Santana Minerals Ltd logo

Quarterly Activities and Cashflow Reports

Quarterly Update28 October 2024SMIMaterials

Santana Minerals Ltd
Level 1, 371 Queen St

Brisbane, QLD 4000

ABN 37 161 946 989

GPO Box 1305

Brisbane, QLD4000


T: +61 7 3221 7501





28 October 2024

September quarterly report

The Board of Santana Minerals Ltd (ASX/NZX: SMI, Santana, or the Company) is pleased to report on a pivotal quarter

for the Company as it rapidly advances its Bendigo-Ophir Gold Project (BOGP) in New Zealand, towards construction.

Key Highlights

Operations

▪ Post quarter end, the Bendigo-Ophir project was listed as a Fast Track Approval project on the New Zealand

government’s Fast Track Approvals Bill, scheduled for ratification into law during the December quarter.

▪ Pre-feasibility Study (PFS) for the BOGP progressed significantly and is nearing completion, with the final PFS

report scheduled for release in the December quarter.

▪ Ongoing resource definition drilling into the RAS high-grade axis returned excellent results from all seven holes:

▪ MDD326 41.6m @ 8.6g/t Au from 164.4m (true width 38.8m)

▪ MDD328 41.8m @ 5.8g/t Au from 167.3 (true width 38.5m)

▪ MDD332 35.4m @ 8.3g/t Au from 161.6m (true width 32.1m)

▪ MDD330 39.5m @ 5.1g/t Au from 167.5 (true width 35.9m)

▪ MDD313 30.7m @ 7.9g/t Au from 170.3m (true width 27.0m)

▪ MDD329 34.5m @ 5.4g/t Au from 173.5m (true width 32.7m)

▪ MDD334 26.6m @ 3.1g/t Au from 154.4m (true width 24.0m), and

24.0m @ 3.2g/t Au from 186.0m (true width 21.7m)

▪ Additional resource definition drilling at the minor satellite deposits of Srex (SRX) and Srex East (SRE) was

completed, enabling supplementary lower grade ores to be considered in future mine plans. Drilling at Come-in-

Time (CIT) is ongoing.

▪ Post quarter end, the Company advised that it signed agreements with landowners to enable the purchase of a

strategic land package to assist with infrastructure development and to secure mine water supply.

Corporate and Finance

▪ In line with the Company’s project being in New Zealand, and with over 40% of shareholders having registered

addresses in New Zealand, Santana listed on the New Zealand Exchange (NZX) on 25 July.

▪ Subsequent to the end of the quarter, an Extraordinary General Meeting approved a ‘three for one’ share-split,

along with other administrative matters.

▪ The Company closed the quarter with adequate finances to fulfil its current activities with net cash at bank of

approximately A$30.5M.

Enquiries:

Damian Spring

Exec. Director & CEO

dspring@santanaminerals.com


Sam Smith

Exec. Director Corp Affairs & IR

ssmith@santanaminerals.com

ASX RELEASE

ASX:SMI

NZX:SMI



2


Operational Activities – Bendigo-Ophir

During the September quarter, the Company remained focused on advancing mine development plans, with significant

attention on the PFS, for its 100%-owned BOGP in Central Otago, New Zealand.

Mine Permitting Update

Post-quarter end, Santana Minerals received confirmation from the Ministry for the Environment that the BOGP had

been officially listed on Schedule 2 of the government’s Fast Track Approvals Bill, an economic reform expected to be

ratified into law in the December quarter of 2024.

This designation as a priority project underscores the BOGP’s significant regional and national importance. It allows

Santana to expedite the resource consent process under the Resource Management Act (RMA), fast-tracking key

environmental, land use, and other permits. This streamlined approval process will enable the project to advance

efficiently, with all necessary consents expected to be secured within six months of submission of the Company’s Fast

Track application (scheduled for February 2025, subject to ratification of the Bill).

For Santana Minerals, this recognition marks a major milestone at an opportune time, as gold prices remain at record

highs.

PFS and Mine Development Activities

PFS activities progressed significantly onsite with a view to completion of the study in the December quarter 2024. The

PFS is required for mine consenting under the Resources Management Act (RMA 1991), and if legislated, the Fast Track

Approvals Bill. The consenting process calls for numerous environmental effects studies that are underway as follows:

Environmental Studies

Heritage survey Ecological, geochemistry baseline

Baseline socio-economic

Targeted spring flora and fauna surveys

Baseline visual assessment

Rehabilitation / closure plan

Baseline bat

Final traffic, air quality, and lighting

Social impact scoping

Final economic impact

Draft baseline recreational

Final social impact

Annual water analysis

Visual effects assessment

Draft aquatic assessment of effects

Detailed noise assessment

Preliminary environmental noise review

Environmental effects mitigation strategy

Discharge of contaminants into air - scoping

assessment


Table 1. Environmental studies

Mine Planning Update

The updated Mineral Resource Estimate (MRE) of 1.45Moz of gold in the Indicated category, delivered in July 2024,

now serves as the foundation geological model for the optimisation and mine design process. Throughout the quarter,

several mining scenarios were modelled, focusing on enhancing project economics by optimising throughput rates,

grade streaming, and incorporating stockpiling strategies. The most economically attractive, and environmentally

responsible outcome will be presented in the PFS announcement in the December quarter.

Significant progress was also made during the quarter in assessing the logistics and costs associated with key mine

infrastructure, including water supply, power, temporary accommodation, and pioneering activities. Importantly, the

Company gained further security over access to fresh water by signing a binding and exclusive option agreement to

purchase approximately 92 hectares of strategic land within the BOGP area.





3



This agreement grants Santana the right to install essential infrastructure such as roads, buildings, water bores, pumps,

and pipelines on the vendor’s land to supply water from the Clutha-fed bore field to the project. The option is valid for

up to five years.

Additional modelling was completed by the Company’s process engineering firm MACA-Interquip to determine capital

costs associated with the PFS plant design, which includes detailed design parameters relating to updated mining

schedule outputs. An internal cost model was developed to incorporate first-principles mining costs and production

metrics. This model serves as a tool for validating input data used in mine optimisation algorithms and for

benchmarking against contractor rates.

All other mine planning activities have progressed commensurate with the Company’s timeline of announcing the PFS

in the upcoming quarter.

RAS Mineral Resource Estimate Upgrade

During the September quarter, the Company updated its MRE for the RAS deposit, incorporating assay results from an

additional 18 infill drill holes (see Figure 1 for hole locations). Using a lower cut-off grade of 0.5g/t Au, this recalculation

resulted in a significant increase of 152,000 ounces in the Indicated resource category, raising the total from 1.3Moz

to 1.45Moz (19.1 million tonnes at 2.4g/t Au). This upgrade not only bolsters the resource base but also enhances

confidence in the near-term production potential for the ongoing PFS.

The deeper parts of the RAS deposit continue to host 772,000 ounces in the Inferred resource category, which are

expected to be targeted for future underground mining. The Company plans to use underground drilling from potential

development drives to convert these Inferred resources to Indicated status as the project advances.

With the upgraded 1.45Moz Indicated resource at RAS, the PFS is now focused on refining production targets, while

also considering resource upgrades from satellite deposits like SRX, SRE, and CIT. These upcoming upgrades are

expected to further enhance the overall project economics and provide additional mill feed options.


Figure 1 – Additional 18 holes used to recalculate July 24 MRE





4



Resource Validation Drill Program at RAS

During the quarter, seven drill holes were completed at the RAS deposit to investigate the influence of high-grade

projections in the resource model. The results were exceptional and rather than indicating a need to adjust for overly

optimistic grade estimates, the drilling confirmed the presence of a consistently high-grade, tabular ore zone. This

verification supports the robustness of the resource model and will be highly valuable in enhancing the accuracy of the

ongoing PFS. The continuity and grade of this core zone at RAS will play a significant role in defining the project's

economic viability. Key results from the validation drilling program include:

▪ MDD313 30.7m @ 7.9g/t Au from 170.3m (true width 27.0m)

▪ MDD326 41.6m @ 8.6g/t Au from 164.4m (true width 38.8m)

▪ MDD328 41.8m @ 5.8g/t Au from 167.3 (true width 38.5m)

▪ MDD329 34.5m @ 5.4g/t Au from 173.5m (true width 32.7m)

▪ MDD330 39.5m @ 5.1g/t Au from 167.5 (true width 35.9m)

▪ MDD332 35.4m @ 8.3g/t Au from 161.6m (true width 32.1m)

▪ MDD334 26.6m @ 3.1g/t Au from 154.4m (true width 24.0m), and

24.0m @ 3.2g/t Au from 186.0m (true width 21.7m)


The location of drill holes completed as part of the resource validation program at RAS can be seen in Figure 2 below.


Figure 2 – Resource validation program, hole locations and assay results at RAS






5



PFS Resource Definition Drilling – Satellite Deposits

During the quarter, the Company focused on upgrading the JORC classification of its three satellite deposits, aiming to

elevate them from Inferred to Indicated resources in support of the ongoing PFS. A key component of this effort was

an infill drilling campaign at the SRX deposit, situated just 1.5km southeast of RAS. The primary goal was to enhance

the resource classification of SRX, exploring its potential to contribute profitably to the maiden Reserve, either as

supplementary mill feed or as blending material with the higher-grades coming from RAS.

SRX currently hosts 4.7Mt at 1.1g/t Au for 174,000oz of Inferred resources, including three sub-parallel zones of higher-

grade mineralization, one of which is SRE, a faulted-off extension. The drilling program delivered promising results,

confirming the presence of a substantial near-surface resource. Highlights include 11.0m @ 2.2g/t Au from 35.0m and

7.0m @ 4.9g/t Au from 12.0m, among others. These results further validate the deposit's potential to play a profitable

role in future production strategies and project economics. Key drill intercepts from the campaign include:

▪ MRC181 ▪ 11.0m @ 2.2g/t Au from 35.0m (true width 5.6m)

▪ MRC189 ▪ 10.0m @ 1.0g/t Au from 28.0m (true width 6.5m)

▪ MRC198 ▪ 7.0m @ 4.9g/t Au from 12.0m (true width 5.6m), and

▪ 8.0m @ 1.6g/t Au from 21.0m (true width 6.4m)

▪ MRC199 ▪ 10.0m @ 1.5g/t Au from 51.0m (true width 9.6m)

▪ MRC210 ▪ 9.0m @ 1.5g/t Au from 1.0m (true width 8.0m)

▪ MRC211 ▪ 7.0m @ 1.5g/t Au from 4.0m (true width 6.2m)

▪ MRC212 ▪ 4.0m @ 2.5g/t Au from 13.0m (true width 3.6m)

▪ MRC218 ▪ 11.0m @ 1.3g/t Au from 3.0m (true width 9.8m)

▪ MRC225 ▪ 11.0m @ 1.1g/t Au from 20.0m (true width 6.4m)

▪ MDD314 ▪ 8.2m @ 0.8g/t Au from 17.9m (true width 3.7m)

▪ MDD319 ▪ 10.1m @ 0.9g/t Au from 39.9m (true width 9.0m)

▪ MDD320 ▪ 5.0m @ 2.2g/t Au from 79.0m (true width 3.1m)

▪ MDD324 ▪ 6.0m @ 3.4g/t Au from 51.0m (true width 5.8m)

▪ MDD349 ▪ 3.0m @ 11.9g/t Au from 131.0m (true width 2.4m)

▪ MDD335 ▪ 10.0m @ 1.03g/t Au from 41.0m (true width 5.4m)

▪ MDD338 ▪ 6.0m @ 1.6g/t Au from 5m (true width 5.8m)





6




Figure 3 – Drill hole locations and assay results from drilling at SRX








7




Figure 4 – Drill hole locations and assay results from drilling at SRX & SRE

At CIT, located just 1.3km northwest of RAS, drilling also focused on upgrading the JORC categorisation in the near-

surface, open-pittable portion of the deposit. The CIT mineralisation consists of high-grade veins situated below the

Thomsons Gorge Fault, extending 500m down plunge and up to 95m across strike. Notable results include 23.0m @

2.6g/t Au from 38.0m and 18.0m @ 2.2g/t Au from 40.0m. These results will be integral in advancing the resource

classification to support future development plans in the PFS.

Notable intercepts at CIT during the quarter included:

▪ MRC229 ▪ 23.0m @ 2.6g/t Au from 38.0m (true width 22.4m)

▪ MRC234 ▪ 18.0m @ 2.2g/t Au from 40.0m (true width 9.2m)

▪ MDD337 ▪ 21.5m @ 1.5g/t Au from 76.5m (true width 17.7m)

▪ MRC228 ▪ 12.0m @ 2.5g/t Au from 49.0m (true width 8.9m)

▪ MRC227 ▪ 2.0m @ 11.8g/t Au from 38.0m (true width 1.6m)

▪ MRC231 ▪ 12.0m @ 1.8g/t Au from 18.0m (true width 10.9m)

▪ MDD339 ▪ 5.0m @ 4.0g/t Au from 84.0m (true width 4.5m)

▪ MDD336 ▪ 3.0m @ 4.5g/t Au from 93.0m (true width 2.5m)








8



Forward PFS Program

Significant progress has been made on both the technical and environmental assessments required for the upcoming

PFS announcement. A dedicated site-based study team, in collaboration with expert consultants, continues to advance

the workstreams required to finalise a robust study.

The advancement of the PFS comes at a time when Santana has been officially named in the government’s Fast Track

Approvals Bill, which is scheduled for ratification before the end of the year. This legislation will significantly streamline

the consenting process, reducing the timeline to six months once admitted into the scheme. As a result, it is now

anticipated that all relevant project consents could be in place by mid-2025, aligning with the completion of a Definitive

Feasibility Study (DFS) and Final Investment Decision (FID), both of which remain on track for mid-2025. The efforts of

the PFS will be used to inform the Fast Track consenting process, and to begin seeking project finance as a final DFS

and decision to mine is pursued.

The Company’s exploration drilling campaigns, particularly at CIT and SRX, have been important in upgrading resource

classifications and ensuring reliable input data for the PFS. The satellite deposit’s strategic potential remains clear, with

CIT and SRX viewed as a supplementary feed for the high-grade production at RAS.

With the PFS expected to be completed in this coming quarter, the Company remains confident in the project’s

potential as a low-cost, highly profitable gold producer that will bring considerable benefits to the New Zealand

economy.

Corporate and Appendix 5B Disclosures

NZX Listing

The Company listed on the NZX on 25 July 2024 under the ticker code NZX: SMI. The dual listing gives New Zealand

based shareholders the opportunity to trade their shares in local time, and in local currency. Currently ~40% of

Santana’s shareholders are domiciled in New Zealand.

Share Split

A ‘three for one’ share-split proposal has been considered by shareholders at an EGM on 24 October where

shareholders approved the share-split. The intention of the share-split is to provide a greater level of liquidity into the

trading of the stock.

The Record Date for the Share Split is 29 October 2024.

Financials

The Company closed the quarter with a gross cash balance (before creditors) of A$32 million.

During the quarter 2,592,440 options with an exercise price of $1.08 and a further 1,140,310 options with an exercise

price of $0.30 were exercised for proceeds of ~$3.141m. Subsequent to quarter end, a further 2,155,509 options were

exercised for proceeds of ~$2.3m.

The Company’s accompanying Appendix 5B (Quarterly Cashflow Report) includes an amount in item 6.1 which

constitutes executive ($181k) and non-executive ($45k) directors’ fees paid during the Quarter. In addition, item 6.2

includes an amount which constitutes project management ($11k) and equipment hire fees ($9k) paid to directors

during the Quarter.

During the period, the Company spent $3.7m on exploration activities and project studies in New Zealand.


Ends.

Enquiries:

Damian Spring

Exec. Director & CEO

dspring@santanaminerals.com

Sam Smith

Exec. Director Corp Affairs & IR

ssmith@santanaminerals.com





13



Bendigo-Ophir Project Mineral Resource Estimate


The Project contains a Mineral Resource Estimate (MRE) calculated at a cutoff grade of 0.5 g/t Au with top cuts applied, as at July 2024 of:



















Table 2. July 2024 MRE

Notes:

1. The information in this report that relates to Exploration Results is based on information compiled by Mr Alex Nichol who is a Member

of the Australian Institute of Geoscientists. Mr Nichol is a full time employee and has sufficient experience relevant to the style of

mineralisation and type of deposit under consideration and to the activity which thay are undertaking to qualify as Competent

Persons as defined in the 2012 Edition of the ‘Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore

Reserves.’ Mr Nichol consents to the inclusion in this report of the matters based on their information in the form and context in

which it appears. The Company confirms that the form and context in which the Competent Person’s findings are presented have

not been materially modified. Mr Nichol is eligible to participate in STI and LTI schemes in place as performance incentives for key

personnel.

2. The information in this report that relates to 2024 RAS Mineral Resource Estimates (MRE) is based on work completed by Mr Kerrin

Allwood, a Competent Person (CP) who is a Member of The Australasian Institute of Mining and Metallurgy (AusIMM). Mr Allwood

is a Principal Geologist of GeoModelling Limited, Petone, New Zealand and has sufficient experience which is relevant to the style of

mineralisation and type of deposit under consideration and to the activity which is being undertaken to qualify as a Competent

Person as defined in the 2012 Edition of the “Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore

Reserves”. Mr Allwood consents to the inclusion in this report of the matters based on his information in the form and context in

which it appears. Mr Allwood and GeoModelling Limited are independent of Santana Minerals Ltd.

3. The information in this report that relates to prior 2021 Mineral Resource Estimates (2021 MRE) for CIT, SHR and SRE deposits

completed by Ms Michelle Wild (CP) (ASX announcement on 28 September 2021) continue to apply and have not materially changed.


Previous Disclosure - 2012 JORC Code

Information relating to Mineral Resources, Exploration Targets and Exploration Data associated with the Company’s projects in this

announcement is extracted from the following ASX Announcements:


• ASX announcement titled “Shiny Outcomes from Latest Metallurgical Test Work at RAS” dated 02 April 2024

• ASX announcement titled “Outstanding Economics - RAS Scoping Study (First 10 Years)” dated 17 April 2024

• ASX announcement titled “Infill drilling increases RAS Indicated category to 1.45Moz” dated 2 July 2024

• ASX announcement titled “More thick high grade intercepts from RAS” dated 15 July 2024

• ASX announcement titled “Completion of Unmarketable Parcel Buyback” dated 1 July 2024

• ASX announcement titled “More thick high grade intercepts from RAS” dated 15 July 2024

• ASX announcement titled “Approval to list on New Zealand Stock Exchange” dated 18 July 2024

• ASX announcement titled “RAS Shines, SHR Complements” dated 30 July 2024

• ASX announcement titled “Another Booming Gold Hit from RAS” dated 19 August 2024

• ASX announcement titled “Proposed Split of Securities” dated 30 August 2024

Deposit Category tonnes (Mt) Au grade (g/t) Contained Gold

(koz)

RAS


Indicated 19.1 2.4 1,445

Inferred 11.4 2.1 772

RAS Total Indicated and Inferred

30.6 2.3 2,217

CIT


Inferred 1.2 1.5 59

SHR


Inferred 4.7 1.1 174

SRE


Inferred 0.3 1.3 11

RSSZ Total

Indicated 19.1 2.4 1,445

Inferred 17.6 1.8 1,018

RSSZ Total Indicated and Inferred 36.8 2.1 2,463





14



• ASX announcement titled “Resource drilling enhances mill-feed for ensuing PFS” dated 05 September 2024

• ASX announcement titled “Water supply and strategic land secured for mine development” dated 04 October 2024

• ASX announcement titled “Fast Track Approval Received” dated 07 October 2024


Additional ASX Listing Rule Information

Santana Minerals Limited (‘Santana’) provides the following additional information in accordance with ASX Listing Rule 5.3.3.


Mining tenements held at the end of the Quarter and their location

Name Status Interest Held

New Zealand


Bendigo-Ophir

Granted, Extension Pending 100%

Ardgour

Granted 100%

Cambodia


Snoul Granted

34%

#


# The consolidated entity currently holds a 34% interest in the project (diluting to not less than 12.75% assuming the consolidated entity does not exercise

contribution rights) and is free carried to completion of feasibility study.


Mining tenements acquired during the Quarter and their location

Not applicable.


Mining tenements disposed of during the Quarter and their location

Not applicable.


Beneficial percentage interests held in farm-in or farm-out agreements at the end of the Quarter


Cambodian Project

The consolidated entity’s subsidiary (Subsidiary) is party to an unincorporated joint venture agreement with Southern Gold Limited (SGL) in

respect of the Cambodian Exploration Licences, pursuant to which SGL has a 15% unincorporated joint venture interest in the Cambodian

Exploration Licences, which is free carried until completion of a feasibility study.


The consolidated entity’s subsidiary has also entered into a farm-out and incorporated joint venture agreement with Renaissance Cambodia Pty

Ltd (Renaissance) (Farm-Out Agreement), pursuant to which Renaissance will sole fund US$0.5 million of exploration expenditure on each of

the Cambodian Exploration Licences to earn a 30% shareholding in the Subsidiary. Renaissance can elect to sole fund a further US$1.0 million of

exploration expenditure on each of the two Cambodian Exploration Licences over the following two years, to increase its shareholding in the

Subsidiary to 60%. Upon Renaissance earning a 60% shareholding in the Subsidiary, the consolidated entity may elect to either contribute to

maintain its shareholding in the Subsidiary of 40% or not to contribute, in which case Renaissance may earn a further 25% shareholding in the

Subsidiary, by managing the Subsidiary and providing funding to complete a definitive feasibility study, during which period the consolidated

entity will be free carried.


Renaissance has met the expenditure requirements to earn a 60% interest in the Subsidiary. The consolidated entity has elected not to

contribute and is free carried to a definitive feasibility study.


Beneficial percentage interests in farm-in or farm-out agreements acquired or disposed of during the Quarter

Not applicable.

Rule 5.5
ASX Listing Rules Appendix 5B (17/07/20) Page 1

+ See chapter 19 of the ASX Listing Rules for defined terms.

Appendix 5B

Mining exploration entity or oil and gas exploration entity

quarterly cash flow report

Name of entity

SANTANA MINERALS LIMITED

ABN Quarter ended (“current quarter”)

37 161 946 989 30 SEPTEMBER 2024


Consolidated statement of cash flows

Current quarter

$A’000

Year to date (3

months)

$A’000

1. Cash flows from operating activities

- -

1.1 Receipts from customers

1.2 Payments for

(51) (51) (a) exploration & evaluation

(b) development - -

(c) production - -

(d) staff costs (315) (315)

(e) administration and corporate costs (497) (497)

1.3 Dividends received (see note 3) - -

1.4 Interest received 282 282

1.5 Interest and other costs of finance paid - -

1.6 Income taxes paid - -

1.7 Government grants and tax incentives - -

1.8 Other (provide details if material) - -

1.9

Net cash from / (used in) operating

activities

(581) (581)







Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report


ASX Listing Rules Appendix 5B (17/07/20) Page 2

+ See chapter 19 of the ASX Listing Rules for defined terms.

Consolidated statement of cash flows

Current quarter

$A’000

Year to date (3

months)

$A’000

2. Cash flows from investing activities

- -

2.1 Payments to acquire or for:

(a) entities

(b) tenements - -

(c) property, plant and equipment - -

(d) exploration & evaluation (3,685) (3,685)

(e) investments - -

(f) other non-current assets - -

2.2 Proceeds from the disposal of:

- - (a) entities

(b) tenements - -

(c) property, plant and equipment - -

(d) investments - -

(e) other non-current assets 10 10

2.3 Cash flows from loans to other entities - -

2.4 Dividends received (see note 3) - -

2.5 Other - -

2.6

Net cash from / (used in) investing

activities

(3,675) (3,675)


3. Cash flows from financing activities

10 10

3.1

Proceeds from issues of equity securities

(excluding convertible debt securities)

3.2

Proceeds from issue of convertible debt

securities

- -

3.3 Proceeds from exercise of options 3,142 3,142

3.4

Transaction costs related to issues of equity

securities or convertible debt securities

- -

3.5 Proceeds from borrowings - -

3.6 Repayment of borrowings - -

3.7

Transaction costs related to loans and

borrowings

- -

3.8 Dividends paid - -

3.9 Other (Share Buy-back) - -

3.10

Net cash from / (used in) financing

activities

3,152 3,152

Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report


ASX Listing Rules Appendix 5B (17/07/20) Page 3

+ See chapter 19 of the ASX Listing Rules for defined terms.

Consolidated statement of cash flows

Current quarter

$A’000

Year to date (3

months)

$A’000

4.

Net increase / (decrease) in cash and

cash equivalents for the period


4.1

Cash and cash equivalents at beginning of

period

33,079 33,079

4.2

Net cash from / (used in) operating

activities (item 1.9 above)

(581) (581)

4.3

Net cash from / (used in) investing activities

(item 2.6 above)

(3,675) (3,675)

4.4

Net cash from / (used in) financing activities

(item 3.10 above)

3,152 3,152

4.5

Effect of movement in exchange rates on

cash held

9 9

4.6

Cash and cash equivalents at end of

period

31,984 31,984


5.

Reconciliation of cash and cash

equivalents

at the end of the quarter (as shown in the

consolidated statement of cash flows) to the

related items in the accounts

Current quarter

$A’000

Previous quarter

$A’000

5.1 Bank balances 1,101 380

5.2 Call deposits 30,883 32,699

5.3 Bank overdrafts - -

5.4 Other (provide details) - -

5.5

Cash and cash equivalents at end of

quarter (should equal item 4.6 above)

31,984 33,079


6.

Payments to related parties of the entity and their

associates

Current quarter

$A'000

6.1

Aggregate amount of payments to related parties and their

associates included in item 1

226

6.2

Aggregate amount of payments to related parties and their

associates included in item 2

20

Note: if any amounts are shown in items 6.1 or 6.2, your quarterly activity report must include a description of, and an

explanation for, such payments.

Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report


ASX Listing Rules Appendix 5B (17/07/20) Page 4

+ See chapter 19 of the ASX Listing Rules for defined terms.

7.

Financing facilities

Note: the term “facility’ includes all forms of financing

arrangements available to the entity.

Add notes as necessary for an understanding of the

sources of finance available to the entity.

Total facility

amount at quarter

end

$A’000

Amount drawn at

quarter end

$A’000

7.1 Loan facilities - -

7.2 Credit standby arrangements - -

7.3 Other (please specify) - -

7.4 Total financing facilities - -


7.5 Unused financing facilities available at quarter end -

7.6

Include in the box below a description of each facility above, including the lender, interest

rate, maturity date and whether it is secured or unsecured. If any additional financing

facilities have been entered into or are proposed to be entered into after quarter end,

include a note providing details of those facilities as well.





8. Estimated cash available for future operating activities $A’000

8.1 Net cash from / (used in) operating activities (item 1.9) (581)

8.2

(Payments for exploration & evaluation classified as investing

activities) (item 2.1(d))

(3,685)

8.3 Total relevant outgoings (item 8.1 + item 8.2) (4,266)

8.4 Cash and cash equivalents at quarter end (item 4.6) 31,984

8.5 Unused finance facilities available at quarter end (item 7.5) -

8.6 Total available funding (item 8.4 + item 8.5) 31,984


8.7

Estimated quarters of funding available (item 8.6 divided by

item 8.3)

(7.5)

Note: if the entity has reported positive relevant outgoings (ie a net cash inflow) in item 8.3, answer item 8.7 as “N/A”.

Otherwise, a figure for the estimated quarters of funding available must be included in item 8.7.

8.8 If item 8.7 is less than 2 quarters, please provide answers to the following questions:


8.8.1 Does the entity expect that it will continue to have the current level of net operating

cash flows for the time being and, if not, why not?

Answer:



8.8.2 Has the entity taken any steps, or does it propose to take any steps, to raise further

cash to fund its operations and, if so, what are those steps and how likely does it

believe that they will be successful?

Answer:

Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report


ASX Listing Rules Appendix 5B (17/07/20) Page 5

+ See chapter 19 of the ASX Listing Rules for defined terms.


8.8.3 Does the entity expect to be able to continue its operations and to meet its business

objectives and, if so, on what basis?

Answer:



Note: where item 8.7 is less than 2 quarters, all of questions 8.8.1, 8.8.2 and 8.8.3 above must be answered.


Compliance statement

1 This statement has been prepared in accordance with accounting standards and policies which

comply with Listing Rule 19.11A.

2 This statement gives a true and fair view of the matters disclosed.



Date: 28 October 2024...................................................................................



Authorised by: The Board of Directors

(Name of body or officer authorising release – see note 4)


Notes

1. This quarterly cash flow report and the accompanying activity report provide a basis for informing the market about the

entity’s activities for the past quarter, how they have been financed and the effect this has had on its cash position. An

entity that wishes to disclose additional information over and above the minimum required under the Listing Rules is

encouraged to do so.

2. If this quarterly cash flow report has been prepared in accordance with Australian Accounting Standards, the definitions

in, and provisions of, AASB 6: Exploration for and Evaluation of Mineral Resources and AASB 107: Statement of Cash

Flows apply to this report. If this quarterly cash flow report has been prepared in accordance with other accounting

standards agreed by ASX pursuant to Listing Rule 19.11A, the corresponding equivalent standards apply to this report.

3. Dividends received may be classified either as cash flows from operating activities or cash flows from investing activities,

depending on the accounting policy of the entity.

4. If this report has been authorised for release to the market by your board of directors, you can insert here: “By the board”.

If it has been authorised for release to the market by a committee of your board of directors, you can insert here: “By the

[name of board committee – eg Audit and Risk Committee]”. If it has been authorised for release to the market by a

disclosure committee, you can insert here: “By the Disclosure Committee”.

5. If this report has been authorised for release to the market by your board of directors and you wish to hold yourself out as

complying with recommendation 4.2 of the ASX Corporate Governance Council’s Corporate Governance Principles and

Recommendations, the board should have received a declaration from its CEO and CFO that, in their opinion, the financial

records of the entity have been properly maintained, that this report complies with the appropriate accounting standards

and gives a true and fair view of the cash flows of the entity, and that their opinion has been formed on the basis of a

sound system of risk management and internal control which is operating effectively.

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.