent liabilities or assets (2022 - $nil).


6.4 Financial instruments by category

2023

$000s

2022

Restated

$000s

Assets per Statement of Financial Position

Financial assets measured at amortised cost

Trade and other receivables15,78423,214

Cash and cash equivalents3,2952,839

Derivatives used for hedging (at fair value)

Derivative financial instruments254140

19,33326,193

Liabilities per Statement of Financial Position

at amortised cost

Trade and other payables17,25125,095

Borrowings4,9853,835

Liabilities in repect of right-of-use assets4,39483

26,63029,013

Fair value estimation

The only financial instruments carried at fair value are derivatives comprising forward foreign exchange contracts.

The carrying amount of borrowings approximates fair value.

The forward exchange contract has been classified as Level 2.

The different levels have been defined as follows:

• Quoted prices (unadjusted) in active markets for identical assets or liabilities (Level 1).

• Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either

directly (i.e. as prices) or indirectly (i.e. derived from prices) (Level 2).

• Inputs for the asset or liability that are not based on observable market data (i.e. unobservable inputs)

(Level 3).

The fair value of forward foreign exchange contracts is determined using forward exchange rates at the balance

sheet date, with the resulting value discounted back to present value.

6.5 Leases

Property, plant and equipment in the Statement of Financial Position shows the following amounts related to

leases of right-of-use assets:

Right-of-use assets

2023

$000s

2022

$000s

Properties3,918114

Plant & equipment-3

Office equipment and furniture & fittings152

Total3,933119

Additions to right-of-use assets

2023

$000s

2022

$000s

Properties4,345-

Plant & equipment26-

Office equipment, furniture & fittings18-

Total4,389-


Liabilities in respect of right-of-use assets

2023

$000s

2022

$000s

Current18183

Non-current4,213-

Total4,39483

5657
AoFrio LtdAnnual Report 2023

Movements in liabilities in respect of right-of-use assets during the year were:

2023

$000s

2022

$000s

Liability at start of year83992

New liabilities4,389-

Remeasurement-(677)

Repayments(78)(232)

Liability at end of year4,39483

The Consolidated Statement of Comprehensive Income shows the following amounts related to right-of-use

leases:

Depreciation charge for right-of-use assets2023

$000s

2022

$000s

Properties342193

Plant & equipment718

Office equipment and furniture & fittings43

Total353214

Interest expense on liabilities in respect right-of-use assets29947

Expense relating to short-term leases (included in operating

expenses)

10350

The Consolidated Cash Flow Statement shows the following amounts related to right-of-use leases:

Total principal payments on liabilities in respect right-of-use assets78232

The Group leases property, equipment, and cars. Rental contracts are typically made for fixed periods but may

have extension options as described below. Lease terms for equipment and cars tend to be industry standard.

Other leases are negotiated on an individual basis.

Leases are recognised as a right-of-use asset and a corresponding liability at the date at which the leased asset is

available for use by the Group. Each lease payment is allocated between the liability and finance cost. The finance

cost is charged to Statement of Comprehensive Income over the lease period to produce a constant periodic rate

of interest on the remaining balance of the liability for each period. The right-of-use asset is depreciated over the

shorter of the asset’s useful life and the lease term on a straight-line basis.

Assets and liabilities arising from a lease are initially measured on a present value basis. Lease liabilities include

the net present value of the following lease payments:

• Fixed payments (including in-substance fixed payments), less any lease incentives receivable.

• Variable lease payments based on an index or rate.

• Amounts expected to be payable by the lessee under residual value guarantees.

• The exercise price of a purchase option if the lessee is reasonably certain to exercise that option.

• Payments or penalties for terminating the lease, if the lease term reflects the lessee exercising that option.

The lease payments are discounted using the interest rate implicit in the lease, if that rate can be determined, or

the Group’s incremental borrowing rate.

Right-of-use assets are measured at cost comprising the following:

• The amount of the initial measurement of lease liability.

• Any lease payments made at or before the commencement date less any lease incentives received.

• Any initial direct costs.

• Restoration costs.

Payments associated with short-term leases and leases of low-value assets are recognised on a straight-line

basis as an expense in the Statement of Comprehensive Income. Short-term leases are leases with a lease term

of 12 months or less. Low-value assets are assets of a value of US$5,000 or less.

Lease renewal options are included in the property lease. In determining the lease term, management considers

all facts and circumstances that create an economic incentive to exercise the renewal option. Renewal options are

only included in the lease term if the lease is reasonably certain to be extended. The assessment is reviewed if a

significant event or a significant change in circumstances occurs which affects this assessment and that is within

the control of the lessee.

6.6 Other disclosures

Auditors’ remuneration

2023

$000s

2022

$000s

Deloitte

- Audit of financial statements of the Group – current year191177

- Non audit services

*1

3648

Audit of subsidiaries by other auditors – Thong & Lim44

231229

*

1

Non audit services relate to tax compliance.

58
AoFrio Ltd

59

Annual Report 2023

6.7 Cash flow information

(a). Reconciliation of (loss) / profit for the year to net cash inflow / (outflow) from operating activities

2023

$000s

2022

Restated

$000s

(Loss) / profit for the year(3,534)3,260

Adjustments for:

Income tax expense / (credit)223(4,415)

Depreciation, amortisation & impairment3,0542,446

Share based payments7795

Decrease in inventory provision(96)(65)

Decrease / (increase) in loss allowance provision(51)2

Decrease in provision for warranty(44)(28)

Change in fair value of contingent consideration-(68)

Net foreign exchange differences(386)(1,845)

Decrease / (increase) in trade and other receivables7,852(6,436)

Increase in contract liabilities2,1323,369

Decrease / (increase) in inventories2,565(6,607)

(Decrease) / increase in trade and other payables(7,844)5,928

Net cash inflow / (outflow) from operating activities3,948(4,364)

(b). Net debt reconciliation

2023

$000s

2022

$000s

Cash and cash equivalents3,2952,839

Borrowings – repayable within one year(4,674)(3,452)

Borrowings – repayable after one year(311)(466)

Net cash / (debt)(1,690)(1,079)

The bank trade finance facility is at variable interest rates. All other borrowings are at fixed interest rates, with

borrowings movements disclosed in note 4.1. The increase in cash during the year of $456,000 (2022: decrease

$3,114,000) included a $126,000 decrease (2022: $604,000 increase) caused by exchange rate movement.

6.8 Events after reporting date

There are no events after reporting date requiring disclosure.

6061
AoFrio LtdAnnual Report 2023

Independent Auditor’s Report

To the Shareholders of AoFrio Limited

We have audited the consolidated financial statements of AoFrio Limited and its subsidiaries (the

‘Group’), which comprise the consolidated statement of financial position as at 31 December 2023,

and the consolidated statement of comprehensive income, statement of movements in equity and

cash flow statement for the year then ended, and notes to the consolidated financial statements,

including material accounting policy information.

In our opinion, the accompanying consolidated financial statements, on pages 22 to 58, present fairly,

in all material respects, the consolidated financial position of the Group as at

31 December 2023, and its consolidated financial performance and cash flows for the year then

ended in accordance with New Zealand Equivalents to International Financial Reporting Standards

(‘NZ IFRS’) and International Financial Reporting Standards (‘IFRS’).

We conducted our audit in accordance with International Standards on Auditing (‘ISAs’) and

International Standards on Auditing (New Zealand) (‘ISAs (NZ)’). Our responsibilities under those

standards are further described in the Auditor’s Responsibilities for the Audit of the Consolidated

Financial Statements section of our report.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis

for our opinion.

We are independent of the Company in accordance with Professional and Ethical Standard 1

International Code of Ethics for Assurance Practitioners (including International Independence

Standards) (New Zealand) issued by the New Zealand Auditing and Assurance Standards Board and

the International Ethics Standards Board for Accountants’ International Code of Ethics for Professional

Accountants (including International Independence Standards), and we have fulfilled our other ethical

responsibilities in accordance with these requirements.

Our firm carries out other assignments for the Group in the area of taxation advice, including tax

compliance services. These services have not impaired our independence as auditor of the Company

and Group. In addition to this, partners and employees of our firm deal with the Company and its

subsidiaries on normal terms within the ordinary course of trading activities of the business of the

Company and its subsidiaries. The firm has no other relationship with, or interest in, the Company or

any of its subsidiaries.

We consider materiality primarily in terms of the magnitude of misstatement in the financial

statements of the Group that in our judgement would make it probable that the economic

decisions of a reasonably knowledgeable person would be changed or influenced (the ‘quantitative’

materiality). In addition, we also assess whether other matters that come to our attention during the

audit would in our judgement change or influence the decisions of such a person (the ‘qualitative’

materiality). We use materiality both in planning the scope of our audit work and in evaluating the

results of our work.

We determined materiality for the Group financial statements as a whole to be $900,000.

Key audit matters are those matters that, in our professional judgement, were of most significance

in our audit of the consolidated financial statements of the current period. These matters were

addressed in the context of our audit of the consolidated financial statements as a whole, and in

forming our opinion thereon, and we do not provide a separate opinion on these matters.

Opinion

Basis for opinion

Audit materiality

Key audit matters

Evaluation of the cash flow forecast supporting the use of the

going concern assumption

The consolidated financial statements have been prepared on

a going concern basis as discussed in note 1.2(a).

In determining whether the use of the going concern

assumption is appropriate, the Board prepared a cash flow

forecast to assess the Group’s ability to settle their liabilities as

they fall due for a period of at least 12 months from the date

of approval of these consolidated financial statements.

In preparing the forecast, the Board has challenged previous

assumptions around revenue growth and gross profit

margins given the adverse impact on revenues from events

experienced in 2023 as outlined in note 1.2(a), and has

implemented actions to meet banking covenants.

Therefore, the evaluation of the cash flow forecast supporting

the use of the going concern assumption is a key audit matter

due to the key inputs and assumptions present within the

forecast.

In evaluating the cash flow forecast used in supporting the use

of the going concern assumption, our procedures included:

• Obtaining an understanding of the Group’s processes

and related controls in place for preparing and approving

the 2024 cash flow forecast for the period of at least 12

months from the date of approval of the consolidated

financial statements;

• Obtaining an understanding of the key inputs and

assumptions present within the cashflow forecast;

• Assessing the appropriateness of the key inputs and

assumptions present within the cashflow forecast by:

-Assessing the reasonableness of forecasted revenue

growth rates, gross profit margins including planned

employee costs, movements in borrowings and

capital expenditure of the Group over the forecast

period;

-Assessing the reliability of the Group’s forecasting

by performing a retrospective review of previous

forecasts in comparison to actuals;

-Understanding the bank facility key terms, and

challenging the Group’s ability to comply with

covenant requirements;

-Assessing the sensitivity of the forecast to reasonably

possible changes in assumptions to assess their

impact on banking covenant compliance and ability

of the Group to continue as a going concern should

circumstances change; and

-Assessing key mitigating actions available including

managing its planned increases in operating and

capital expenditure;

• Checking the mechanical accuracy of the cash flow

forecast; and

• Checking the appropriateness of the going concern

disclosure in note 1.2(a) of the consolidated financial

statements.

Key audit matterHow our audit addressed the key audit matter

6263
AoFrio LtdAnnual Report 2023

The directors are responsible on behalf of the Group for the other information. The other information

comprises the information in the Annual Report that accompanies the consolidated financial

statements and the audit report.

Our opinion on the consolidated financial statements does not cover the other information and we do

not express any form of assurance conclusion thereon.

Our responsibility is to read the other information and consider whether it is materially inconsistent

with the consolidated financial statements or our knowledge obtained in the audit or otherwise

appears to be materially misstated. If so, we are required to report that fact. We have nothing to

report in this regard.

The directors are responsible on behalf of the Group for the preparation and fair presentation of the

consolidated financial statements in accordance with NZ IFRS and IFRS, and for such internal control

as the directors determine is necessary to enable the preparation of consolidated financial statements

that are free from material misstatement, whether due to fraud or error.

In preparing the consolidated financial statements, the directors are responsible on behalf of the

Group for assessing the Group’s ability to continue as a going concern, disclosing, as applicable,

matters related to going concern and using the going concern basis of accounting unless the directors

either intend to liquidate the Group or to cease operations, or have no realistic alternative but to

do so.

Our objectives are to obtain reasonable assurance about whether the consolidated financial

statements as a whole are free from material misstatement, whether due to fraud or error, and to

issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance,

but is not a guarantee that an audit conducted in accordance with ISAs and ISAs (NZ) will always

detect a material misstatement when it exists. Misstatements can arise from fraud or error and are

considered material if, individually or in the aggregate, they could reasonably be expected to influence

the economic decisions of users taken on the basis of these consolidated financial statements.

A further description of our responsibilities for the audit of the consolidated financial statements is

located on the External Reporting Board’s website at:

https://www.xrb.govt.nz/standards-for-assurance-practitioners/auditors-responsibilities/audit-

report-1

This description forms part of our auditor’s report.

This report is made solely to the Company’s shareholders, as a body. Our audit has been undertaken

so that we might state to the Company’s shareholders those matters we are required to state to them

in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not

accept or assume responsibility to anyone other than the Company’s shareholders as a body, for our

audit work, for this report, or for the opinions we have formed.

Other information

Restriction on use

Auditor’s

responsibilities for

the audit of the

consolidated financial

statements

Directors’

responsibilities for the

consolidated financial

statements

Paul Seller, Partner

for Deloitte Limited

Auckland, New Zealand

29 February 2024

This audit report relates to the consolidated financial statements of AoFrio Limited (the ‘Company’) for the year ended 31 December 2023

included on the Company’s website. The directors are responsible for the maintenance and integrity of the Company’s website. We have

not been engaged to report on the integrity of the Company’s website. We accept no responsibility for any changes that may have occurred

to the consolidated financial statements since they were initially presented on the website. The audit report refers only to the consolidated

financial statements named above. It does not provide an opinion on any other information which may have been hyperlinked to/from these

consolidated financial statements. If readers of this report are concerned with the inherent risks arising from electronic data communication,

they should refer to the published hard copy of the audited consolidated financial statements and related audit report dated 29 February 2024

to confirm the information included in the audited consolidated financial statements presented on this website.

Recoverability of deferred tax assets

The Group has recognised a deferred tax asset of $10.4 million

(2022: $10.5 million) as set out in note 2.5 of the consolidated

financial statements.

Judgement is required to determine the probability that

future taxable amounts will be available to utilise temporary

differences and losses.

We have included the recoverability of deferred tax assets as a

key audit matter due to the judgement involved regarding the

future profitability of the Group, and timing of when the losses

would be utilised in each tax jurisdiction.

Our procedures included, amongst others:

• Obtaining an understanding of the controls relevant to the

Group’s assessment of the recoverability of deferred tax

assets, and cash flow forecasts used in that assessment.

• Assessing the future profit forecasts by jurisdiction, as

used to support the additional recognition and recovery of

deferred tax assets. This included:

-comparing taxable profit forecasts to Board approved

budgets and considering the historical accuracy of

previous forecasts;

-challenging the key assumptions in the cash flow

forecasts, in particular over revenue growth and

gross margin; and

-assessing the consistency of the forecasts used with

those used elsewhere in the business (such as for

going concern or impairment purposes).

• Working with internal tax specialists to challenge

management’s judgements for each jurisdiction, including

over the timing of future taxable profits, and whether

tax losses will continue to be available when the taxable

profits are expected to arise.

Key audit matterHow our audit addressed the key audit matter

6465
AoFrio LtdAnnual Report 2023

Statutory information

Introduction

Directors have resolved that no dividend be declared.

The Company does not have a credit rating.

Remuneration of Directors

During the year the following remuneration was paid or payable to directors:

20232022

Mr J. McMahon

1

$55,000$52,917

Mr G. Pausch

2

$64,000$85,167

Mr K Oliver

3

$55,000$50,833

Mr J. Scott $68,667$50,833

Mr G Allen

4

$55,000$50,833

Ms M Clark-Reynolds

5

$18,174

-


Note.

1. Fees for Mr J. McMahon are paid to Meta Capital Ltd.

2. Fees for Mr Pausch are paid to Board Advisory Services Ltd.

3. Fees for Mr K Oliver are paid to Alto Capital Ltd.

4. Fees for Mr G Allen are paid to RJ-Alpha Advisory Services Ltd.

5. Fees for Ms M Clark-Reynolds are paid to Purple Dragon Ltd

Interested transactions

The directors have disclosed the following transactions with the Company:

• IInterested transactions: There have been no transactions during the year with interested or related parties of the

directors.

• Directors’ remuneration: Remuneration details of directors are provided above.

• Indemnification and insurance of Officers and Directors: The Company indemnifies Directors and Executive

Officers of the Group against all liabilities which arise out of the performance of their normal duties as director or

executive officer, unless the liability relates to conduct involving lack of good faith. To manage this risk, the Group

has indemnity insurance. The total cost of this insurance expensed during the year ended 31 December 2023 was

$128,795 (2022: $128,795).

• Directors’ share transactions: Details of numbers of shares held by directors are shown below.

• Directors’ loans: There were no loans by the Company to directors.

• The Board received no notices during the year from directors requesting to use Company information received in

their capacity as directors which would not otherwise have been available to them.

Directors’ shareholding

31 December 2023 31 December 2022

Ordinary shares Total Relevant Interest Total Relevant Interest

Mr J. McMahon19,178,25319,178,253

Mr J Scott1,250,000850,000

Mr G Allen7,493,3827,493,382

Ms M Clark-Reynolds2,495-

Employees

The number of employees, other than directors, within the Group receiving remuneration and benefits above

$100,000, as is required to be disclosed in accordance with section 211(1) (g) of the Companies Act 1993, is indicated

in the following table.

GroupGroup

2023202220232022


$100,000 - $109,999 96$220,000 - $229,999-2

$110,000 - $119,999 89$230,000 - $239,9994-

$120,000 - $129,999 99$250,000 - $259,9991-

$130,000 - $139,999 83$260,000 - $269,99922

$140,000 - $149,999 43$270,000 - $279,9991-

$150,000 - $159,99955$280,000 - $289,9992-

$160,000 - $169,99942$290,000 - $299,999-2

$170,000 - $179,999 32$310,000 - $319,99911

$180,000 - $189,999 74$320,000 - $329,9991-

$190,000 - $199,999 33$340,000 - $349,9991-

$200,000 - $209,99925$450,000 – $459,999-1

$210,000 - $219,999 21$490,000 - $499,99921

Donations

No donations have been made by the Company during the year ended 31 December 2023 (2022: Nil).

66
AoFrio Ltd

67

Annual Report 2023

Diversity by gender statistics

In accordance with NZX Listing Rule 3.8.1 the Company makes the following diversity disclosures as at 31 December

2023:

Male

#%

Female

#%

Total

31 December 2023

Board480%120%5

Senior management team*571%219%7

Other staff 8376%2624%109

Total Company 9276%2924%121

31 December 2022

Board5100%--5

Senior management team*556%444%9

Other staff 7877%2323%101

Total Company 8877%2723%115


*The senior management team comprises of the Chief Executive Officer (CEO) and all the senior executives who

report directly to the CEO. The senior management team are “officers” for the purpose of the NZX Listing Rules.

6869
AoFrio LtdAnnual Report 2023

How our audit addressed the key audit matter

Shareholder information

Shareholders

On 31 December 2023 there were 1,343 shareholders holding 431,853,006 fully paid ordinary shares.

Share issues

There were no share issues in 2023.

Shareholder details

The ordinary shares of AoFrio Limited are listed on the New Zealand Stock Exchange. The information in the

disclosures below has been taken from the Company’s share register on 7 February 2023:

20 largest shareholdersOrdinary shares

1. East West Legacy LLC.55,149,807

2. Wairahi Investments Limited26,000,000

3. Ballynagarrick Investments Ltd21,185,103

4. ASB Nominees Ltd (Meta Capital Ltd)19,178,253

5. Graham Trustees Ltd16,592,744

6. Hobson Wealth Custodians Ltd15,869,839

7. Tea Custodians Ltd15,471,295

8. HSBC Nominees (New Zealand) Ltd 15,443,235

9. Accident Compensation Corporation13,457,304

10. FNZ Custodians Ltd12,670,715

11. New Zealand Depository Nominee Ltd 9,992,733

12. BNP Paribas Nominees (NZ) Ltd7,716,241

13. Greg Allen6,488,049

14. Flynn No.2 Trustees Ltd6,054,758

15. JP Morgan Chase Bank NA New Zealand Branch4,901,165

16. Lean Holdings Pty Ltd4,125,123

17. FNZ Custodians Ltd4,089,577

18. Forsyth Barr Custodians Ltd3,552,110

19. Howard Duncan Milliner3,536,561

20. Sujin Boonchuay3,291,073

Distribution of equity securities

Size of holdings at 7 February 2023.

ShareholdersFully paid Ordinary Shares

Number%Number%

1-999503.6819,6520.00

1,000-1,999292.1336,6030.01

2,000-4,999372.72110,5050.03

5,000-9,99922016.161,590,2640.37

10,000-49,99954339.9012,437,2622.88

50,000-99,99917012.4911,447,3032.65

100,000-499,99921715.9445,415,98410.52

500,000

-

999,999332.4221,520,2734.98

over 1,000,000624.56339,275,16078.56

1,361100.00431,853,006100.00


55 (or 4.04%) shareholders, holding 80,062,521 shares (or 18.54%) reside outside of New Zealand.

Substantial product holders

Pursuant to section 26 of the Securities Markets Act 1988, details of substantial product holders and their total relevant

interests as per their most recent notices are:

NameNumber of shares

2

Date of notice

Jarden Securities Ltd & Harbour Asset Management Ltd42,499,8205 May 2023

Wairahi Investments Ltd26,120,2864 August 2021

East West Legacy, LLC55,149,80724 December 2021

2

Number of shares is taken from notices received. No adjustments have been made for changes that may have subsequently occurred from the

dates of notices stated. The definition of “relevant interest” in the Securities Markets Act 1988 provides that more than one relevant interest can

exist in respect of the same securities.

Shareholder enquiries

Shareholders should send changes of address to Computershare Investor Services Limited at the address noted in

the directory on page 85. Notification must be in writing. Questions relating to shareholdings should also be addressed

to Computershare Investor Services Limited. For information about the Group please contact the Company at the

registered office by sending an email to info@aofrio.com or visit our website www.aofrio.com.

7071
AoFrio LtdAnnual Report 2023

Announcements to shareholders

The Company has established an email list of shareholders that wish to receive announcements made by the

Company to the New Zealand Stock Exchange. Announcements are emailed to shareholders who wish to receive

them shortly after they are released to the NZX. This will include the annual meeting addresses. If you wish to be

added to this listing, please email info@aofrio.com and advise us of your email address. Your email details will be

kept confidential.

Announcements are also posted on our website www.aofrio.com.

Corporate governance

The Board of AoFrio Limited (AoFrio or the Company) is responsible for the management oversight, supervision and

direction of the AoFrio Group and considers “best practice” corporate governance to be essential to the achievement

of strong and sustainable Company performance and to the maintenance of the trust and confidence of shareholders.

Integrity and high standards of behaviour and accountability are expected from all the Company’s Directors, officers,

employees and contractors.

The Board’s primary objective is the enhancement of shareholder value by following a set of core principles,

appropriate governance and ethical strategies and ensuring effective and innovative use of Company resources.

The Board has delegated to the Chief Executive Officer responsibility for implementing the strategic objectives of the

Board and for otherwise managing the day-to-day affairs of the Company in accordance with formal delegations of

authority from the Board.

The governance principles adopted by the Board are designed to meet best practice recommendations for listed

companies to the extent that they are appropriate to the size and nature of AoFrio’s operations. The Board endorses

the overall principles embodied in the NZX Corporate Governance Code (NZX Code) and believes the Company’s

corporate governance principles, policies and practices are appropriately aligned with the NZX Code.

The Company’s governance framework is recorded in various policies, charters and processes, many of which are

discussed below. These are reviewed and approved at regular intervals by the Board and standing Committees

to ensure they continue to meet the high standards required by the Board and reflect regulatory changes and

developments in corporate governance practices. The Company has integrated the governance policies into employee

induction and training, and monitors compliance with the policies.

The NZX Listing Rules require the Company to report against the NZX Code. This Corporate Governance Statement

follows the structure of the NZX Code and describes below the corporate governance policies and practices AoFrio

has in place and highlighting the small number of areas of the NZX Code where AoFrio has not fully followed the

Code’s recommendations.

The Company’s Constitution, Board and Committee Charters and many of the policies referred to in this document are

available to view on the Company’s website – www.aofrio.com/investors (the Company’s Website).

This statement is current to the date recorded at the end of this document and has been approved by the AoFrio

Board of Directors.

NZX Code

Principle 1 – Ethical Standards

AoFrio’s reputation as a trusted respected company is one of its most

valuable assets and the Company is committed to being ethically and

socially responsible and ensuring that our business decisions should

reflect our values, acting within the laws of the countries in which we

operate. The Company expects its people to maintain high standards of

ethical conduct and to act legally, ethically and with integrity in a manner

consistent with the Company’s policies. These include the following:

7273
AoFrio LtdAnnual Report 2023

Code of Conduct

The Board has adopted a Code of Conduct, which is a formal statement designed to help guide and support

employees in their day-to-day work at AoFrio, to ensure they “do the right thing”.

The Code of Conduct brings together all our policy principles and provides a working guide for our people when

making decisions in our daily activities, and in relation to:

• Acting safely, ethically, and responsibly.

• Prioritising AoFrio’s best interests in accordance with the law.

• Safeguarding the confidentiality of AoFrio’s business information.

• Declaring conflicts of interest and proactively advising of potential conflicts.

• Upholding legal, regulatory, and ethical obligations.

• Holding their colleagues accountable for ethical conduct.

• Avoiding actions that could harm AoFrio’s reputation.

• Ensuring honesty in dealings with all stakeholders.

• Executing duties with diligence and care.

• Respecting individual and cultural differences.

• Nurturing a work environment that encourages open dialogue for resolving ethical concerns, free from fear

of retaliation.

• Maintaining accuracy in records and reports.

• Adhering to Company policy around giving and receiving of gifts.

• Speaking out against and reporting unsafe or unethical behaviours.

• Adhering to Company policy regarding whistleblowing.

AoFrio takes the Code of Conduct seriously. It is the responsibility of all AoFrio people globally to promptly bring

suspected violations to the attention of the Company, for the benefit of all.

The Code of Conduct is available on the Company’s Website.

Diversity and Inclusion Policy

AoFrio’s Diversity and Inclusion Policy records the Company’s commitment to creating a workplace that embraces

diversity and welcomes differences in cultures, backgrounds, experiences, and perspectives. We believe that a

diverse, equitable and inclusive company makes our culture stronger, our products richer, our customers happier, and

is critical to our success as a thriving global business.

Everyone at AoFrio is responsible for supporting and fostering an inclusive environment where each individual,

regardless of gender, age, nationality, sexual orientation, ethnicity, religion, disability status, veteran status, family

status, or other protected category, whether visible or not visible, can succeed, and feel welcomed, valued, and

included.

The Company recognises our people are critical to our business. AoFrio has a small number of employees, a

significant number of whom are based outside of New Zealand, which makes it challenging for the Company to adopt

any formal targets in relation to diversity as is recommended by the NZX Code. While we do not have any such

formal targets, AoFrio values and respects the contributions, ideas, and experiences of people from all backgrounds

and is proud to have a diverse company with staff from around the world and from many cultures. Attracting the best

person for a role may involve a global search for a suitable candidate and that selection may add to our diversity.

AoFrio recognises diversity brings a range of ideas, skills, and innovation to the Company, which is important to the

achievement of our objectives.

AoFrio is committed to attracting, developing, and advancing the best person for the role. Selection processes for

recruitment and employee development are unbiased and based on merit. Any form of discrimination, bullying or

harassment is not tolerated.

The Board is generally satisfied with the Company’s performance in relation to diversity but considers that the

Company could improve its diversity at the senior management and board level and is conscious of the benefits a

diverse leadership team can provide to the business.

The Diversity and Inclusion Policy is available on the Company’s Website.

Rules for Staff Trading in AoFrio Securities Policy

The Company’s Rules for Staff Trading in AoFrio Securities Policy provides guidance and sets out the rules for all

trading by directors, officers, employees, and contractors in AoFrio securities on the NZX.

Staff members wishing to trade in AoFrio securities must obtain the written consent of the Company before trading in

Company securities (which must occur outside of certain blackout periods relating to the Company’s half-year and full

year financial results and public offerings of securities in the Company).

Company-wide internal training is also provided to employees on the key themes of the policy and its application.

The Rules for Staff Trading in Securities Policy are available on the Company’s Website.

Health and Safety Policy

AoFrio’s Health and Safety Policy records the Company’s commitment to maintaining a safe and healthy environment

at all our workplaces around the world, and putting the health, safety and well-being of our employees, visitors and

contractors first. We operate our business so that we meet or exceed statutory health and safety requirements and

relevant codes of practice, and we establish additional standards where required. The Health and Safety Policy

governs what we will do to keep everyone safe and healthy at work and to continuously improve our workplace health

and safety management practices.

The Health and Safety Policy is available on the Company’s Website.

Whistleblowing Policy

The Company’s Whistleblowing Policy applies to all employees, contractors, consultants, officers, interns, casual and

agency workers at AoFrio. It sets out what they should do if they have reason to believe that something dangerous,

unlawful or unethical is going on at work and it is affecting (or risks affecting) them or other colleagues. The Company

will support any person who reports any legal or policy breach in good faith.

The Whistleblowing Policy is available on the Company’s Website

Conflicts of Interest

The principles that govern the management of conflicts of interest are addressed in several governance documents,

including the Company’s Constitution the Board Charter and Code of Conduct (all of which are available on the

Company’s Website). Collectively these policies provide guidance to both Directors and employees as to when a

conflict of interest may arise and set out the procedures for managing a conflict of interest.

The Company has an ongoing programme to maintain employee awareness and understanding of Company policies.

7475
AoFrio LtdAnnual Report 2023

Principle 2 – Board composition and performance

The AoFrio Board comprises directors with an appropriate range and

mix of skills and experience; who have a proper understanding of, and

competence to deal with, current and emerging issues of the business;

and who can effectively review and challenge the performance of

management and exercise judgment independent of management.

The Board’s structure and governance arrangements are set out in

the AoFrio Board Charter, which is available to view on the Company’s

Website.

The AoFrio Constitution requires the Company to comply with the minimum Board composition requirements of the

NZ Stock Exchange which are that there must be at least three directors, and at least two directors must be

independent directors and two ordinarily resident in New Zealand. We assess director independence against the

“disqualifying relationship” criteria in the NZX Listing Rules. The Board currently has five directors, four of whom are

considered independent.

Profiles of all directors and their dates of appointment are set out in the Directors section of this Annual Report on

pages 16 to 17 and are available on the Company’s website.

Attendance at meetings held during 2023 was:

Directors’ meetings

John

McMahon

Gottfried

Pausch

Keith

Oliver

John

Scott

Greg

Allen

Melissa

Clark-

Reynolds

Meetings held whilst a director1271212126

Attendance1161011116

Audit Committee meetings

John

McMahon

Keith

Oliver

Gottfried

Pausch

Meetings held whilst a committee

member

111

Attendance111

Executive Appointment &

Remuneration Committee meetings

Keith

Oliver

Gottfried

Pausch

John

Scott

Meetings held whilst a committee

member

211

Attendance211

Risk Committee

meetings

Greg

Allen

Gottfried

Pausch

Technology & Innovation

Committee meetings

John

Scott

Gottfried

Pausch

Melissa

Clark-

Reynolds

Meetings held whilst

a committee member

11

Meetings held whilst a

committee member

21

1

Attendance11Attendance211

Given the size of the Company, we have not established a separate Nomination Committee to deal with Director

nominations, as recommended under the NZX Corporate Governance Code, but we have combined the functions

typically associated with such a committee within a reconstituted (in September 2023) Executive Appointments,

Remuneration and Nomination Committee.

Periodically the Board evaluates its performance, composition, size, diversity and mix of skills. The method of review

is determined by the chairperson annually and may include interviews, questionnaires and/or external review. The

Board is satisfied that it is operating well and that the performance processes we have used are both effective and

suited to the Company.

When a decision is made to recruit a new director, the Board identifies candidates with a mix of capabilities and

perspectives considered necessary for the Board to carry out its responsibilities effectively. The Board also considers

the skills of the existing Directors to ensure that the skills of the new director will complement and add to the

effectiveness of decision making. Appropriate pre-appointment checks are made on the background and suitability of

all Directors.

New Board members enter into a written agreement establishing the terms of their appointment. A director appointed

by the Board must stand for election at the next annual meeting. Listing Rule 2.7.1 requires Directors to stand for

re-election on the later of three years and the third annual shareholders’ meeting after their appointment. Retiring

Directors are eligible for re-election.

Directors undertake to attend appropriate education to remain current in how to best perform their duties as

Directors. Directors are encouraged to attend courses and maintain membership of relevant bodies, such as the

Institute of Directors.

Directors receive information independently from management in relation to specific issues relevant to AoFrio,

the markets in which the Company operates and to NZX listed companies generally. All Directors have access to

management for any additional information they consider necessary for informed decision making.

Director Independence

The independence of Directors is determined under the NZX Listing Rules and the NZX Code.

In considering whether a Director is independent, the Board has regard to the factors described in the NZX Code

that may impact Director independence (if applicable) and considers all the circumstances including the history of the

relationship between the Director and the Company and the Director’s tenure on the Board. In summary this means

that they are not (or associated in any way with) existing or former suppliers, customers or substantial shareholders

or recent former executives of AoFrio and they are free of any direct or indirect interests or relationships or length of

tenure (under the NZX Code, a period of 12 years or more is a factor that may affect independence) with AoFrio that

could reasonably interfere, or reasonably be seen to interfere, in a material way, with the independent exercise of their

judgement on issues before the Board and their acting in the best interests of AoFrio and representing the interests of

the holders of the Company’s financial products generally.

Directors must immediately disclose to the Company a change in the status of a Director’s independence.

The roles of Chairman and Chief Executive Officer are exercised by different persons. The Chairman is appointed by

the Board from amongst the independent Directors.

In discharging their respective duties, individual Directors may, with the prior approval of the Chairman, seek advice

from external professional advisors from time to time, with any costs being met by the Company.

7677
AoFrio LtdAnnual Report 2023

Indemnity and Insurance

In accordance with section 162 of the Companies Act and the Company’s Constitution, and to the extent permitted

by law, AoFrio has indemnified and arranged insurance for all current and former Directors and executive officers of

the Company and its subsidiary companies. The indemnity and insurance protect the Directors and executive officers

against liabilities that arise when they carry out their normal duties. The indemnity and insurance do not apply to

liabilities which cannot be insured or indemnified by law, or that relate to conduct involving a lack of good faith.

Principle 3 – Board committees

The Board has established four standing committees to guide and

assist them with overseeing certain aspects of corporate governance.

These committees are the Audit Committee, the Risk Committee,

the Technology and Innovation Committee and the Executive

Appointments, Remuneration and Nomination Committee. Each

Committee operates under a Board-approved charter that sets out

its delegations and responsibilities. These Committees play a crucial

part in the governance framework and review matters on behalf of the

Board, subject to the terms of each Committee’s charter. The Board

appoints the members of the Committees, and members are selected

on the basis of relevant skills and experience. Each Committee is empowered to seek any information it requires from

employees in pursuing its duties and to obtain independent legal or other professional advice. In practice, employees

only attend meetings of the Committees at the invitation of the relevant Committee.

Audit Committee

The Audit Committee operates under a charter approved by the Board and assists the Board in; overseeing the

quality and integrity of external financial reporting including the accuracy, completeness and timeliness of financial

statements; the appropriateness of accounting policies, areas of judgement, compliance with accounting standards,

stock exchange and legal requirements; and the business’s relationship with, and the independence of, the

external auditor.

The committee also approves any non-audit work carried out by the Company’s auditor and ensures that the lead

partner in the audit firm is rotated every five years.

The committee currently comprises three non-executive directors, all of whom independent and at least one of whom

has a financial or accounting background. The Chairman of the Committee is not also the Chairman of the Board.

The current members are John McMahon (Committee Chairman), Keith Oliver and Melissa Clark-Reynolds.

Executive Appointments, Remuneration and Nomination Committee

The Executive Appointments, Remuneration and Nomination Committee operates under a charter approved by the

Board and assists the Board in;

• Ensuring that there is a strong and effective management team.

• Ensuring that employees are appropriately compensated for their services to the Company and motivated to

perform to the best of their abilities.

• Ensuring that there are processes in place for selecting, evaluating and developing Board Directors and

the Board.

• Ensuring there are remuneration policies in place for executives and Board Directors; and

• Approving, overseeing and monitoring the Company’s ESG Social responsibilities including but not limited to

health, safety and wellbeing. Diversity, equity and inclusion, engagement and connection.

Specific responsibilities of the committee include:

• Recommending to the Board to appointment of the Chief Executive Officer.

• Approving the Chief Executive Officer’s terms and conditions of employment, including remuneration and

performance criteria and reviewing performance against those criteria.

• Maintaining an overview of senior executive’s appointments and the outcomes of the annual review process;

• Reviewing the Company-wide annual review of remuneration.

• Reviewing the remuneration framework for Directors and recommending any changes to remuneration to the

Board; and

• Recommend to the Board the appointment and re-election of Directors to the Board.

In carrying out its role, the committee operates independently of senior management of the Company and, where

appropriate, obtains independent advice on remuneration policy and packages.

The Committee must be comprised of at least two or more directors and at least a majority of independent directors.

The current members are independent directors Keith Oliver (Committee Chairman) and John McMahon.

Technology & Innovation Committee

The Technology & Innovation Committee operates for the primary purpose of overseeing and providing counsel on

matters of innovation and technology. It is chaired by John Scott.

Risk Committee

The Risk Committee operates for the primary purpose of taking reasonable steps to acquire and maintain up-to-date

knowledge of enterprise risk management. It is chaired by Greg Allan.

Other committees

From time-to-time the Board may establish a committee to assist in the management of a matter or project.

The Company has established protocols for dealing with a takeover should an offer be received.

Whilst not a committee of Board members, AoFrio has a Health and Safety Committee that meets monthly and reports

to the Board. The Company is strongly committed to maintaining a safe and healthy workplace and believes all

accidents are preventable. The committee is made up of a mix of senior management and staff from key operational

areas. The committee strives to; maintain and continually improve our health and safety systems; proactively identify

hazards and take all steps to eliminate or mitigate these; consult and actively promote participation in health and

safety matters throughout the Company.

The health and safety policy can be found at Investors – Governance - AoFrio Ltd.

Takeover Protocols

The Company has established protocols for dealing with a takeover should an offer be received.

7879
AoFrio LtdAnnual Report 2023

Principle 4 – Reporting and disclosure

The Board is committed to the promotion of investor confidence by

timely, balanced, accurate and meaningful reporting of financial and

non-financial information, including both positive and negative news. As

a listed company there is an imperative imperative to ensure the market

is informed and that the Company’s listed securities are being fairly

valued by the market.

Trading in shares

AoFrio has a detailed share trading policy which applies to all Directors

and employees. Under the Rules for Trading in AoFrio Securities no Director or employee may use confidential

non-public price sensitive information in his or her position to engage in securities trading for personal benefit or to

provide benefit to any third party. Short-term trading in AoFrio shares and buying or selling (while in possession of

non-public price-sensitive information) is strictly prohibited.

Given the small size of the Company, all Directors and employees must obtain consent to trade in AoFrio securities

prior to trading. All members of the Board need to consent to the application. Once these consents have been

received the Chair of the AoFrio Board or (where the Chair is unavailable) the Chair of the Board’s Audit Committee,

will approve or decline the application. The Company monitors trading and reports share movements to the Board at

every meeting.

The integrity of the Company’s financial reporting and disclosures is supported through a number of mechanisms,

including:

Continuous disclosure

The Board seeks to promote investor confidence by ensuring that dealing in its securities take place in an efficient,

competitive and informed market. The Company strives to ensure that all investors have equal and timely access to

market sensitive information. The Company considers that evenly balanced disclosure (during good times and bad)

is fundamental to building shareholder value and earning the trust of staff, customers, suppliers, communities

and shareholders.

The Company has a Board-approved Group Market Disclosure Policy (available on the Company’s Website) and

established disclosure procedures, which aim to ensure Directors and staff are aware of and fulfil the Company’s

disclosure obligations in accordance with best practice and the NZX Listing Rules.

The Board has delegated responsibility for the day-to-day oversight of the Company’s continuous disclosure

obligations to a Disclosure Committee comprising the Chairman of the Board, the Chief Executive Officer and the

Chief Financial Officer. In addition, the Group Market Disclosure Policy requires Directors and management to

regularly consider if there is any information that may require disclosure, and there is a standing agenda item at Board

meetings regarding continuous disclosure. All market disclosures are made to the NZX and are available on the

Company’s Website.

The Board promptly reviews and approves material announcements and specifically considers with management

at each Board meeting whether there are any issues which might require disclosure to the market under the NZX

continuous disclosure requirements.

The Company operates an Investor website which is designed to provide relevant public information to all Investors.

For further details on how the Company engages with its shareholders and investors, refer to the Group Market

Disclosure Policy which is available on the Company’s Website.

Financial Reporting

The Board has overall responsibility for ensuring the integrity of the Company’s reporting to shareholders, including

for financial statements that comply with generally accepted accounting practice. The Audit Committee assists the

Board to fulfil its responsibilities in this area. The Committee makes enquiries of management and the external

auditors (including requiring management representations) so that the Company can be satisfied as to the validity and

accuracy of all aspects of AoFrio’s financial reporting.

The Company’s financial results are reported in its Annual Report in accordance with New Zealand Equivalents to

International Financial Reporting Standards and International Financial Reporting Standards (IFRS). The Annual

Report includes detailed financial commentary and notes to the financial statements which also explain any changes

to financial reporting.

The Board receives formal assurances from the Chief Executive Officer and Chief Financial Officer that the annual

financial statements for the group present fairly, in all material respects, the financial position of the AoFrio Group at 31

December and the financial performance and cash flows for the financial year, and that they comply with IFRS.

AoFrio strives to improve the clarity and readability of its financial statements, while continuing to comply with all the

requirements of the financial reporting standards including the Companies Act 1993, the Financial Markets Conduct

Act 2013, and the NZX Listing Rules.

The Company ensures that financial information reported in investor materials for road shows, Company overviews

and other documents is portrayed in an accurate, fair, and understandable format, and is disclosed to the NZX in

accordance with the Company’s Group Market Disclosure Policy.

Climate Reporting

The Company’s climate-related disclosure statement required by Part 7A of the Financial Markets Conduct Act 2013

is prepared annually, with the first disclosure statement made for the FY23 year. The climate-related disclosure

statement includes commentary around the areas of climate governance, strategy, risk management, and targets. The

climate-related disclosure statement also provides key metrics for the Company.

The Company seeks to ensure that its climate information is presented in a manner that achieves fair presentation

and contains relevant and unobscured information.


The Board is ultimately accountable for the oversight of climate-related risks and opportunities and approving the

Company’s climate-related disclosure statement.

The most recent climate-related disclosure statement is available on the Company’s Website.

Non-Financial Reporting

The Company provides non-financial disclosures at least annually, including on environmental, social and governance

(ESG) practices and performance, in its Annual Report.

Balanced Disclosures

The Company’s aim is that its reporting is balanced, clear and objective and includes consideration of material

environmental, economic and social factors and explains how operational and non-financial objectives are measured.

The Company discloses its Code of Conduct, its Board and Committee Charters and certain key governance

documents and policies on the Company’s Website.

8081
AoFrio LtdAnnual Report 2023

Information for investors

The Company’s Website includes the Company’s reports, investor communications, audio and video releases and

the governance policies and Charters referred to in this document. The Annual and Interim Reports are available in

electronic and hard copy format.

Principle 5 – Remuneration

The Executive Appointment and Remuneration Committee is

responsible for ensuring directors and executives receive the

appropriate rewards to support AoFrio in achieving its commercial and

stakeholder goals. The Executive Appointment and Remuneration

Committee has a formal charter. Its membership and role are set out

under Principle 3 above.

Approach to Remuneration

The Company’s remuneration strategy aims to attract, motivate

and retain talented employees at all levels of the Company and seeks to align the interests of its shareholders and

employees, whilst driving performance and growth in shareholder value and return. This strategy is supported by a

performance-based remuneration system that, among other things, seeks to align individual employee objectives with

the Company’s strategic and business goals.


The Executive Appointments, Remuneration and Nomination Committee is responsible for ensuring Directors and

executives receive the appropriate rewards to support AoFrio in achieving its commercial and stakeholder goals. The

Committee has a formal charter. Its membership and role are set out under Principle 3 above.

Director remuneration

Directors’ fees are intended to be aligned with other organisations of similar scale and complexity. Directors’ fees

are currently set at a maximum aggregate cap of $400,000 per annum. This was approved by shareholders at the

2019 Annual Meeting. Directors’ fees paid in the 2023 financial year amounted to $316,000 due to the small size of

the Board. Full disclosure of director remuneration is set out on page 64. Other than as disclosed here, no director

is entitled to any other remuneration or retirement benefits from AoFrio. Directors are entitled to be reimbursed for

reasonable travel, accommodation and other expenses incurred by them in connection with their attendance at Board

or shareholder meetings or otherwise in connection with AoFrio business.

The Executive Appointments, Remuneration and Nomination Committee conducts a regular review of directors’

fees, to determine whether the level of fees paid to the Company’s chairperson and other non-executive directors is

aligned with other organisations of similar scale, scope and complexity. Fees are normally subject to an overall cap,

approved by the shareholders. At the 2022 Annual Meeting, shareholders approved increases to fees paid to directors

but within the $400,000 aggregate cap. The next review is scheduled for the 2025 Annual Shareholders Meeting. Any

increases in fees paid to directors must be authorised by the Board and be within the above aggregate cap approved

by shareholders.

Executive Remuneration Policy

AoFrio’s approach is to pay a base salary and a performance-based bonus that includes a short-term and a long-term

incentive component. This ensures executive motivation is aligned with the goals of the Company in the short and

long term.

As stated above, the Company recognises our people are critical to our business and its growth strategies. AoFrio’s

remuneration strategy is to pay executives a remuneration that is fair and reasonable in a competitive market for

the skills, knowledge and experience required by the Company. Salaries are determined for their current position

in the market using relevant and up to date market benchmark data and an individual’s performance and are

reviewed annually. Many of our employees are based outside of New Zealand and remuneration varies by location in

accordance with the local market.

Chief Executive’s Remuneration

The following tables sets out the payments made to the CEO during FY2022.

Greg Balla – CEO

Fixed remuneration$485,437

Employer contributions to KiwiSaver$10,922

Total remuneration$496,359

Greg Balla does not participate in the Company’s STI programme. He has been issued 12,930,000 share options

representing 2.99% of the Company’s ordinary shares at the time of issue. Provided he is a full-time employee at that

date, 8.62 million options shall vest on 1 October 2024 and may be exercised within 18 months following 1 October

2024 at an exercise price of 9.1 cents per share. Provided he is a full-time employee on 1 October 2025, a further 4.31

million options shall vest on 1 October 2025 and may be exercised within 18 months of that date at an exercise price

of 11.5 cents per share.

Principle 6 – Risk management

AoFrio is a global, complex business that is exposed to a range of

strategic, financial and operational risks. Risk management is

ingrained in AoFrio’ strategic and operational activities and is a priority

for the Board.

As discussed above, the Board has established a Risk Committee

to assist the Board with its oversight, monitoring and review of risk.

Bi-annually there is a review of the entire risk landscape to establish

a forward-looking perspective on business risks, both financial and non-financial, in both the internal and external

environment. The committees provide a forum for discussion of risk, including the Board’s appetite for risk, with the

Chief Executive Officer and management. The Chief Executive Officer and senior management team are required to

regularly identify the major risks affecting the business and to develop strategies to mitigate these risks. Significant

risks are discussed at each Board meeting, or as required.

The Company maintains insurance policies that it considers adequate to meet the insurable risks of the Group.

Exposure to any foreign exchange risk is managed in accordance with policies laid down by the Board.

Safety and Wellness

The health, safety and wellbeing of our people (employees, contractors, customers and members of the public whom

we interact with) is paramount.

8283
AoFrio LtdAnnual Report 2023

Management’s Health and Safety Committee meets monthly and reports to the Board on health, safety and wellbeing

matters. Minutes of the Health and Safety Committee are a priority agenda item at all Board meetings and specific

reviews are sought as required. The committee continuously reviews health and safety risks and systems used

to identify and manage those risks, ensuring they are fit for purpose, are being effectively implemented, regularly

reviewed and improved. The frequency of incidents has been low and no Accident Compensation claims involving

the Company have been recorded for several years. The Board undertakes ongoing health and safety education and

regularly visits key operational sites.

Principle 7 – Auditors

The Audit Committee has oversight responsibility for the Company’s

external audit arrangements and the Board appoints the external

auditor.

The NZX Listing Rules require rotation of the lead audit partner at

least every five years and this requirement is reflected in the Audit

Committee’s Charter, available on the Company’s Website.

The Company has adopted a policy, set out in the Audit Committee’s

Charter, to ensure that audit independence is maintained, both in fact and appearance, so that AoFrio’ external

financial reporting is both reliable and credible. The Committee must pre-approve and monitor all audit-related

services and non-audit services to be provided by the Company’s audit firm to ensure that these services comply with

the requirements of Professional & Ethical Standards 1, Code of Ethics for Assurance Practitioners in maintaining the

independence of the external auditors. The external auditor must monitor its independence and report to the Board

that it has remained independent.

To ensure full and frank dialogue between the Audit Committee and the auditor, the auditor’s senior representatives

meet separately with the Committee (without management present) at least twice a year, including immediately before

finalisation and release of the Company’s half-year and full-year financial results to the market.

Representatives of the Company’s external auditor, Deloitte, are invited to attend the annual shareholders meeting

where they are available to answer shareholders’ questions relevant to the audit.

For a copy of the Company’s most recent audit report, relating to the last financial year, refer to the Annual Report

available at www.aofrio.com/investors.

The Audit Committee also has oversight responsibility for the Company’s climate-related assurance requirements.

Internal Audit

The Audit Committee has oversight of the internal audit function. Due to its small size, the Company does not have

an internal audit function as is recommended by the NZX Code. As discussed above, the Chief Executive Officer is

accountable for all operational and compliance risks across the Company’s operations and businesses. The Chief

Executive Officer has management accountability for the effective control, implementation and improvement of internal

systems and controls.

Principle 8 – Shareholder rights and relations

The Board’s policy is to ensure, in an open and transparent manner,

that shareholders are informed of all major and strategic developments

affecting the Company.

We provide information about who we are, including our governance

policies, on our website for investors to access at any time.

The Company releases all material information via the NZX in

accordance with its continuous disclosure requirements. All major

disclosures are also posted on the Company’s website on a timely basis.


The Company provides a printed copy of its annual report to shareholders who have elected to receive a printed copy.

The Annual Report is available on the Company’s website in accordance with the requirements of the NZ Companies

Act 1993.

The Company’s share register is managed and maintained by Computershare. Shareholders can access

their shareholding details or make enquiries about their current shareholding interests online or by contacting

Computershare by mail or by telephone.

Company Website and Material

The Company’s Website is used actively to complement the official release of material information to the market,

enabling broader access to Company information by investors and stakeholders. The Company’s Website has copies

of all presentations, media releases and reports.

Electronic Communications

The Company seeks to continually improve its online and electronic communications and improve the functionality

of its website. The Company encourages shareholders to provide email addresses to enable the receipt of

shareholder communications by electronic means, and the option to receive the Annual Report in electronic format.

As at 31 December 2023, approximately 71% percent of AoFrio’ shareholders and investors had elected to receive

communications electronically from the Company’s registrar, Computershare Investor Services Limited.

Shareholder Voting Rights

In accordance with the Companies Act 1993, the Company’s Constitution and the NZX Listing Rules, the Company

refers the election of Directors and major decisions that may change the nature of the Company to shareholders

for approval. Voting at shareholder meetings is based on one share, one vote and voting is conducted by poll.

Shareholders may lodge postal votes and appoint a proxy to vote on their behalf at the meeting. Voting outcomes are

announced to the market in accordance with the NZX Listing Rules.

Capital Raisings

If the Company seeks additional equity capital, the Board will ensure it considers the interests of existing shareholders

and, where that is reasonable and in the best interests of the Company, permit shareholders to participate on a

pro-rata basis.

Annual Shareholders’ Meetings

Details of the Company’s Annual Shareholders Meetings are made available on the Company’s Website. The

Company targets having its notices of the annual meeting available on the Company’s Website at least 20 working

days prior to the meeting.

8485
AoFrio LtdAnnual Report 2023

Contacts

AoFrio offices

New Zealand (Head office)

AoFrio Ltd

78 Apollo Drive

Rosedale, Auckland 0632

New Zealand

Postal Address

P.O. Box 302 – 533

North Harbour

Auckland 0751, New Zealand

Ph: 64-9-477 4500

Mexico

Wellington Latin America Services SA de CV

San Serafin No. 4

Residencial San Gil

San Juan del Rio, Qro,

Mexico 76815

PO Box 57

San Juan del Rio

Querétaro

Mexico 76800

Ph: +52 427 167 3857

Brazil

Wellington Drive Technologies (Brazil)

Rua Xamim, 370 - Iririu

Joinville, SC

Brazil 89227917-315

Ph: +55 47 3028 3858

Turkey

Wellington Motor Teknolojileri San Tic Ltd. Sti.

Fatih Sultan Mehmet Mah.

Poligon Cad. No: 8C

Buyaka Kule 3 Kat:11 Daire:70

Tepeüstü 34771 Umraniye – Istanbul

Ph: +90 0 (216) 420 12 02

Fax: +90 0 (216) 420 12 05

Phone/fax

Ph: 64-9-477 4500

Fax: 64-9-479 5540

Internet and social media

Website: www.aofrio.com

Email: info@aofrio.com

LinkedIn

Twitter

Address and registered office

21 Arrenway Drive

Rosedale, Auckland 0632, New Zealand

PO Box 302-533, North Harbour,

Auckland 0751, New Zealand

Auditor

Deloitte Limited

80 Queen Street, Auckland CBD, Auckland 1010

Banker

Bank of New Zealand

Share registry

Computershare Investor Services Ltd,

Private Bag 92119, Auckland 1142,

New Zealand

The Board encourages active participation by shareholders at the meetings and shareholders may present questions

during the meeting. Consistent with best practice, the external auditor is available to answer questions from

shareholders at the Annual Shareholders Meetings and in attendance are the Company’s legal advisers and share

registry provider.

The Annual Shareholder Meeting presentation materials are made available on the Company’s Website.

The materials provided to shareholders prior to the meeting describe the arrangements for the meeting, the timing for

the return of voting and proxy forms and how shareholders can propose questions and vote at the meeting. Notices

of meeting sent to shareholders describe how shareholders can send questions in advance of the meeting which are

then addressed at the meeting.

The Company’s 2023 Annual Shareholders Meeting was held on a hybrid basis, with shareholders participating in

the meeting either in person or via an online service through an internet connection established by Computershare

using a computer, laptop, tablet or smartphone. The Company intends to continue to provide this online capability to

shareholders in conjunction with physical meetings.

Differences in Practice to NZX Code

Under the NZX Listing Rules, the Company is required to disclose the extent to which its corporate governance

practices materially differ from the above principles set out in the NZX Code. The Board-approved differences relating

to the period up to the date of this Corporate Governance Statement are described below.

The Company has not published standalone remuneration policies for its Directors and executives because it

publishes details of its remuneration policies for Directors and executives in AoFrio’s Corporate Governance

Statements and Annual Reports, which are available on the Company’s Website. The disclosures outline the relative

weightings of remuneration components and relevant performance criteria.

As stated above, given the size of the Company, we have not established a separate Nomination Committee to deal

with Director nominations, as recommended under the NZX Corporate Governance Code, but in September 2023 we

combined the functions typically associated with such a committee within a reconstituted Executive Appointments,

Remuneration and Nomination Committee.

Recognising the small size of the Company, we have not previously published diversity targets, as recommended

by the NZX Code. However, the Company’s Diversity and Inclusion Policy adopted by the Board in September 2023

provides for the Company to track diversity, equity and inclusion statistics and report on them in our Annual Report

as appropriate. See the latest Annual Report for details of targets and performance against those targets in the 2023

financial year.

Due to its small size, the Company does not have a formal internal audit resource as is recommended by the

NZX Code.

86
Annual Report 2023

www.aofrio.com

AoFrio

Annual Report

2023

---

29 February 2024
Market Announcement

For immediate release

AoFrio releases FY23 audited results and FY24 guidance

AoFrio (AOF) has today released its audited results for the year ending 31 December 2023. The

report includes financial statements for the period and comprehensive commentary on the FY23

summary and financial performance; Environmental, Social and Governance (ESG); and FY24 outlook

and guidance.

The FY23 result was significantly impacted by challenging macroeconomic conditions, as well as

customers holding excess inventory purchased in FY22 to protect against supply chain disruption that

took longer to work down than forecast and saw H2 results show a significant improvement over H1.

With revenue running below expectations, AOF constrained its FY23 growth plans by tightly

managing costs and cash.

This cost control limited progress on the development of new products, which slowed entry into new

markets and verticals. However, clear progress was made developing new products, including ECR 2

26W, Network Pro ONE and AoFrio Inside, which enables further cooler energy savings.

Significant effort by the AOF team to reduce working capital throughout FY23 enabled the Company

to maintain its cash position, while internally funding operating activities and progressing selected

growth initiatives.

Despite lower volumes shipped, AOF maintained its IoT market share and secured significant recent

market share wins.


Revenue for FY23 was $66.6m, 10.5% below FY22. The gross margin improved from 27.7% to 30.0%

through reduced costs and pricing increases implemented late in FY22. Earnings before interest, tax,

depreciation, and amortisation (EBITDA) was $1.0m in FY23 compared to $1.6m in FY22. The pre-tax

result was a loss of $3.3m compared to a pre-tax loss of $1.2m in FY22. The increased loss was the

result of lower EBITDA earnings, higher depreciation and amortisation charges, and increased

finance costs. The net operating cash flow was $3.8m, an $8.3m improvement compared to FY22.

AOF expects FY24 to show positive momentum with new solutions coming to market. AOF expects a

modest recovery in its base business as the customer inventory overstocking that impacted FY23

appears to have worked off, resulting in a return to more normal order patterns.

Revenue in FY24 is expected in the range $70m to $80m, a 13% increase over FY23 at the midpoint
of the range. AOF’s EBITDA guidance for FY24 is targeting around $2.5m. Macroeconomic conditions

may impact this guidance, including the NZ$ / US$ cross rate which averaged 0.613 in FY23. AOF

continues to manage its investment in growth (mainly additional staff) to align with trading

conditions and expects to be able to continue expanding through internally generated cash.

AOF is holding an Investor briefing on Monday 4

th

March 2024 at 10.30am to update investors on the

new initiatives expected to contribute to revenue growth in 2024 and beyond. To attend, please

follow this link at 10.30am on 4

th

March Join Event Here or alternatively email investor-

relations@aofrio.com and a meeting invite will be sent to you.

Thank you to the AoFrio team and our shareholders as we continue our commitment to delivering

the AoFrio strategy.








*EBITDA (i.e., Earnings before interest, taxation, depreciation, amortisation, and impairment) is a non-

GAAP earnings figure that equity analysts tend to focus on for comparable company performance

analysis. AoFrio considers it a valuable financial indicator because it avoids the distortions caused by

differences in amortisation and impairment policies. Contacts


Greg Balla Howard Milliner

Chief Executive Officer Chief Financial Officer

Phone + 64 21 938 601 Phone +64 27 587 0455

---

Template
Results announcement

(for Equity Security issuer/Equity and Debt Security issuer)

Updated as at 17 October 2019



Results for announcement to the market

Name of issuer AoFrio Limited

Reporting Period 12 months to 31 December 2023

Previous Reporting Period 12 months to 31 December 2022

Currency New Zealand Dollar

Amount (000s) Percentage change

Revenue from continuing

operations

$66,552 -10.5%

Total Revenue $66,552 -10.5%

Net profit/(loss) from

continuing operations

($3,534) n/a

Total net profit/(loss) ($3,534) n/a

Interim/Final Dividend

Amount per Quoted Equity

Security

No dividend will be paid

Imputed amount per Quoted

Equity Security

n/a

Record Date n/a

Dividend Payment Date n/a

Current period Prior comparable period

Net tangible assets per

Quoted Equity Security

$0.013 $0.025

A brief explanation of any of

the figures above necessary

to enable the figures to be

understood

NTA is calculated to exclude Intangible Assets but include

Deferred Tax.

Authority for this announcement

Name of person


authorised

to make this announcement

Howard Milliner

Contact person for this

announcement

Howard Milliner

Contact phone number 0275870455

Contact email address Howard.Milliner@aofrio.com

Date of release through MAP


29/02/2024


Audited financial statements accompany this announcement.

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.

Other issuers discussed similar conditions around this time

Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.