Investore Property Limited logo

Interim Results HY26

Half Year Results17 November 2025IPLReal Estate

IMMEDIATE – 18 November 2025

Investore Property Limited

Interim Results HY26


Investore Property Limited (Investore) is pleased to announce its interim results for the six months ended

30 September 2025 (HY26).

Financial Summary (for the six months ended 30 September 2025)

• Profit before other (expense)/income and income tax of $18.8m up $1.6m from HY25

• Profit after income tax of $12.8m, an improvement on HY25 of $3.1m (HY25: $9.7m)

• An increase in Distributable Profit (Note 1) after current income tax of $1.3m to $15.2m

• Distributable Profit per share of 4.02 cents per share, up 0.29 cents from HY25

• Net Tangible Assets per share of $1.60

Portfolio Overview (Note 2) (as at 30 September 2025)

• Investore’s portfolio is valued at $1.0bn (Note 3), with an average property market capitalisation

rate of 6.2% and an initial yield of 6.6%

• Weighted average lease term of 6.6 years

• Anchor tenants (Note 4) represent 87% of Contract Rental (Note 5)

• High portfolio occupancy of 99.0%

Capital Management (as at 30 September 2025)

• Weighted average cost of debt of 4.2%

• LVR (Note 6) of 34.2%

• 83% debt hedged or subject to a fixed rate of interest

HY26 Highlights

Investore continued to deliver resilient operating earnings and returns to shareholders during HY26, while

at the same time executing on its strategic objectives of targeted acquisitions, and continued portfolio

optimisation through recycling proceeds from asset sales into assets which provide for strong growth

fundamentals.

Profit before other (expense)/income and income tax of $18.8m was up $1.6m from HY25 at $17.1m,

primarily as a result of higher net rental income and lower finance expenses. Profit after income tax

attributable to shareholders of $12.8m was up $3.1m from HY25 at $9.7m due to a smaller net reduction

in the fair value of investment properties (HY26: $(1.4)m; HY25: $(3.5)m).


2

Key capital transactions in the period include:

• Acquisition of Bunnings New Lynn, Auckland for $43m, representing a 6.1% initial yield. The

property is fully leased to Bunnings with a weighted average lease term of 7 years and a net lettable

area of approximately 11,000 square metres. The property is located on a 2.2 hectare site in the

Metropolitan Centre Zone

• Disposal of Woolworths Browns Bay for $24.4m, +4.9% above March 2025 book value and

representing a 5.4% initial yield

• Entered into an agreement to acquire Silverdale Centre for a purchase price of $114m,

representing a 6.8% initial yield. The property is located on a 7.0 hectare site with Town Centre

zoning. This acquisition was subject to shareholder approval, which was secured post balance date

and the acquisition subsequently settled on 31 October 2025

• Post balance date, Investore went unconditional on the sale of Woolworths New Brighton for

$7.4m, +6.2% above the September 2025 book value and representing a 7.4% initial yield

Portfolio Activity (as at 30 September 2025)

• 34 rent reviews completed during HY26, resulting in a 4.3% increase on prior rentals

• 7 renewals and 4 new lettings were completed during HY26

• Investore has agreed to contribute to online expansion works at Woolworths Dunedin, with an

expected rental return of 6.5% per annum on the landlord’s contribution

Proactive Capital Management (as at 30 September 2025)

• $62.5m of subordinated convertible notes were issued, providing Investore with access to a new

source of capital and helping create balance sheet headroom to support the acquisition of the

Silverdale Centre

• Investore’s bank debt facilities were refinanced and extended, with Commonwealth Bank of

Australia and Bank of China joining the syndicate

• LVR of 34.2% (Note 6) as at 30 September 2025, reduced from 38.5% as at 31 March 2025 due

to the issue of subordinated convertible notes, with a 40.5% pro forma LVR (Note 7)

• Post balance date, $100m facilities were added in relation to the acquisition of the Silverdale

Centre

• As at 30 September 2025, 83% of drawn debt, including subordinated convertible notes, was

subject to a fixed rate of interest, or 75% on a pro forma basis (Note 8)

• Weighted average cost of debt as at 30 September 2025 was 4.2%, including subordinated

convertible notes at a fixed coupon of 6.25%, remaining at 4.2% on a pro forma basis (Note 8)

• Weighted average fixed interest rate (excluding margins) is 2.1% as at 30 September 2025 or

2.2% on a pro forma basis (Note 8), (compared with 1.8% as at 31 March 2025)

• $25m two-year forward starting swap with an effective date of 28 February 2027 entered into.

Post balance date, $50m four-year forward starting swaps with effective dates of 31 October

2025 were entered into

Dividend

Investore has today declared a dividend for the quarter ended 30 September 2025 of 1.625 cents per

share to be paid on 4 December 2025 to all shareholders on the register at the close of business on 26


3

November 2025 (the record date). This dividend will carry imputation credits of 0.499159 cents per share.

A supplementary dividend of 0.226509 cents per share will be paid to non-resident shareholders.

Outlook

Interest rates continue to fall, flowing through to lower saving rates on deposits as well as lower borrowing

costs, improving investor depth and market liquidity for commercial property. Investore’s underlying

portfolio remains resilient with a defensive rental income stream from non-discretionary, everyday needs

retail tenants, supported by proactive capital management and a strong hedging outlook.

The Board considers this point in the cycle is a good time to be active in the market and remains focused on

executing its portfolio recycling strategy.

The Investore Board reaffirms its FY26 full year cash dividend guidance of 6.50 cents per share.

Further information can be found in Investore’s consolidated interim financial statements and presentation

for HY26 released with this announcement.

Notes:

1. Distributable Profit is a non-GAAP measure and consists of profit/(loss) before income tax, adjusted for

determined non-recurring and/or non-cash items (including non-recurring adjustments for incentives

payable to anchor tenants for lease extensions) and current tax. Further information, including the calculation

of Distributable Profit and the adjustments to profit/(loss) before income tax, is set out in note 3.3 to the

consolidated interim financial statements.

2. Unless otherwise stated, property portfolio metrics: (1) exclude properties categorised as ‘Development and

Other’ (see note 2.2 to the consolidated interim financial statements); (2) exclude lease liabilities; (3) include

the value of the rental guarantee receivable in relation to Bunnings Westgate; and (4) HY26 metrics include

the value of rental guarantee receivable in relation to the purchase of Bunnings New Lynn and excludes

transaction costs in relation to properties acquired during the period.

3. Total portfolio value as at 30 September 2025, which excludes lease liabilities and the value of the rental

guarantee receivable in relation to Bunnings Westgate and Bunnings New Lynn. The value includes

transaction costs in relation to acquisitions during the period.

4. Anchor Tenants include Woolworths, Bunnings, Mitre 10, Briscoes Group, The Warehouse Group and

Foodstuffs.

5. Contract Rental is the amount of rent payable by each tenant, plus other amounts payable to Investore by that

tenant under the terms of the relevant lease, annualised for the 12 month period on the basis of the

occupancy level of the relevant property as at the relevant date and assuming no default by the tenant.

6. Loan to Value Ratio (LVR) is calculated based on independent valuations which excludes lease liabilities. See

note 2.2 to the consolidated interim financial statements. As unsecured obligations, the subordinated

convertible notes do not affect (and are not included) in the LVR.

7. 30 September 2025 LVR, pro forma for the acquisition of Silverdale Centre and the disposal of Woolworths

New Brighton.

8. As at 30 September 2025, as if the Silverdale Centre acquisition, the Woolworths New Brighton disposal,

additional $100m bank debt facility and the $50m additional swaps entered into were effective as at that

date.


4

Ends

Attachments provided to NZX:

• Investore Property Limited – Interim Results Announcement HY26 – 181125

• Investore Property Limited – Consolidated Interim Financial Statements HY26 – 181125

• Investore Property Limited – Interim Results Presentation HY26 – 181125

• Investore Property Limited – NZX Results Announcement HY26 – 181125

• Investore Property Limited – NZX Distribution Notice FY26 Q2 – 181125


For further information please contact:

Mike Allen, Chairman, Investore Property Limited

Mobile: 021 606 134 - Email: mike.allen@investoreproperty.co.nz


Philip Littlewood, Chief Executive Officer, Stride Investment Management Limited as manager of Investore

Mobile: 021 230 3026 - Email: philip.littlewood@strideproperty.co.nz


Adam Lilley, Fund Manager, Stride Investment Management Limited as manager of Investore

Mobile: 021 024 99198 - Email: adam.lilley@strideproperty.co.nz


Jennifer Whooley, Chief Financial Officer, Stride Investment Management Limited as manager of Investore

Mobile : 021 536 406 – Email : jennifer.whooley@strideproperty.co.nz


Claire Fisher, General Manager Corporate Services, Stride Investment Management Limited as manager of Investore

Mobile: 021 223 1401 - Email: claire.fisher@strideproperty.co.nz

---

Consolidated Interim
Financial Statements

for the six months ended

30 September 2025

Consolidated Statement of Comprehensive Income
For the six months ended 30 September 2025

Unaudited

6 months

30 Sep 25

Unaudited

6 months

30 Sep 24

Notes

$000$000

Gross rental income

38,856

38,246

Direct property operating expenses

(7,247)

(7,055)

Net rental income

2.1

31,609

31,191

Less corporate expenses

Asset management fee expense

4.0

(2,632)

(2,571)

Administration expenses

(1,218)

(1,327)

Total corporate expenses(3,850)

(3,898)

Profit before net finance expense, other (expense)/income and income tax27,759

27,293

Net finance expense

5.3

(8,999)

(10,160)

Profit before other (expense)/income and income tax18,760

17,133

Other (expense)/income

Net change in fair value of investment properties

2.2

(1,370)

(3,450)

Net change in fair value of derivative financial instruments

(18)

(153)

Net change in fair value of convertible notes option

(930)

-

Gain on disposal of investment property

636

-

Profit before income tax17,078

13,530

Income tax expense

6.1

(4,293)

(3,868)

Profit after income tax attributable to shareholders12,785

9,662

Other comprehensive loss:

Items that may be reclassified subsequently to profit or loss

Movement in cash flow hedges, net of tax

(1,325)

(646)

Total comprehensive income after tax attributable to shareholders11,460

9,016

Basic and diluted earnings per share (cents)

3.1

3.39

2.58

Investore Property Limited Consolidated Interim Financial Statements for the six months ended 30 September 2025

3

The attached notes form part of and are to be read in conjunction with these consolidated interim financial statements.

Consolidated Statement of Changes in Equity
For the six months ended 30 September 2025

Cents

per share

Number

of shares

000

Share

capital

$000

Retained

earnings

$000

Cash flow

hedge

reserve

$000

Total

$000

Balance 31 Mar 25 (Audited)377,623568,25136,184(36)604,399

Transactions with shareholders:

Q4 2025 final dividend

1.625--(6,136)-(6,136)

Q1 2026 interim dividend

1.625--(6,136)-(6,136)

Total transactions with shareholders--(12,272)-(12,272)

Other comprehensive loss:

Movement in cash flow hedges, net of tax

---(1,325)(1,325)

Total other comprehensive loss---(1,325)(1,325)

Profit after income tax

--12,785-12,785

Total comprehensive income/(loss)--12,785(1,325)11,460

Balance 30 Sep 25 (Unaudited)377,623568,25136,697(1,361)603,587

Balance 31 Mar 24 (Audited)

373,822564,07322,162816587,051

Transactions with shareholders:

Q4 2024 final dividend1.625--(6,075)-(6,075)

Q1 2025 interim dividend1.625--(6,075)-(6,075)

Total transactions with shareholders

--(12,150)-(12,150)

Other comprehensive loss:

Movement in cash flow hedges, net of tax---(646)(646)

Total other comprehensive loss

---(646)(646)

Profit after income tax--9,662-9,662

Total comprehensive income/(loss)

--9,662(646)9,016

Balance 30 Sep 24 (Unaudited)

373,822564,07319,674170583,917

4

Investore Property Limited Consolidated Interim Financial Statements for the six months ended 30 September 2025

The attached notes form part of and are to be read in conjunction with these consolidated interim financial statements.

Consolidated Statement of Financial Position
As at 30 September 2025

Unaudited

30 Sep 25

Audited

31 Mar 25

Notes

$000$000

Current assets

Cash

5,072

5,406

Debtors and other receivables

1,421

1,063

Prepayments

1,713

821

Other current assets

2,366

5,377

Derivative financial instruments

5.2

-

142

10,572

12,809

Non-current assets

Investment properties

2.2

1,025,257

1,001,709

Deposit and other prepayments on investment properties

627

-

Derivative financial instruments

5.2

-

150

1,025,884

1,001,859

Total assets1,036,456

1,014,668

Current liabilities

Trade and other payables

6.2

7,085

15,600

Current tax liability

1,947

1,565

Lease liabilities

115

111

9,147

17,276

Non-current liabilities

Borrowings

5.1

406,592

377,148

Lease liabilities

12,982

13,046

Deferred tax liability

2,243

2,537

Derivative financial instruments

5.2

1,905

262

423,722

392,993

Total liabilities432,869

410,269

Net assets603,587

604,399

Share capital

568,251

568,251

Retained earnings

36,697

36,184

Reserve

(1,361)

(36)

Equity603,587

604,399

For and on behalf of the Board of Directors of Investore Property Limited, who authorised these consolidated interim financial statements for issue

on 18 November 2025:


Mike Allen

Chair of the Board

Gráinne Troute

Chair of the Audit and Risk Committee

Investore Property Limited Consolidated Interim Financial Statements for the six months ended 30 September 2025

5

The attached notes form part of and are to be read in conjunction with these consolidated interim financial statements.

Consolidated Statement of Cash Flows
For the six months ended 30 September 2025

Unaudited

6 months

30 Sep 25

Unaudited

6 months

30 Sep 24

Notes

$000$000

Cash flows from operating activities

Gross rental received

38,941

37,306

Bank interest received

20

94

Direct property operating and corporate expenses

(11,237)

(11,841)

Interest paid

(8,220)

(10,876)

Borrowings establishment costs

(381)

(409)

Convertible notes issuance expenses

(1,759)

-

Income tax paid

(3,683)

(3,131)

Net cash provided by operating activities13,681

11,143

Cash flows from investing activities

Net proceeds from disposal of investment property

23,886

-

Capital expenditure on investment properties

(13,108)

(5,021)

Interest paid capitalised to investment properties

-

(209)

Acquisition of investment properties

(41,834)

(1,336)

Deposit and other prepayments on investment properties

(627)

(2,662)

Net cash applied to investing activities(31,683)

(9,228)

Cash flows from financing activities

Drawdown of bank borrowings

182,600

270,800

Repayment of bank borrowings

(215,100)

(162,300)

Proceeds from issue of convertible notes

1.5

62,500

-

Repayment of fixed rate bonds

-

(100,000)

Dividends paid

(12,272)

(12,150)

Lease liabilities payments

(60)

(56)

Net cash provided by/(applied to) financing activities17,668

(3,706)

Net decrease in cash held(334)

(1,791)

Opening cash

5,406

6,633

Closing cash at balance date5,072

4,842

Cash comprises:

Cash at bank

4,989

4,555

Cash held for retentions

83

287

Cash at balance date5,072

4,842

6

Investore Property Limited Consolidated Interim Financial Statements for the six months ended 30 September 2025

The attached notes form part of and are to be read in conjunction with these consolidated interim financial statements.

Consolidated Statement of Cash Flows (continued)
For the six months ended 30 September 2025

Reconciliation of profit after income tax attributable to shareholders to net cash provided by operating activities

Unaudited

6 months

30 Sep 25

Unaudited

6 months

30 Sep 24

Notes

$000$000

Profit after income tax attributable to shareholders12,785

9,662

Add/(less) non-cash items:

Deferred tax expense

6.1

228

209

Net change in fair value of investment properties

1,370

3,450

Gain on disposal of investment property

(636)

-

Spreading of fixed rental increases

(62)

195

Capitalised lease incentives net of amortisation

(178)

(67)

Movement in loss allowance

123

106

Borrowings establishment costs amortisation

654

449

Accrued interest movement in derivative financial instruments

70

(128)

Net change in fair value of derivative financial instruments

18

153

Net change in fair value of convertible notes option

930

-

15,302

14,029

Add/(less) activities reclassified to/(from) operating activities:

Movement in working capital items relating to investing activities

6,891

(1,198)

Movement in borrowings costs classified as operating activities

(2,140)

(409)

20,053

12,422

Movement in working capital:

Increase in trade and other receivables

(358)

(460)

Decrease/(increase) in prepayments and other current assets

2,119

(1,503)

(Decrease)/increase in trade and other payables

(8,515)

156

Increase in current tax liability

382

528

Net cash provided by operating activities13,681

11,143

Investore Property Limited Consolidated Interim Financial Statements for the six months ended 30 September 2025

7

The attached notes form part of and are to be read in conjunction with these consolidated interim financial statements.

Notes to the Financial Statements
For the six months ended 30 September 2025

1.0General Information

9

1.1Reporting entity9

1.2Basis of preparation9

1.3New standards, amendments and interpretations9

1.4Significant judgements, estimates and assumptions9

1.5Significant events and transactions9

1.6Non-GAAP measures10

2.0Property

11

2.1Net rental income11

2.2Investment properties11

2.3Capital expenditure commitments contracted for12

3.0Investor Returns

13

3.1Basic and diluted earnings per share (EPS)13

3.2Net tangible assets (NTA) per share13

3.3Distributable profit13

4.0Related Party Disclosures

14

5.0Capital Structure and Funding

15

5.1Borrowings15

5.2Derivative financial instruments16

5.3Net finance expense17

5.4Share capital17

6.0Other

18

6.1Income tax18

6.2Trade and other payables19

6.3Operating segments19

6.4Subsequent events19

8

Investore Property Limited Consolidated Interim Financial Statements for the six months ended 30 September 2025

1.0 General Information
This section sets out Investore Property Limited’s accounting policies that relate to the unaudited consolidated interim financial

statements (financial statements) as a whole.

1.1 Reporting entity

The financial statements presented are those of Investore Property Limited (the Parent) and its 100% owned subsidiary, Investore Property

(Carr Road) Limited (the Subsidiary) (together referred to as Investore). Both companies are domiciled in New Zealand and registered under the

Companies Act 1993. The Parent is also an FMC reporting entity under Part 7 of the Financial Markets Conduct Act 2013.

Investore’s principal activity is property investment in New Zealand. Investore is managed by Stride Investment Management Limited (SIML).

The financial statements were approved for issue by the Board of Directors of the Parent (the Board) on 18 November 2025.

1.2 Basis of preparation

The financial statements have been prepared in accordance with Generally Accepted Accounting Practice in New Zealand (GAAP), New Zealand

International Accounting Standard 34 Interim Financial Reporting (NZ IAS 34) and International Accounting Standard 34 Interim Financial

Reporting (IAS 34). Investore is a for-profit entity for the purposes of financial reporting.

The financial statements have been prepared under the historical cost basis except for assets and liabilities stated at fair value as disclosed. The

financial statements have been presented in New Zealand dollars and have been rounded to the nearest thousand, unless stated otherwise.

The financial statements do not contain all the disclosures normally included in an annual financial report and should be read in conjunction with the

consolidated financial statements for the year ended 31 March 2025.

1.3 New standards, amendments and interpretations

On 23 May 2024, the New Zealand Accounting Standards Board of the External Reporting Board issued NZ IFRS 18 Presentation and Disclosure

in Financial Statements (NZ IFRS 18) (effective for annual reporting periods beginning on or after 1 January 2027). This standard replaces

NZ IAS 1 Presentation of Financial Statements and primarily introduces a defined structure for the statement of comprehensive income, disclosure

of management-defined performance measures (a subset of non-GAAP measures) in a single note, together with reconciliation requirements.

Investore has not early adopted this standard and is yet to assess its impacts.

At the date of authorisation of these financial statements, Investore has not applied any new or revised NZ IFRS standards and amendments that

have been issued but are not yet effective.

1.4

 Significant judgements, estimates and assumptions

The accounting policies applied in these financial statements are the same as those applied in the consolidated financial statements for the year

ended 31 March 2025, with the exception of the adoption of a new policy relating to the treatment of the convertible notes embedded financial

derivative (refer note 5.1).

In applying Investore’s accounting policies, the Board regularly evaluates significant judgements, estimates and assumptions that may have an

impact on Investore. The significant judgements, estimates and assumptions made in the preparation of these financial statements were the same

as those applied in respect of the consolidated financial statements for the year ended 31 March 2025, with the exception of additional disclosure

added to borrowings (note 5.1).

1.5

 Significant events and transactions

The financial position and performance of Investore was affected by the following events and transactions that occurred during the reporting period:

Bank debt refinance

On 30 April 2025, Investore's $225.0 million bank debt facilities were refinanced, extending the maturity of each facility to either 31 May 2029 or

31 May 2030. As part of this refinance, Commonwealth Bank of Australia, New Zealand Branch, and Bank of China Limited, Auckland Branch, joined

the banking syndicate (refer note 5.1).

On 5 September 2025, Investore's banking syndicate approved an increase of $100.0 million to Investore’s bank debt facilities, conditional upon

Investore's shareholders approving the acquisition of the Silverdale Centre, located at 61 Silverdale Street, Auckland (Silverdale Centre), which

occurred on 20 October 2025 (refer note 6.4).

Acquisition of investment property

Investore acquired Bunnings New Lynn, located at 2-12 Titirangi Road, Auckland, on 4 July 2025 for a purchase price of $43.0 million.

The initial acquisition has been accounted for as investment property of $42.7 million. The vendor has provided a rental guarantee ending

September 2027, amounting to $0.3 million as at 30 September 2025, which has been recognised in debtors and other receivables in the

consolidated statement of financial position.

Divestment of investment property

On 1 September 2025, Investore divested the investment property located at 24 Anzac Road, Auckland, for $24.4 million.

Issuance of convertible notes

On 26 September 2025, Investore issued $62.5 million of subordinated convertible notes with a four-year term expiring on 26 September 2029,

paying a coupon rate of 6.25% per annum and a conversion price cap of $1.56 per share (refer note 5.1). The net proceeds were used to repay

bank debt.

Investore Property Limited

Consolidated Interim Financial Statements for the six months ended 30 September 2025

9

1.0 General Information (continued)
1.6 Non-GAAP measures

The consolidated statement of comprehensive income includes two non-GAAP measures: Profit before net finance expense, other (expense)/

income and income tax; and Profit before other (expense)/income and income tax. These non-GAAP measures have been presented to assist

investors in understanding the different aspects of Investore’s financial performance.

Note 3.2 sets out Investore's net tangible assets (NTA) per share which is a non-GAAP measure and is a common investment metric.

Note 3.3 sets out Investore’s calculation of distributable profit and Adjusted Funds From Operations (AFFO) which are both non-GAAP measures.

Distributable profit is presented to provide an earnings measure which more closely aligns to Investore’s underlying and recurring earnings from its

operations. AFFO is intended as a supplementary measure of operating performance. Cash spent during the period on capital expenditure as part of

maintaining a building's grade/quality, but not expensed as part of distributable profit after current income tax, is adjusted to reflect cash earnings

for the period.

Note 6.1 sets out current tax expense excluding divestments and current tax expense on divestments which are both non-GAAP measures and are

included to provide an assessment of current tax for Investore's recurring earnings from operations. Current tax expense on divestments relates to

depreciation recovered on the divestment of investment properties.

These non-GAAP measures do not have a standard meaning prescribed by GAAP and therefore may not be comparable to information presented by

other entities.

10

Investore Property Limited Consolidated Interim Financial Statements for the six months ended 30 September 2025

2.0 Property
This section covers property assets, being large format retail properties, which generate Investore’s trading performance.

2.1 Net rental income

Unaudited

6 months

30 Sep 25

Unaudited

6 months

30 Sep 24

$000$000

Gross rental income

Rental income

33,838

33,678

Service charge income recovered from tenants

4,778

4,688

Spreading of fixed rental increases

62

(195)

Capitalised lease incentives

287

197

Lease incentives amortisation

(109)

(122)

Total gross rental income38,856

38,246

Direct property operating expenses

Service charge expenses relating to tenants

(5,119)

(5,200)

Movement in loss allowance

(123)

(106)

Lease incentives amortisation

-

(8)

Other property operating expenses

(2,005)

(1,741)

Total direct property operating expenses(7,247)

(7,055)

Net rental income31,609

31,191

Other property operating expenses include property maintenance and operating expenses not recoverable from tenants and property

leasing expenses.

2.2

 Investment properties

The movement in Investore's investment properties during the six months to 30 September 2025 is as follows:

Core

Non-core

Development

and OtherTotal

$000$000$000$000

Balance at 31 Mar 25 (Audited)753,111224,39624,2021,001,709

Property acquisitions

40,574-1,26041,834

Disposal

(23,250)--(23,250)

Recognition of deposit and other prepayments on

investment properties

2,410--2,410

Capital expenditure

3,107577-3,684

Spreading of fixed rental increases

117(55)-62

Capitalised lease incentives net of amortisation

(41)219-178

Transfer

5,902-(5,902)-

Net change in fair value

3,826(5,196)-(1,370)

Balance at 30 Sep 25 (Unaudited)785,756219,94119,5601,025,257

Comprised of:

Investment properties per valuations or at cost

785,150207,45019,5601,012,160

Lease liabilities

60612,491-13,097

Balance at 30 Sep 25 (Unaudited)785,756219,94119,5601,025,257

All investment properties were valued by independent valuers as at 31 March 2025. The Board has reviewed the fair value of investment properties

as at 30 September 2025 on an asset by asset basis after considering recent comparable transactional evidence of market sales, leasing activity

and capital expenditure and is satisfied that there has been no significant change to the overall carrying value, other than the following investment

properties, which were subject to an independent valuation due to comparable transactional evidence, capital expenditure works or leasing activity

undertaken during the period.

Properties acquired during the current period have been recorded at cost. Given the recent nature of these acquisitions, the purchase price is

considered the most reliable estimate of fair value.

During the current period, capital works were completed at 507 Pakuranga Road, Auckland. As a result, $5.9 million was transferred from

'Development and Other' properties to 'Core' properties, aligning the costs with the classification of the remainder of the property.

Investore Property Limited

Consolidated Interim Financial Statements for the six months ended 30 September 2025

11

2.0 Property (continued)
2.2 Investment properties (continued)

Valued as at 30 Sep 25 (Unaudited)$000

Core valued

326 Great South Road, Auckland

34,000

35A St Johns Road, Auckland

22,100

507 Pakuranga Road, Auckland

26,500

3 Averill Street, Auckland

36,800

Cnr Te Irirangi Drive & Bishop Dunn Place, Auckland

36,000

226 Great South Road, Auckland

37,000

2 Carr Road, Auckland

39,500

4 Carr Road, Auckland

26,300

295 Penrose Road, Auckland

41,500

21 Fred Taylor Drive, Auckland

54,080

Cnr Hukanui & Thomas Roads, Hamilton

14,500

65 Chapel Street, Tauranga

52,500

91 Johnsonville Road, Wellington

20,250

13-19 Queen Street, Upper Hutt

16,750

Cnr Hanson Street, John Street & Adelaide Road, Wellington

20,500

87-97 Hilton Street, Kaiapoi

11,800

6 & 21 Hakarau Road, Kaiapoi

21,000

219 Colombo Street, Christchurch

18,700

40-50 Ivory Street, Rangiora

17,000

Cnr Rolleston & Masefield Drives, Rolleston

20,250

309 Cumberland Street, Dunedin

22,300

Core total valued589,330

Non-core total valued59,150

Development and Other valued

6 & 21 Hakarau Road, Kaiapoi (Land)

5,800

Total valued as at 30 Sept 25 (Unaudited)654,280

The above investment properties were valued using the same valuer (each being independent registered valuers who hold an annual practising

certificate with the Valuers Registration Board and are members of the New Zealand Institute of Valuers) as valued the respective property for the

31 March 2025 independent valuations.

With regards to these investment properties, the valuers took into account the following:

•occupancy (leased area as a proportion of the total net lettable area) average was 98.6% at balance date;

•average lease term (weighted average lease term) was 6.8 years at balance date;

•discount rates ranged from 6.0% to 8.5%; and

•capital expenditure works.

Capitalisation rates ranged from 5.4% to 7.3% for the investment properties valued.

At 31 March 2025, Investore's property at 507 Pakuranga Road, Auckland, was valued utilising the Residual approach, calculating what the

property was expected to be worth on completion of development works and deducting all expected costs to complete the works, including the

$7.5 million commitment to General Distributors Limited (Woolworths) payable on completion of the works. As at 30 September 2025, the property

was valued using a combination of both the Income Capitalisation and the Discounted Cash Flow approaches as the development works were

completed and settled.

2.3

 Capital expenditure commitments contracted for

On 8 September 2025, Investore entered into a conditional agreement for the purchase of the Silverdale Centre for $114 million from Stride

Property Limited (SPL), subject to Investore's shareholders' approval which was obtained on 20 October 2025. The acquisition settled on

31 October 2025. Under the terms of the agreement, SPL will either undertake works or reimburse part of the purchase price, for certain seismic

strengthening works up to a maximum $0.8 million, if required.

As at 30 September 2025, Investore has committed to the following capital expenditure works:

•$1.8 million (31 Mar 25: $nil) towards a dedicated online pick-up area at 309 Cumberland Street, Dunedin.

•$0.9 million (31 Mar 25: $nil) for various other capital expenditure.

12

Investore Property Limited Consolidated Interim Financial Statements for the six months ended 30 September 2025

3.0 Investor Returns
This section sets out Investore’s earnings per share, net tangible assets per share and how distributable profit is calculated.

Distributable profit is a non-GAAP measure (refer note 1.6) and is used by Investore to calculate profit available for distribution to

shareholders by way of dividends.

3.1 Basic and diluted earnings per share (EPS)

Unaudited

6 months

30 Sep 25

Unaudited

6 months

30 Sep 24

$000$000

Profit after income tax attributable to shareholders12,785

9,662

Weighted average number of shares for the purpose of basic and diluted EPS

377,623

373,822

Basic and diluted EPS - weighted (cents)3.39

2.58

3.2 Net tangible assets (NTA) per share

Unaudited

30 Sep 25

Audited

31 Mar 25

Unaudited

30 Sep 24

Number of shares on issue (000)

377,623

377,623373,822

Total assets ($000)

1,036,456

1,014,6681,020,733

Less total liabilities ($000)

(432,869)

(410,269)(436,816)

NTA ($000)603,587

604,399583,917

NTA per share (cents)160

160156

3.3 Distributable profit

Unaudited

6 months

30 Sep 25

Unaudited

6 months

30 Sep 24

$000$000

Profit before income tax17,078

13,530

Non-recurring, non-cash and other adjustments:

Net change in fair value of investment properties

1,370

3,450

Reversal of lease liabilities movement in net change in fair value of investment properties

(60)

(56)

Gain on disposal of investment property

(636)

-

Net change in fair value of derivative financial instruments

18

153

Net change in fair value of convertible notes option

930

-

Spreading of fixed rental increases

(62)

195

Capitalised lease incentives net of amortisation

(178)

(67)

Borrowings establishment costs amortisation

654

449

Rental guarantee income

163

-

Distributable profit before current income tax19,277

17,654

Current tax expense excluding divestments (refer note 6.1)(4,085)

(3,659)

Adjusted for:

Tax expense on capitalised interest

-

(58)

Distributable profit after current income tax15,192

13,937

Adjustments to funds from operations

Maintenance capital expenditure

(3,310)

(584)

Seismic works

-

(373)

Incentives and associated landlord works

(20)

(168)

Adjusted Funds From Operations (AFFO)11,862

12,812

Weighted average number of shares for the purpose of basic and diluted distributable profit per share (000)

377,623

373,822

Basic and diluted distributable profit after current income tax per share - weighted (cents)4.02

3.73

AFFO basic and diluted distributable profit after current income tax per share - weighted (cents)3.14

3.43

Investore Property Limited Consolidated Interim Financial Statements for the six months ended 30 September 2025

13

4.0 Related Party Disclosures
This section sets out the transactions that have occurred during the relevant periods between Investore and SIML, as manager of

Investore, and Stride Property Limited (SPL), which owns a cornerstone shareholding in Investore. The shares in each of SIML and

SPL are stapled securities and together they comprise the Stride Property Group.

Unaudited

6 months

30 Sep 25

Unaudited

6 months

30 Sep 24

The following transactions with a related party took place$000$000

SIML

Asset management fee expense

(2,632)

(2,571)

Building management fee expense

(217)

(225)

Project management fee expense

(415)

(107)

Disposal fee expense

(122)

-

Accounting fee expense

(125)

(125)

Leasing fee expense

(115)

(189)

Convertible notes issuance expense

(100)

-

Other fee expenses

(86)

(79)

Total(3,812)

(3,296)

SPL

Dividends paid

(2,311)

(2,288)

Unaudited

30 Sep 25

Audited

31 Mar 25

The following balance was payable to a related party$000$000

SIML

(166)

(141)

Other fee expenses include maintenance and sustainability fees (30 Sep 24: maintenance and sustainability).

On 8 September 2025, Investore entered into a conditional agreement for the purchase of the Silverdale Centre for $114 million from SPL (refer

note 2.3).

Investore has appointed SIML as its exclusive provider of ongoing real estate investment management services. Investore does not have any

employees, and accordingly, there are no senior managers of Investore who have a relevant interest in the shares of Investore.

SIML did not receive a performance fee for the six months ended 30 September 2025 (30 Sep 24: $ nil). The carried forward return for the

performance fee calculation for the quarter ending 31 December 2025 is a 2.8% deficit (31 Mar 25: carried forward return for the quarter ended

30 June 2025 31.4% deficit) which has been calculated in accordance with the management agreement.

SPL's shareholding in the Parent is 18.8%, being 71.1 million shares (31 Mar 25: 18.8%, being 71.1 million shares).

14

Investore Property Limited Consolidated Interim Financial Statements for the six months ended 30 September 2025

5.0 Capital Structure and Funding
Investore's capital structure includes debt and equity, comprising shares and retained earnings as shown in the consolidated

statement of financial position. This section sets out Investore's funding exposure to interest rate risk and related

financing costs.

5.1 Borrowings

Accounting policy

The convertible notes embedded financial derivative is recognised at fair value with any gains or losses recognised in profit or loss as

they arise.

Unaudited

30 Sep 25

Audited

31 Mar 25

$000$000

Non-current

Bank facility drawn down

96,100

128,600

Fixed rate bonds

250,000

250,000

Convertible notes

62,500

-

Convertible notes - embedded financial derivative - option

4,140

-

Convertible notes - unamortised option value

(3,210)

-

Unamortised borrowings establishment costs

(2,938)

(1,452)

Total net borrowings406,592

377,148

Weighted average cost of debt (inclusive of current interest rate derivatives, bonds, convertible notes, bank

margins and line fees) at balance date

4.19%

4.10%

Total

amount

Undrawn

facility

Drawn

amount

Fair

value

As at 30 Sep 25 (Unaudited)Issue dateExpiry dateInterest rate$000$000$000$000

Bank Facility A31 May 2029Floating

40,00040,000--

Bank Facility B31 May 2030Floating

35,000-35,00035,000

Bank Facility C31 May 2029Floating

25,00025,000--

Bank Facility D31 May 2030Floating

20,000-20,00020,000

Bank Facility E31 May 2030Floating

40,000-40,00040,000

Bank Facility F31 May 2029Floating

65,00063,9001,1001,100

Bonds IPL02031 Aug 202031 Aug 20272.40%

125,000-125,000120,981

Bonds IPL03025 Feb 202225 Feb 20274.00%

125,000-125,000125,269

Convertible notes26 Sep 202526 Sep 20296.25%

62,500-62,50063,656

537,500128,900408,600406,006

As at 31 Mar 25 (Audited)

Bank Facility A30 Nov 2028Floating50,00050,000--

Bank Facility B30 Nov 2028Floating42,500-42,50042,500

Bank Facility C30 Nov 2028Floating52,500-52,50052,500

Bank Facility D30 Nov 2028Floating80,00046,40033,60033,600

Bonds IPL02031 Aug 202031 Aug 20272.40%125,000-125,000116,761

Bonds IPL03025 Feb 202225 Feb 20274.00%125,000-125,000122,456

475,00096,400378,600367,817

Investore Property Limited Consolidated Interim Financial Statements for the six months ended 30 September 2025

15

5.0 Capital Structure and Funding (continued)
5.1 Borrowings (continued)

Bank borrowings

Investore’s bank borrowings are via syndicated senior secured facilities with ANZ Bank New Zealand Limited, Bank of China Limited, Auckland

Branch, China Construction Bank Corporation, New Zealand Branch, Commonwealth Bank of Australia, New Zealand Branch, Industrial and

Commercial Bank of China Limited, Auckland Branch, and Westpac New Zealand Limited.

On 30 April 2025, Investore's $225.0 million bank debt facilities were refinanced, extending the maturity of each facility to either 31 May 2029 or

31 May 2030.

In accordance with the Green Finance Framework (Framework) the facilities are classified as green loan facilities. The Framework has been

developed to be consistent with the Asia Pacific Loan Market Association Green Loan Principles (2025) and International Capital Market Association

Green Bond Principles (2021 with June 2022 Appendix) and with consideration of the NZGBC Green Finance Guidance for Green Buildings (2024).

Fixed rate bonds

The fixed rate bonds are quoted on the NZX Debt Market and their fair value is based on their listed market price as at balance date. Interest on the

7 year fixed rate bonds issued in 2020 (IPL020) and the 5 year fixed rate bonds issued in 2022 (IPL030) are payable quarterly in August, November,

February and May, in equal instalments.

Security

The bank borrowings and fixed rate bonds are managed through a security agent who holds a first registered mortgage on all the investment

properties owned by the Parent and the Subsidiary and a registered first ranking security interest under a General Security Deed over substantially

all the assets of the Parent and the Subsidiary.

Convertible notes

The convertible notes are quoted on the NZX Debt Market and their fair value is based on their listed market price as at balance date. Interest on the

4 year convertible notes is payable quarterly in December, March, June and September, in equal instalments.

The convertible notes are subordinated to all secured debt and will convert into ordinary shares in Investore subject to a cash election by Investore.

The cash election allows Investore to elect to instead pay a cash amount to noteholders at the end of the term in respect of some or all of the

notes. The number of shares into which each holding of notes converts will be determined by dividing the principal amount ($1.00 per note) by the

conversion price, which is the lesser of; the conversion price cap of $1.56 and a 2% discount to the market price. At conversion, noteholders will

receive a minimum value of approximately $1.02 for every $1.00 of principal amount.

The fair value of the convertible notes embedded financial derivative is determined using the Black-Scholes model with observable inputs such as

Investore's share price and its historic volatility, the convertible notes strike price and the risk-free rate. This measurement falls into Level 2 of the

fair value hierarchy.

5.2

 Derivative financial instruments

Unaudited

30 Sep 25

Audited

31 Mar 25

$000$000

Interest rate derivative contracts - fixed rate payer start dates commenced

25,000

30,000

Interest rate derivative contracts - fixed rate payer forward starting

125,000

125,000

Total notional principal value of interest rate derivative contracts150,000

155,000

Interest rate derivative assets - current

-

142

Interest rate derivative assets - non-current

-

150

Interest rate derivative liabilities - non-current

(1,905)

(262)

Fair value of interest rate derivative contracts(1,905)

30

Fixed interest rates payer (including forward starting interest rate derivatives)

3.54%-3.83%

2.84%-3.83%

Weighted average fixed interest rate (excluding margins, including forward starting interest rate derivatives)

2.50%

2.35%

Percentage of drawn debt fixed

83%

74%

On 8 May 2025, Investore entered into a forward-starting two year fixed interest rate swap agreement with a notional value of $25.0 million and an

effective date of 28 February 2027.

Investore enters into interest rate swaps that have similar critical terms as the hedged item, such as reference rate, reset dates, payment dates,

maturities and notional amount. As all critical terms matched during the period, the economic relationship was 100% effective. Investore does not

hold derivative financial instruments for trading purposes.

The fair values of interest rate derivatives are determined from valuations prepared by independent treasury advisors using valuation techniques

classified as Level 2 in the fair value hierarchy (31 Mar 25: Level 2). Judgement is involved in determining the fair value by the independent treasury

advisers. The fair values are based on the present value of estimated future cash flows based on the terms and maturities of each contract and

the current market interest rates as at balance date. Fair values also reflect the current creditworthiness of the derivative counterparties. The

valuations were based on market rates at 30 September 2025 of between 2.80%, for the 90-day BKBM, and 3.70%, for the 10-year swap rate

(31 Mar 25: 3.61% and 4.11%, respectively). There were no changes to these valuation techniques during the reporting period.

16

Investore Property Limited Consolidated Interim Financial Statements for the six months ended 30 September 2025

5.0 Capital Structure and Funding (continued)
5.3 Net finance expense

Unaudited

6 months

30 Sep 25

Unaudited

6 months

30 Sep 24

$000$000

Finance income

Bank interest income

20

94

Total finance income20

94

Finance expense

Bank borrowings interest

(4,261)

(5,527)

Bank borrowings interest capitalised

-

209

Fixed rate bonds interest

(4,265)

(4,494)

Convertible notes interest

(54)

-

Lease liabilities interest

(439)

(442)

Total finance expense(9,019)

(10,254)

Net finance expense(8,999)

(10,160)

Certain comparative amounts have been reclassified to conform with the current year's presentation.

5.4 Share capital

There is only one class of shares, being ordinary shares, and they rank equally with each other. All issued shares are fully paid and have no par value.

Investore had 377,623,361 shares on issue as at 30 September 2025 (31 Mar 25: 377,623,361).

Investore Property Limited

Consolidated Interim Financial Statements for the six months ended 30 September 2025

17

6.0 Other
This section contains additional information to assist in understanding the financial performance and position of Investore.

6.1 Income tax

Unaudited

6 months

30 Sep 25

Unaudited

6 months

30 Sep 24

Income tax$000$000

Current tax expense excluding divestments

(4,085)

(3,659)

Current tax expense on divestments

20

-

Deferred tax expense

(228)

(209)

Income tax expense per the consolidated statement of comprehensive income(4,293)

(3,868)

Profit before income tax17,078

13,530

Prima facie income tax using the company tax rate of 28%(4,782)

(3,788)

(Increase)/decrease in income tax due to:

Net change in fair value of investment properties

(384)

(966)

Gain on disposal of investment property

178

-

Reversal of lease liabilities movement in investment properties

17

16

Movement in fair value of derivative financial instruments

(5)

(43)

Movement in fair value of convertible note option

(260)

-

Assessable income

(46)

-

Non-taxable income

20

39

Other permanent differences

69

111

Depreciation

1,032

940

Non-deductible expenses

(61)

(137)

Expenditure deductible for tax

139

58

Temporary differences

(2)

26

Prior year adjustment

-

85

Current tax expense excluding divestments(4,085)

(3,659)

Current tax expense on divestments20

-

Current tax expense total(4,065)

(3,659)

Investment properties depreciation

(124)

(223)

Other

(104)

14

Deferred tax charged to profit or loss(228)

(209)

Income tax expense per the consolidated statement of comprehensive income(4,293)

(3,868)

18

Investore Property Limited Consolidated Interim Financial Statements for the six months ended 30 September 2025

6.0 Other (continued)
6.2 Trade and other payables

Unaudited

30 Sep 25

Audited

31 Mar 25

$000$000

Current

Unsecured liabilities

Trade payables

495

488

Related party payables (refer note 4.0)

166

141

Development and capital expenditure payables and accruals

1,775

11,003

Retention accruals

83

192

Interest expense accruals

1,080

1,005

Other accruals and payables

3,486

2,771

7,085

15,600

Other accruals and payables include Goods and Services Tax, tenant deposits, direct property operating expense accruals and other corporate

expense accruals.

6.3 Operating segments

Investore is reported as a single operating segment which is consistent with the internal reporting provided to the chief operating decision-maker,

identified as the Board. Investore’s revenue streams are earned from investment properties owned in New Zealand, with no specific exposure to

geographical risk. Two tenants contributed more than 10% to Investore’s portfolio contract rental as at 30 September 2025, GDL (Woolworths)

contributes 59% (30 Sep 24: 65%) and Bunnings Limited contributes 21% (30 Sep 24: 12%).

6.4 Subsequent events

On 10 October 2025, Investore entered into four year fixed interest rate swap agreements with a total notional value of $50.0 million, with effective

dates of 31 October 2025.

On 20 October 2025, Investore's shareholders approved:

•the acquisition of the Silverdale Centre (refer note 2.3);

•amendments to the management agreement with SIML, which included updates to management fee provisions and an expanded investment

mandate to include convenience-based retail properties; and

•ratification of the issue of convertible notes, including the issue of shares at maturity if required.

Following Investore's shareholders' approval to the acquisition of the Silverdale Centre, Investore's bank debt facilities were increased by

$100.0 million.

On 31 October 2025, Investore settled on the acquisition of the Silverdale Centre for $114.0 million, funded with bank debt.

On 17 November 2025, Investore entered into an unconditional agreement to dispose of the property at 24 Brighton Mall, Christchurch, for a price

of $7.4 million. Settlement is expected to occur mid December 2025.

On 18 November 2025, the Parent declared a cash dividend for the period 1 July 2025 to 30 September 2025 of 1.625 cents per share, to be paid

on 4 December 2025 to all shareholders on the Parent’s register at the close of business on 26 November 2025. This dividend will carry imputation

credits of 0.499159 cents per share. This dividend has not been recognised in the financial statements. 

There have been no other material events subsequent to balance date.

Investore Property Limited

Consolidated Interim Financial Statements for the six months ended 30 September 2025

19

Independent auditor’s review report
To the shareholders of Investore Property Limited

Report on the consolidated interim financial statements

Our conclusion

We have reviewed the consolidated interim financial statements of Investore Property Limited (the Company) and its controlled entities (the Group),

which comprise the consolidated statement of financial position as at 30 September 2025, and the consolidated statement of comprehensive

income, the consolidated statement of changes in equity and the consolidated statement of cash flows for the six months ended on that date, and

selected explanatory notes.

Based on our review, nothing has come to our attention that causes us to believe that these accompanying consolidated interim financial statements

of the Group do not present fairly, in all material respects, the financial position of the Group as at 30 September 2025, and its financial

performance and cash flows for the six months then ended, in accordance with International Accounting Standard 34 Interim Financial Reporting

(IAS 34) and New Zealand Equivalent to International Accounting Standard 34 Interim Financial Reporting (NZ IAS 34).

Basis for conclusion

We conducted our review in accordance with the New Zealand Standard on Review Engagements 2410 (Revised) Review of Financial Statements

Performed by the Independent Auditor of the Entity (NZ SRE 2410 (Revised)). Our responsibilities are further described in the Auditor’s

responsibilities for the review of the consolidated interim financial statements section of our report.

We are independent of the Group in accordance with the relevant ethical requirements in New Zealand relating to the audit of the annual financial

statements, and we have fulfilled our other ethical responsibilities in accordance with these ethical requirements.

Other than in our capacities as auditor and assurance practitioner, we have no relationship with, or interests in, the Group.

Responsibilities of Directors for the consolidated interim financial statements

The Directors of the Company are responsible on behalf of the Company for the preparation and fair presentation of these consolidated interim

financial statements in accordance with IAS 34 and NZ IAS 34 and for such internal control as the Directors determine is necessary to enable the

preparation and fair presentation of the consolidated interim financial statements that are free from material misstatement, whether due to fraud

or error.

Auditor’s responsibilities for the review of the consolidated interim financial statements

Our responsibility is to express a conclusion on the consolidated interim financial statements based on our review. NZ SRE 2410 (Revised) requires

us to conclude whether anything has come to our attention that causes us to believe that the consolidated interim financial statements, taken as a

whole, are not prepared in all material respects, in accordance with IAS 34 and NZ IAS 34.

A review of consolidated interim financial statements in accordance with NZ SRE 2410 (Revised) is a limited assurance engagement. We

perform procedures, primarily consisting of making enquiries, primarily of persons responsible for financial and accounting matters, and applying

analytical and other review procedures. The procedures performed in a review are substantially less than those performed in an audit conducted

in accordance with International Standards on Auditing and International Standards on Auditing (New Zealand) and consequently does not

enable us to obtain assurance that we might identify in an audit. Accordingly, we do not express an audit opinion on these consolidated interim

financial statements.

Who we report to

This report is made solely to the Company’s shareholders, as a body. Our review work has been undertaken so that we might state those matters

which we are required to state to them in our review report and for no other purpose. To the fullest extent permitted by law, we do not accept or

assume responsibility to anyone other than the Company and the Company’s shareholders, as a body, for our review procedures, for this report or

for the conclusion we have formed.

The engagement partner on the review resulting in this independent auditor’s review report is Philip Taylor.

For and on behalf of:

PricewaterhouseCoopers

Auckland

18 November 2025

pwc.co.nz

PricewaterhouseCoopers, PwC Tower, 15 Customs Street West,

Private Bag 92162, Auckland 1142, New Zealand

T: +64 9 355 8000

20

Investore Property Limited Consolidated Interim Financial Statements for the six months ended 30 September 2025

Corporate Directory
Board of Directors

Mike Allen (Chair)

Gráinne Troute

Adrian Walker

Tim Storey (SIML-appointed Director)

Ross Buckley (SIML-appointed Director)

Registered Office

Level 12, 34 Shortland Street, Auckland 1010

PO Box 6320, Victoria Street West, Auckland 1142

New Zealand

W investoreproperty.co.nz

Manager

Stride Investment Management Limited

Level 12, 34 Shortland Street, Auckland 1010

PO Box 6320, Victoria Street West, Auckland 1142

New Zealand

T +64 9 912 2690

Auditor

PwC

PwC Tower, Level 27, 15 Customs Street West, Auckland

1010

Private Bag 92162, Auckland 1142

T +64 9 355 8000

Share Registrar

C

omputershare Investor Services Limited

Level 2, 159 Hurstmere Road, Takapuna

P

rivate Bag 92119, Auckland 1142

T +64 9 488 8777

F

+64 9 488 8787

E enquiry@computershare.co.nz

Bankers

ANZ Bank New Zealand Limited

B

ank of China, Auckland Branch

C

hina Construction Bank Corporation,

New Zealand Branch

Commonwealth Bank of Australia, New Zealand Branch

Industrial and Commercial

Bank of China Limited,

Auckland Branch

Westpac New Zealand Limited

Bond Supervisor

Public Trust

Private Bag 5902, Wellington 6140

Investore Property Limited Consolidated Interim Financial Statements for the six months ended 30 September 2025

21

Investore
Property Limited

Level 12, 34 Shortland Street

Auckland 1010

PO Box 6320

Victoria Street West,

Auckland 1142, New Zealand

T +64 9 912 2690

W investoreproperty.co.nz

---

Interim Results Presentation
For the six months ended 30 September 2025

18 November 2025

Financial overview03
Key metrics04

Portfolio07

Sustainability12

Financial performance14

Capital management 17

Looking ahead20

Glossary22

Appendices24

Contents

Investore Property Limited | HY26 Interim Results Presentation

Capitalised and technical terms are defined in the glossary on page 23.

Numbers in charts may not sum due to rounding.

Unless otherwise stated, property portfolio metrics: (1) exclude properties

categorised as ‘Development and Other’ (see note 2.2 to the consolidated

interim financial statements); (2) exclude lease liabilities; (3) include the value

of the rental guarantee receivable in relation to Bunnings Westgate; and (4)

HY26 metrics include the value of rental guarantee receivable in relation to

the purchase of Bunnings New Lynn and excludes transaction costs in

relation to properties acquired during the period.

2

Profit after income tax
up $3.1m from HY25 at $9.7m profit after income tax

Financial overview

For the 6 months ended 30 Sep 25 (HY26)

3

Profit before other (expense)/income and

income tax

up $1.6m from HY25 at $17.1m

Distributable Profit after current income tax

up $1.3m from HY25 at $13.9m

Distributable Profit per share

up from HY25 at 3.73 cents

FY26 cash dividend guidance

per share

Investore Property Limited | HY26 Interim Results Presentation

Woolworths, Waimakariri Junction

$18.8m

$12.8m

$15.2m

4.02 cents

6.50 cents

UPDATE

3

Net Tangible Assets

per share

$1.60

Portfolio metrics
Capital management

4.2%

Weighted average

cost of debt

compared to 4.1% at 31 Mar 25

83%

Debt hedged or subject to

a fixed rate of interest

as at 30 Sep 25

34.2%

LVR

2

as at 30 Sep 25

$62.5m

Subordinated convertible

notes issued

$1.0bn

Portfolio valuation

1

a net reduction in fair value of (0.1)% or

$(1.3)m over 6 months to 30 Sep 25

99.0%

Occupancy

by area


as at 30 Sep 25

6.2%

WACR

down (10) bps from 31 Mar 25

6.6 years

WALT

as at 30 Sep 25

87%

Anchor Tenants by

Contract Rental

as at 30 Sep 25

6.6%

Initial yield

as at 30 Sep 25

1.Total portfolio value as at 30 Sep 25, which excludes lease liabilities and the value of the rental guarantee receivable

in relation to Bunnings Westgate and Bunnings New Lynn. The value includes transaction costs in relation to

acquisitions during the period.

2.Investore’s LVR covenant excludes the subordinated convertible notes.

Investore Property Limited | HY26 Interim Results Presentation

4

Transaction metrics
Assets

divested

Assets

acquired

Value of properties in key metro

locations

$31.8m$157.0m

Blended initial yield5.9%6.6%

Average age weighted by value

32 years

old

12 years

old

Portfolio optimisation

Investore Property Limited | HY26 Interim Results Presentation

Since 31 Mar 25, Investore has sold Woolworths Browns Bay,

Auckland, for $24.4m, +4.9% above 31 Mar 25 book value,

and acquired Bunnings New Lynn, Auckland, for $43m and

the Silverdale Centre, Auckland, for $114m. Post balance

date, the sale of Woolworths New Brighton, Christchurch,

became unconditional for $7.4m, +6.2% above 30 Sep 25

book value

Strategic outcomes:

•Increases exposure to leases with structured rental growth to

support returns over the medium to long term

•Adds scale, with net acquisition value being +$125m

•Increases presence in key metro locations, with Auckland

exposure rising from 42%

1

prior to transactions to 49% (by

Investment Portfolio value)

•Enhances tenant diversification, with Woolworths

concentration reducing from 62%

1

prior to transactions to 54%

•Recycling out of older properties for newer properties

•Blended initial yield of the acquisitions exceed the disposals

by 0.7%

5

1.Metrics use property values or Contract Rental as at 30 Sep 25 or latest book value for the disposals.

Silverdale Centre, Auckland
Acquisition highlights:

•Fully occupied with 72% of tenants by Contract Rental being new

to the portfolio including The Warehouse Group, Chemist

Warehouse and Macpac

•86% of Contract Rental is subject to structured or market-based

rent reviews, underpinning rental growth over time

•7.0 ha site with 33% site coverage

•Catchment is projected to grow 48% between 2023 and 2048

1

,

supporting long-term growth potential

•Rent reviews and renewals drove a 9.8% uplift on prior rentals in

HY26

2

, primarily driven by market rent reviews

•Specialty MAT up 2.5% on a like-for-like basis

3

Key metrics – Silverdale Centre

Purchase price


$114m

Initial yield6.8%

WALT3.5 years

NLA~23,000sqm

Site coverage33%

Property 10 year IRR

4

8.2%

Occupancy100%

Car parks980

Asset age13 years

1.Colliers, “Retail Catchment Analysis Silverdale Centre”, November 2023.

2.Silverdale Centre was owned by Stride Property Limited during HY26, therefore,

this metric does not contribute to Investore’s income for this period.

3.Sales data is not collected for all tenants at Silverdale Centre as not all tenants

are obliged to provide this information under the terms of their lease.

4.Based on independent valuation from Jones Lang LaSalle Limited.

Silverdale Centre

Investore Property Limited | HY26 Interim Results Presentation

6

Portfolio
Investore Property Limited | HY26 Interim Results Presentation

2 & 4 Carr Road, Mt Roskill

7

Active portfolio management
Investment Portfolio Metrics

Pro forma

30 Sep 25

3

As at

30 Sep 25

As at

31 Mar 25

Investment Portfolio value


($m)1,100993965

Number of properties434343

Number of tenants180142142

NLA (sqm)282,337261,535254,684

Net Contract Rental


($m)72.465.363.0

WALT (years)6.36.66.8

Market capitalisation rate (%)6.36.26.3

Initial yield (%)6.66.66.5

Occupancy rate by area (%)99.199.099.0

Total site area (sqm)678,952613,496604,034

Net rent by NLA ($/sqm)259253250

•Agreed to contribute to online expansion works at

Woolworths Dunedin, with an expected rental return

of 6.5% per annum on landlord’s contribution

•Portfolio value has stabilised at $1.0bn

1

as at

30 Sep 25, reflecting a gross valuation

2

increase of

$8.5m, or 0.9% on a like-for-like basis. This

represents a slight net reduction in fair value of

$(1.3)m or (0.1)%. The average market capitalisation

rate slightly sharpened by (10)bps to 6.2%

•34 rent reviews completed over 14,000 sqm, resulting

in a 4.3% increase on prior rentals

•4 new lettings and 7 renewals completed, including

Woolworths New Brighton and McDonald’s at

Woolworths Takanini

Investore Property Limited | HY26 Interim Results Presentation

1.See footnote 1 page 4.

2.Gross valuation movement excludes the disposal of Woolworths Browns Bay and includes the acquisition of Bunnings New Lynn, as if it had occurred as at 31 Mar 25.

3.As at 30 Sep 25, as if the Silverdale Centre acquisition and the Woolworths New Brighton disposal had occurred as at that date.

8

Lease expiry profile
Lease Expiry Profile by Contract Rental

Pro forma 30 Sep 25

1

Pro forma

1

portfolio WALT of 6.3 years, with

80% of Contract Rental expiring in FY30 or

beyond

FY26

3.5% Contract Rental expiring:

•Silverdale Centre (1.2%)

•Bay Central Shopping Centre (0.9%)

•Woolworths Takanini (0.5%)

•Other expiries total 0.9% across 8 properties

FY27

4.0% Contract Rental expiring:

•Mt Wellington Shopping Centre (2.2%)

•Silverdale Centre (0.7%)

•Other expiries total 1.0% across 6 properties

FY28

5.3% Contract Rental expiring:

•Bunnings Mt Roskill (3.4%)

•Silverdale Centre (0.6%)

•Bay Central Shopping Centre (0.5%)

•Other expiries total 0.8% across 6 properties

Smoother lease expiry profile

Due to active portfolio management since listing in 2016,

lease expiries by Contract Rental have reduced:

•FY33: 31.0% to 27.1%

•FY35: 37.6% to 19.4%

Investore Property Limited | HY26 Interim Results Presentation

Pro forma WALT

6.3 years

1.See footnote 3 page 8.

Note: numbers may not sum due to rounding.

9

1.1%

3.5%

4.0%

5.3%

5.8%

13.8%

7.5%

3.0%

27.1%

5.5%

19.4%

2.1%

1.9%

VacantFY26FY27FY28FY29FY30FY31FY32FY33FY34FY35FY36FY37+

Compared with

31.0% at listing

for FY33

Compared with

37.6% at listing

for FY35

Everyday Needs
Woolworths, New World, Animates

Hardware

Bunnings, Mitre 10 MEGA, Resene

General Merchandise /

Retail

Briscoes, Rebel Sport, The Warehouse, Noel Leeming,

Lighting Direct, Freedom Furniture, BNZ, Westpac

Food &

Beverage / Other

McDonald’s, BurgerFuel, Kokodak, KFC, Pizza Hut,

Domino’s Pizza, Super Liquor, St Pierres Sushi

Health & Wellbeing

Chemist Warehouse, Bargain Chemist, Anytime Fitness,

Snap Fitness, Affinity Medical Imaging

Key tenants meeting daily needs

Investore's portfolio consists of quality, convenience-based retail properties with tenants that attract regular visitation,

including supermarkets, hardware stores, general merchandise and health & wellbeing

Portfolio Tenant Classification

by Contract Rental

Pro forma 30 Sep 25

1

Investore Property Limited | HY26 Interim Results Presentation

1.See footnote 3 page 8.

Note: numbers may not

sum due to rounding.

10

Everyday

Needs, 56%

Hardware,

22%

General

Merchandise /

Retail, 14%

Food &

Beverage /

Other, 6%

Health &

Wellbeing, 2%

1%
3%

3%

3%

19%

54%

2%

0%

3%

3%

21%

59%

Foodstuffs

The Warehouse Group

Briscoes Group

Mitre 10

Bunnings

Woolworths

As at 30 Sep 25

Pro forma 30 Sep 25

Investore’s portfolio is primarily located in highly populated urban areas such as Auckland, Wellington, Canterbury, Waikato

and the Bay of Plenty, occupied by high quality Anchor Tenants representing 82% of Contract Rental on a pro forma basis

1

Geographic location by Investment Portfolio value

Pro forma 30 Sep 25

1

Anchor Tenant concentration by Contract Rental

North Island

South Island

Strategically located portfolio

Investore Property Limited | HY26 Interim Results Presentation

1.See footnote 3 page 8.

1

Note: numbers may not sum due to rounding.

11

49%

13%

10%

7%

8%

11%

2%

87%

13%

AucklandWellingtonBay of PlentyOther North Island

WaikatoCanterbury & OtagoOther South Island

Investore Property Limited | HY26 Interim Results Presentation
Woolworths, Waimakariri Junction

Sustainability

Woolworths, Waimakariri Junction

12

Investore completed its 2025 GRESB submission and received a
score of 71 of 100, an improvement of +4 points from 2024. The

increase reflects enhanced data coverage across Investore’s

properties

Investore has continued the programme of replacing all

remaining air conditioning units using R22 refrigerant with a

lower global warming alternative. During HY26 Investore

completed replacements at two properties with a further ten

scheduled

Draft scope 1 and 2 emissions for HY26 are 74.8 tCO2e, a

reduction of 23.6% compared to HY25 due to less refrigerant

leakage from HVAC units

Sustainability

Investore Property Limited | HY26 Interim Results Presentation

Woolworths, Newtown

13

91.569.5

0.2

0.2

6.2

5.2

HY25HY26

Scope 1 and 2 GHG emissions (tCO2e)

Scope 1 - HVAC refrigerant leakageScope 1 - OtherScope 2 - Electricity

Financial Performance
Investore Property Limited | HY26 Interim Results Presentation

Bunnings, New Lynn

14

Financial performance
30 Sep 25

$m

30 Sep 24

$m

Change

$m%

Net rental income

31.6 31.2 +0.4 +1.3

Corporate expenses

(3.9)(3.9)+0.0 +1.2

Profit before net finance expense, other (expense)/income and income tax

27.8 27.3 +0.5 +1.7

Net finance expense

(9.0)(10.2)+1.2 +11.4

Profit before other (expense)/income and income tax

18.8 17.1 +1.6 +9.5

Other (expense)/income

1

(1.7)(3.6)+1.9 +53.3

Profit before income tax

17.1 13.5 +3.5 +26.2

Income tax expense

(4.3)(3.9)(0.4) (11.0)

Profit after income tax attributable to shareholders

12.8 9.7 +3.1 +32.3

1.Other (expense)/income includes net change in fair value of investment properties of $(1.4)m (30 Sep 24: $(3.5)m), net change in fair value of convertible notes option $(0.9)m (30 Sep 24: N/A) and gain on disposal of investment

property $0.6m (30 Sep 24: N/A).

Values in the table above are calculated based on the numbers in the consolidated interim financial statements for each respective financial period and may not sum due to rounding.

Investore Property Limited | HY26 Interim Results Presentation

15

30 Sep 25
$m

30 Sep 24

$m

Change

$m%

Profit before income tax

17.1 13.5 +3.5 +26.2

Non-recurring, non-cash items, and other adjustments:

- Net change in fair value of investment properties

1.4 3.5 (2.1) (60.3)

- Gain on disposal of investment property

(0.6)- (0.6) (100.0)

- Borrowings establishment costs amortisation

0.7 0.4 +0.2 +45.7

- Net change in fair value of convertible notes option

0.9 - +0.9 +100.0

- Other

(0.1)0.2 (0.3)(152.9)

Distributable Profit before current income tax

19.3 17.7 +1.6+9.2

Current income tax

(4.1)(3.7)(0.4) (9.9)

Distributable Profit after current income tax

15.2 13.9 +1.3+9.0

Adjustments to funds from operations:

- Maintenance capital expenditure

(3.3)(0.6)(2.7)(466.8)

- Seismic works

- (0.4)0.4 +100.0

- Incentives and associated landlord works

(0.0)(0.2)0.1 +88.1

Adjusted Funds From Operations (AFFO)

1

11.9 12.8 (1.0)(7.4)

Weighted average number of shares (millions)

377.6 373.8

Basic and diluted Distributable Profit after current income tax per share - weighted

(cents)

4.02cps3.73cps

AFFO basic and diluted Distributable Profit after current income tax per share -

weighted (cents)

3.14cps3.43cps

Distributable Profit

1.AFFO is a non-GAAP measure and is intended as a supplementary measure of operating performance. Cash spent during the period on capital expenditure as part of maintaining a building’s grade/quality, but not expensed as part of

Distributable Profit after current income tax, is adjusted to enable the investors to see the cash generating ability of the business. Further information, including the calculation of AFFO is set out in note 3.3 to the consolidated interim financial

statements.

Values in the table above are calculated based on the numbers in the consolidated interim financial statements for each respective financial period and may not sum due to rounding.

Investore Property Limited | HY26 Interim Results Presentation

16

Investore Property Limited | HY26 Interim Results Presentation
Capital Management

Woolworths, Greenlane

17

Proactive capital management
•Bank debt facilities refinanced and extended, with CBA and

Bank of China joining the syndicate

•LVR 34.2%

1

as at 30 Sep 25, reduced from 38.5% as at

31 Mar 25 due to the subordinated convertible notes issue.

LVR increases to 40.5% on a pro forma basis

2

•LVR covenant increased from 55% to 60%, with long term

30%-40% board target policy maintained

•$62.5m four-year subordinated convertible notes issued, with

net proceeds used to repay bank debt. Fixed 6.25% coupon

•Post balance date, $100m facilities added in relation to the

acquisition of the Silverdale Centre

Debt facilities

Pro forma

30 Sep 25

2

As at

30 Sep 25

As at

31 Mar 25

Debt facilities limit

(ANZ, CCB, ICBC, Westpac,

CBA, Bank of China)

including bonds and convertible notes

$638m$538m$475m

Debt facilities drawn$515m$409m$379m

Weighted average maturity of debt

facilities

3.3 years2.9 years2.9 years

Debt covenants

LVR

(Drawn debt

1

/ property values)

Covenant: 30 Sep 25: ≤ 60%

31 Mar 25: ≤ 55%

40.5%34.2%38.5%

Interest Cover Ratio

(EBIT / interest and financing costs

1

)

Covenant: ≥ 1.75x

n/a3.1x2.8x

Investore Property Limited | HY26 Interim Results Presentation

1.Investore’s LVR and ICR covenant measures exclude the subordinated convertible notes and associated interest.

2.See footnote 3 page 8.

18

$130m

$95m

$125m $125m

$63m

$100m

FY26FY27FY28FY29FY30FY31

Debt maturity profile as at 30 Sep 25

Additional green loan facilities post balance date

Convertible notes

Retail bonds

Green loan facilities

Hedging and cost of debt
•Weighted average cost of debt as at 30 Sep 25 was 4.2%,

including convertible notes at a fixed coupon of 6.25%,

remaining at 4.2% on a pro forma basis

1

combined with the

additional $100m banking facility

•$25m two-year forward starting swap with effective date of

28 Feb 27 entered into, with $30m of swaps maturing during

the period

•Post balance date, $50m four-year forward starting swaps with

effective dates of 31 Oct 25 entered into

•As at 30 Sep 25, 83% of drawn debt, including convertible

notes, was subject to a fixed rate of interest, or 75% on a pro

forma basis

1

Cost of debt

Pro forma

1


30 Sep 25

As at

30 Sep 25

As at

31 Mar 25

Weighted average cost of

debt (incl. current interest

rate derivatives, bonds,

convertible notes, and bank

margins and line fees)

4.2%4.2%4.1%

Weighted average fixed

interest rate (incl. current

interest rate derivatives,

bonds and convertible

notes, excl. margins)

2.2%2.1%1.8%

Weighted average fixed

interest rate maturity (incl.

bonds, convertible notes,

active and forward starting

swaps)

2.4 years2.1 years2.0 years

% of drawn debt fixed75%83%74%

Investore Property Limited | HY26 Interim Results Presentation

1.As at 30 Sep 25, as if the Silverdale Centre acquisition, the Woolworths New Brighton disposal, additional $100m bank

debt facility and the $50m additional swaps entered into were effective as at that date.

19

$338m

$363m

$188m

$163m

$50m

$50m

$50m

$50m

$50m

2.2%

2.3%

3.4%

3.4%

3.0%

Sept 25Sept 26Sept 27Sept 28Sept 29

Fixed rate interest profile as at 30 Sep 25

Pro forma 30 Sep 25

1

Additional $50m swaps entered into post balance date

Notional fixed rate debt

Weighted average interest rate of fixed rate debt (excl. margin and line fees)

Investore Property Limited | HY26 Interim Results Presentation
Looking Ahead

Mitre 10 MEGA, Botany

20

Looking ahead
Investore Property Limited | HY26 Interim Results Presentation

21

•Interest rates continue to fall, flowing through to lower saving

rates on deposits as well as lower borrowing costs, improving

investor depth and market liquidity for commercial property.

Inbound interest is strengthening

•Investore’s underlying portfolio metrics remain resilient, with a

defensive rental income stream from non-discretionary,

everyday needs retail tenants. Transactions executed this

year support tenant diversification

•The Board considers this point in the cycle is still a good time

to be active in the market and remains focused on executing

its portfolio recycling strategy

•The Investore Board confirms it currently intends to pay a

cash dividend of 6.50 cents per share for FY26

Investore Property Limited | HY26 Interim Results Presentation
Bay Central Shopping Centre, Tauranga

Glossary

22

Glossary
Anchor TenantsIncludes Woolworths, Bunnings, Mitre 10, Briscoes Group, The Warehouse Group and Foodstuffs

Contract RentalContract Rental is the amount of rent payable by each tenant, plus other amounts payable to Investore by that tenant under the terms of the relevant lease,

annualised for the 12 month period on the basis of the occupancy level of the relevant property as at the relevant date and assuming no default by the tenant

Distributable ProfitDistributable Profit is a non-GAAP measure and consists of profit/(loss)before income tax, adjusted for determined non-recurring and/or non-cash items (including

non-recurring adjustments for incentives payable to anchor tenants for lease extensions) and current tax. Further information, including the calculation of Distributable

Profit and the adjustments to profit/(loss) before income tax, is set out in note 3.3 to the consolidated interim financial statements

FYThe financial year ended 31 March of the relevant year

Investment PortfolioThe Investment Portfolio of Investore, which (1) excludes properties categorised as ‘Development and Other’ or ‘Assets held for sale’ in the respective financial

statements; and (2) excludes lease liabilities

InvestoreInvestore Property Limited, together with its wholly owned subsidiary, Investore Property (Carr Road) Limited

Lease Expiry ProfileRepresents the scheduled expiry for each lease, excluding any rights of renewal that may be granted under each lease, for the portfolio as at 31 March 2025 as a

percentage of Contract Rental

LVRLoan to Value Ratio, calculated based on independent valuations which exclude lease liabilities. See note 2.2 to the consolidated interim financial statements. As

unsecured obligations, the subordinated convertible notes do not affect (and are not included) in the Loan to Value Ratio

NLANet Lettable Area

NTANet Tangible Assets

OccupancyTotal net lettable area that is leased, calculated as a proportion of total net lettable area. Occupancy for retail properties is calculated including casual licences with an

initial term greater than three months and excluding units held for committed redevelopment or remix works

WACRWeighted Average Market Capitalisation Rate

WALTWeighted Average Lease Term which is the lease term remaining to expiry across a property or portfolio and weighted by rental income

Investore Property Limited | HY26 Interim Results Presentation

23

Investore Property Limited | HY26 Interim Results Presentation
Appendices

24

Appendix A
Values in the charts above are calculated based on the numbers in the consolidated interim financial statements and may not sum due to rounding.

Investore Property Limited | HY26 Interim Results Presentation

$1.60

$1.60

$0.05

$(0.01)

$(0.01)

$(0.03)

As at

31 Mar 25

Profit before other

(expense)/income

and income tax

Net change

in fair value of

investment properties

Income tax expenseDividends paidAs at

30 Sep 25

NTA per share

25

$17.1m

$18.8m

$2.0m

$(2.5)m

$0.8m

$0.1m

$1.2m

$(0.1)m

$0.1m

30 Sep 24Net rental

increase from

acquisitions

Net rental

decrease from

disposals

Net rental

increase from

existing portfolio

Net rental

increase from

IFRS adjustments

Lower net finance

expense

Higher

management fee

expense

Lower

administration

expense

30 Sep 25

Profit before other (expense)/income and income tax

Values in the investment properties chart above are calculated based on the numbers in the consolidated interim financial statements and may not sum due to rounding.
Appendix B

Investore Property Limited | HY26 Interim Results Presentation

$988.6m

$1,012.2m

$44.2m

$(23.3)m

$3.7m

$(1.3)m

$0.2m

As at

31 Mar 25

AcquisitionsDisposalCapital expenditureNet change in fair value

(excl IFRS16)

IFRS and otherAs at

30 Sep 25

Investment properties (excl. lease liabilities)

26

$63.0m

$65.3m

$72.4m

$(1.3)m

$(0.1)m

$(0.6)m

$0.4m

$0.6m

$0.1m

$2.6m

$7.7m

As at

31 Mar 25

Renewals,

new lettings and

reviews

Return on

landlord

contribution

(Woolworths

expansions)

Turnover rentDisposal of

Woolworths

Browns Bay

Acquisition of

Bunnings

New Lynn

OtherAs at

30 Sep 25

Acquisition of the

Silverdale

Centre

Disposal of

Woolworths

New Brighton

Pro forma

30 Sep 25

Net Contract Rental

Important Notice: The information in this presentation is an overview
and does not contain all information necessary to make an investment

decision.It is intended to constitute a summary of certain information

relating to the performance of Investore for the six months ended 30

September 2025. Please refer to Investore’s consolidated interim

financial statements for the six months ended 30 September 2025 for

further information. The information in this presentation does not

purport to be a complete description of Investore. In making an

investment decision, investors must rely on their own examination of

Investore, including the merits and risks involved. Investors should

consult with their own legal, tax, business and/or financial advisors in

connection with any acquisition of securities.

No representation or warranty, express or implied, is made as to the

accuracy, adequacy or reliability of any statements, estimates or

opinions or other information contained in this presentation, any of

which may change without notice. To the maximum extent permitted

by law, Investore, Stride Investment Management Limited and their

respective directors, officers, employees, agents and advisers

disclaim all liability and responsibility (including without limitation any

liability arising from fault or negligence on the part of Investore, Stride

Investment Management Limited and their respective directors,

officers, employees, agents and advisers) for any direct or indirect

loss or damage which may be suffered by any recipient through use of

or reliance on anything contained in, or omitted from, this

presentation.

This presentation is not a product disclosure statement or other

disclosure document.

Level 12, 34 Shortland Street

Auckland 1010, New Zealand

PO Box 6320, Victoria Street West,

Auckland 1142,

New Zealand

P +64 9 912 2690

W investoreproperty.co.nz

Thank you

---

Results announcement
(for Equity Security issuer/Equity and Debt Security issuer)

Updated as at March 2025



Results for announcement to the market

Name of issuer Investore Property Limited (NS)

Reporting Period 6 months to 30 September 2025

Previous Reporting Period 6 months to 30 September 2024

Currency NZ$

Amount (000s) Percentage change

Revenue from continuing

operations

$31,609 1.34%

Total Revenue $31,609 1.34%

Net profit/(loss) from

continuing operations

$12,785 32.32%

Total net profit/(loss) $12,785 32.32%

Interim Dividend

Amount per Quoted Equity

Security

$0.01625000

Imputed amount per Quoted

Equity Security

$0.00499159

Record Date 26 November 2025

Dividend Payment Date 4 December 2025

Current period Prior comparable period

Net tangible assets per

Quoted Equity Security (in

dollars and cents per

security)

$1.60 $1.56

A brief explanation of any of

the figures above necessary

to enable the figures to be

understood

Please refer to the attached Consolidated Interim Financial

Statements and Interim Results Presentation for the six months

ended 30 September 2025.

Authority for this announcement

Name of person


authorised

to make this announcement

Jennifer Whooley

Contact person for this

announcement

Jennifer Whooley

Contact phone number +64 21 536406

Contact email address Jennifer.Whooley@strideproperty.co.nz

Date of release through MAP


18 November 2025


Unaudited financial statements accompany this announcement.

---

Template
Distribution Notice


Updated as at June 2023




Please note: all cash amounts in this form should be provided to 8 decimal places, including zeros (ie 0.01001000)


Please do not amend or delete individual rows. As this template relates to prescribed content, changes to content

should only be made where it is clearly indicated that this is permitted, otherwise, if an Issuer considers a particular

element does not apply, mark the row as N/A, Any other changes to this prescribed form must first be approved by

NZX as required under NZX Listing Rule 3.26.1.


Section 1: Issuer information

Name of issuer INVESTORE PROPERTY LIMITED

Financial product name/description Ordinary Shares of Investore Property Limited

NZX ticker code IPL

ISIN (If unknown, check on NZX

website)

NZIPLE0001S3

Type of distribution

(Please mark with an X in the

relevant box/es)

Full Year Quarterly X

Half Year Special

DRP applies

Record date 26/11/2025

Ex-Date (one business day before the

Record Date)

25/11/2025

Payment date (and allotment date for

DRP)

04/12/2025

Total monies associated with the

distribution

1


$6,136,380

Source of distribution (for example,

retained earnings)

Retained earnings

Currency NZD – New Zealand Dollar

Section 2: Distribution amounts per financial product

Gross distribution

2

$ 0.02124159

Gross taxable amount

3

$ 0.01782711

Total cash distribution

4

$ 0.01625000

Excluded amount (applicable to listed

PIEs)

$ 0.00341448

Supplementary distribution amount $ 0.00226509



1

Continuous issuers should indicate that this is based on the number of units on issue at the date of the form

2

“Gross distribution” is the total cash distribution plus the amount of imputation credits, per financial product, before the deduction of

Resident Withholding Tax (RWT).

3

“Gross taxable amount” is the gross distribution minus any excluded income.

4

“Total cash distribution” is the cash distribution excluding imputation credits, per financial product, before the deduction of RWT.

This should include any excluded amounts, where applicable to listed PIEs.

Section 3: Imputation credits and Resident Withholding Tax
5


Is the distribution imputed


Fully imputed

If fully or partially imputed, please

state imputation rate as % applied

6


28%

Imputation tax credits per financial

product

$ 0.00499159


Resident Withholding Tax per

financial product

n/a

Section 4: Distribution re-investment plan (if applicable)

DRP % discount (if any)


Start date and end date for

determining market price for DRP


Date strike price to be announced (if

not available at this time)


Specify source of financial products to

be issued under DRP programme

(new issue or to be bought on market)


DRP strike price per financial product


Last date to submit a participation

notice for this distribution in

accordance with DRP participation

terms


Section 5: Authority for this announcement

Name of person


authorised to make

this announcement

Jennifer Whooley

Contact person for this

announcement

Jennifer Whooley

Contact phone number +64 21 536 406

Contact email address Jennifer.whooley@strideproperty.co.nz

Date of release through MAP


18/11/2025







5

The imputation credits plus the RWT amount is 33% of the gross taxable amount for the purposes of this form. If the distribution is

fully imputed the imputation credits will be 28% of the gross taxable amount with remaining 5% being RWT. This does not constitute

advice as to whether or not RWT needs to be withheld.




6

Calculated as (imputation credits/gross taxable amount) x 100. Fully imputed dividends will be 28% as a % rate applied.

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.

Other issuers discussed similar conditions around this time

Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.

  • SPG — Stride Property Limited: HY26 Interim Results
    2025-11-25

    Stride Property Group | Interim Results HY26 30 Sep 25 $m 30 Sep 24 $m Change $m% Net rental income 31.136.0(4.9)(13.7) Management fee income 11.79.4+2.3+24.2 Total corporate expenses (11.2)(10.3)(0.9)(8.8) Profit before net finance expense, other income/(expense) and income tax…”

  • IFT — Infratil Limited: Interim results for the period ended 30 September 2025
    2025-11-12

    Infratil Limited 5 Market Lane, PO Box 320, Wellington, New Zealand Tel +64-4-473 3663 www.infratil.com One NZ increased revenue by $14 million from HY25 and is seeing positive trading momentum as it heads into the peak summer trading period. Revenues have lifted through a mix…”